|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$13.44M
99.88%
YoY
|
$6.722M
-416.63%
YoY
|
-$2.123M
-116.14%
YoY
|
$13.15M
-285.27%
YoY
|
| Depreciation, Depletion And Amortization |
$21.81M
1.1%
YoY
|
$21.57M
-4.43%
YoY
|
$22.57M
9.83%
YoY
|
$20.55M
4.47%
YoY
|
| Cash From Operating Activities |
$31.46M
56.05%
YoY
|
$20.16M
-18.42%
YoY
|
$24.71M
-4.4%
YoY
|
$25.85M
-13.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$26.38M
124.29%
YoY
|
$11.76M
-52.53%
YoY
|
$24.77M
-311.34%
YoY
|
-$11.72M
-33.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.211M
-405.81%
YoY
|
$723.0K
-102.48%
YoY
|
-$29.15M
1964.45%
YoY
|
-$1.412M
-86.7%
YoY
|
| Cash From Investing Activities |
-$28.59M
159.02%
YoY
|
-$11.04M
-79.53%
YoY
|
-$53.92M
310.56%
YoY
|
-$13.13M
-53.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$88.12M
2043.97%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$27.64M
23.59%
YoY
|
-$22.37M
-10.06%
YoY
|
-$24.87M
-134.95%
YoY
|
$71.16M
-521.29%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$31.46M
56.05%
YoY
|
$20.16M
-18.42%
YoY
|
$24.71M
-4.4%
YoY
|
$25.85M
-13.79%
YoY
|
| Cash From Investing Activities |
-$28.59M
159.02%
YoY
|
-$11.04M
-79.53%
YoY
|
-$53.92M
310.56%
YoY
|
-$13.13M
-53.54%
YoY
|
| Cash From Financing Activities |
-$27.64M
23.59%
YoY
|
-$22.37M
-10.06%
YoY
|
-$24.87M
-134.95%
YoY
|
$71.16M
-521.29%
YoY
|
| Net Change In Cash |
-$24.78M
87.02%
YoY
|
-$13.25M
-75.5%
YoY
|
-$54.08M
-164.49%
YoY
|
$83.87M
-652.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$31.46M
56.05%
YoY
|
$20.16M
-18.42%
YoY
|
$24.71M
-4.4%
YoY
|
$25.85M
-13.79%
YoY
|
| Capital Expenditures |
$26.38M
124.29%
YoY
|
$11.76M
-52.53%
YoY
|
$24.77M
-311.34%
YoY
|
-$11.72M
-33.59%
YoY
|
| Free Cash Flow |
$5.079M
-39.51%
YoY
|
$8.397M
-13220.31%
YoY
|
-$64.00K
-100.17%
YoY
|
$37.57M
-21.13%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.848M
-39.31%
YoY
|
$199.0K
-94.87%
YoY
|
-$533.0K
-114.84%
YoY
|
$2.917M
-651.42%
YoY
|
$3.045M
-24.25%
YoY
|
$3.882M
-895.49%
YoY
|
$3.591M
-3.49%
YoY
|
-$529.0K
-88.45%
YoY
|
$4.020M
182.9%
YoY
|
-$488.0K
-154.04%
YoY
|
$3.721M
2676.87%
YoY
|
-$4.580M
-196.99%
YoY
|
$1.421M
-83.58%
YoY
|
$903.0K
-73.18%
YoY
|
$134.0K
-103.68%
YoY
|
$4.722M
-321.17%
YoY
|
$8.655M
-3618.29%
YoY
|
$3.367M
-277.02%
YoY
|
-$3.641M
28.11%
YoY
|
| Depreciation, Depletion And Amortization |
$5.493M
0.51%
YoY
|
$5.173M
-2.51%
YoY
|
$5.485M
0.88%
YoY
|
$5.599M
4.48%
YoY
|
$5.465M
-1.0%
YoY
|
$5.306M
-1.5%
YoY
|
$5.437M
2.37%
YoY
|
$5.359M
-15.92%
YoY
|
$5.520M
2.64%
YoY
|
$5.387M
0.24%
YoY
|
$5.311M
-2.41%
YoY
|
$6.374M
20.06%
YoY
|
$5.378M
1.2%
YoY
|
$5.374M
10.9%
YoY
|
$5.442M
7.13%
YoY
|
$5.309M
4.94%
YoY
|
$5.314M
7.99%
YoY
|
$4.846M
-2.67%
YoY
|
$5.080M
7.74%
YoY
|
| Cash From Operating Activities |
$10.36M
50.81%
YoY
|
-$27.00K
-100.32%
YoY
|
$9.713M
-2.58%
YoY
|
$6.217M
3055.84%
YoY
|
$6.869M
-15.61%
YoY
|
$8.400M
983.87%
YoY
|
$9.970M
-9.72%
YoY
|
$197.0K
-82.44%
YoY
|
$8.140M
111.98%
YoY
|
$775.0K
-91.03%
YoY
|
$11.04M
-0.6%
YoY
|
$1.122M
-86.57%
YoY
|
$3.840M
-12.49%
YoY
|
$8.636M
-2.65%
YoY
|
$11.11M
162.61%
YoY
|
$8.355M
-45.13%
YoY
|
$4.388M
930.05%
YoY
|
$8.871M
25.78%
YoY
|
$4.231M
-41.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.288M
-27.84%
YoY
|
$4.729M
-44.09%
YoY
|
$1.832M
-35.29%
YoY
|
$7.760M
216.73%
YoY
|
$7.328M
86.94%
YoY
|
$8.458M
299.15%
YoY
|
$2.831M
-13.43%
YoY
|
$2.450M
-53.64%
YoY
|
$3.920M
-141.52%
YoY
|
$2.119M
-132.36%
YoY
|
$3.270M
-193.46%
YoY
|
$5.285M
-218.6%
YoY
|
-$9.441M
190.4%
YoY
|
-$6.548M
226.58%
YoY
|
-$3.499M
74.08%
YoY
|
-$4.456M
21.38%
YoY
|
-$3.251M
-56.86%
YoY
|
-$2.005M
-40.86%
YoY
|
-$2.010M
-34.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$36.00K
-101.37%
YoY
|
$2.798M
-12818.18%
YoY
|
$75.00K
-63.77%
YoY
|
$227.0K
210.96%
YoY
|
-$2.623M
-710.0%
YoY
|
-$22.00K
-118.64%
YoY
|
$207.0K
109.09%
YoY
|
$73.00K
-163.48%
YoY
|
$430.0K
-111.92%
YoY
|
$118.0K
-93.77%
YoY
|
$99.00K
-100.36%
YoY
|
-$115.0K
-90.92%
YoY
|
-$3.608M
-190.15%
YoY
|
$1.894M
-159.02%
YoY
|
-$27.32M
2809.58%
YoY
|
-$1.266M
-84.81%
YoY
|
$4.002M
-295.12%
YoY
|
-$3.209M
-107066.67%
YoY
|
-$939.0K
306.49%
YoY
|
| Cash From Investing Activities |
-$5.252M
-47.22%
YoY
|
-$1.931M
-77.23%
YoY
|
-$1.757M
-33.04%
YoY
|
-$7.533M
218.25%
YoY
|
-$9.951M
184.31%
YoY
|
-$8.480M
323.79%
YoY
|
-$2.624M
-17.25%
YoY
|
-$2.367M
-56.17%
YoY
|
-$3.500M
-73.18%
YoY
|
-$2.001M
-57.0%
YoY
|
-$3.171M
-89.71%
YoY
|
-$5.400M
-5.63%
YoY
|
-$13.05M
-1837.55%
YoY
|
-$4.654M
-10.74%
YoY
|
-$30.82M
945.1%
YoY
|
-$5.722M
-52.34%
YoY
|
$751.0K
-107.83%
YoY
|
-$5.214M
53.94%
YoY
|
-$2.949M
-10.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$2.330M
-41.34%
YoY
|
$11.44M
N/A
|
$74.35M
53004.29%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.882M
-262.32%
YoY
|
$15.51M
-618.32%
YoY
|
-$5.832M
-2.75%
YoY
|
-$12.57M
211.22%
YoY
|
-$6.088M
-13.52%
YoY
|
-$2.992M
-29.86%
YoY
|
-$5.997M
-14.56%
YoY
|
-$4.038M
-40.91%
YoY
|
-$7.040M
3.54%
YoY
|
-$4.266M
12.74%
YoY
|
-$7.019M
-5.81%
YoY
|
-$6.834M
299.88%
YoY
|
-$6.799M
-195.34%
YoY
|
-$3.784M
-105.32%
YoY
|
-$7.452M
38.41%
YoY
|
-$1.709M
-30.61%
YoY
|
$7.131M
-238.49%
YoY
|
$71.12M
-1550.5%
YoY
|
-$5.384M
23.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.36M
50.81%
YoY
|
-$27.00K
-100.32%
YoY
|
$9.713M
-2.58%
YoY
|
$6.217M
3055.84%
YoY
|
$6.869M
-15.61%
YoY
|
$8.400M
983.87%
YoY
|
$9.970M
-9.72%
YoY
|
$197.0K
-82.44%
YoY
|
$8.140M
111.98%
YoY
|
$775.0K
-91.03%
YoY
|
$11.04M
-0.6%
YoY
|
$1.122M
-86.57%
YoY
|
$3.840M
-12.49%
YoY
|
$8.636M
-2.65%
YoY
|
$11.11M
162.61%
YoY
|
$8.355M
-45.13%
YoY
|
$4.388M
930.05%
YoY
|
$8.871M
25.78%
YoY
|
$4.231M
-41.83%
YoY
|
| Cash From Investing Activities |
-$5.252M
-47.22%
YoY
|
-$1.931M
-77.23%
YoY
|
-$1.757M
-33.04%
YoY
|
-$7.533M
218.25%
YoY
|
-$9.951M
184.31%
YoY
|
-$8.480M
323.79%
YoY
|
-$2.624M
-17.25%
YoY
|
-$2.367M
-56.17%
YoY
|
-$3.500M
-73.18%
YoY
|
-$2.001M
-57.0%
YoY
|
-$3.171M
-89.71%
YoY
|
-$5.400M
-5.63%
YoY
|
-$13.05M
-1837.55%
YoY
|
-$4.654M
-10.74%
YoY
|
-$30.82M
945.1%
YoY
|
-$5.722M
-52.34%
YoY
|
$751.0K
-107.83%
YoY
|
-$5.214M
53.94%
YoY
|
-$2.949M
-10.2%
YoY
|
| Cash From Financing Activities |
$9.882M
-262.32%
YoY
|
$15.51M
-618.32%
YoY
|
-$5.832M
-2.75%
YoY
|
-$12.57M
211.22%
YoY
|
-$6.088M
-13.52%
YoY
|
-$2.992M
-29.86%
YoY
|
-$5.997M
-14.56%
YoY
|
-$4.038M
-40.91%
YoY
|
-$7.040M
3.54%
YoY
|
-$4.266M
12.74%
YoY
|
-$7.019M
-5.81%
YoY
|
-$6.834M
299.88%
YoY
|
-$6.799M
-195.34%
YoY
|
-$3.784M
-105.32%
YoY
|
-$7.452M
38.41%
YoY
|
-$1.709M
-30.61%
YoY
|
$7.131M
-238.49%
YoY
|
$71.12M
-1550.5%
YoY
|
-$5.384M
23.12%
YoY
|
| Net Change In Cash |
$14.99M
-263.46%
YoY
|
$13.55M
-541.08%
YoY
|
$2.124M
57.45%
YoY
|
-$13.88M
123.63%
YoY
|
-$9.170M
282.08%
YoY
|
-$3.072M
-44.06%
YoY
|
$1.349M
57.96%
YoY
|
-$6.208M
-44.13%
YoY
|
-$2.400M
-85.01%
YoY
|
-$5.492M
-2873.74%
YoY
|
$854.0K
-103.14%
YoY
|
-$11.11M
-1302.6%
YoY
|
-$16.01M
-230.46%
YoY
|
$198.0K
-99.74%
YoY
|
-$27.16M
562.14%
YoY
|
$924.0K
22.22%
YoY
|
$12.27M
-185.74%
YoY
|
$74.78M
-6144.87%
YoY
|
-$4.102M
968.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.36M
50.81%
YoY
|
-$27.00K
-100.32%
YoY
|
$9.713M
-2.58%
YoY
|
$6.217M
3055.84%
YoY
|
$6.869M
-15.61%
YoY
|
$8.400M
983.87%
YoY
|
$9.970M
-9.72%
YoY
|
$197.0K
-82.44%
YoY
|
$8.140M
111.98%
YoY
|
$775.0K
-91.03%
YoY
|
$11.04M
-0.6%
YoY
|
$1.122M
-86.57%
YoY
|
$3.840M
-12.49%
YoY
|
$8.636M
-2.65%
YoY
|
$11.11M
162.61%
YoY
|
$8.355M
-45.13%
YoY
|
$4.388M
930.05%
YoY
|
$8.871M
25.78%
YoY
|
$4.231M
-41.83%
YoY
|
| Capital Expenditures |
$5.288M
-27.84%
YoY
|
$4.729M
-44.09%
YoY
|
$1.832M
-35.29%
YoY
|
$7.760M
216.73%
YoY
|
$7.328M
86.94%
YoY
|
$8.458M
299.15%
YoY
|
$2.831M
-13.43%
YoY
|
$2.450M
-53.64%
YoY
|
$3.920M
-141.52%
YoY
|
$2.119M
-132.36%
YoY
|
$3.270M
-193.46%
YoY
|
$5.285M
-218.6%
YoY
|
-$9.441M
190.4%
YoY
|
-$6.548M
226.58%
YoY
|
-$3.499M
74.08%
YoY
|
-$4.456M
21.38%
YoY
|
-$3.251M
-56.86%
YoY
|
-$2.005M
-40.86%
YoY
|
-$2.010M
-34.16%
YoY
|
| Free Cash Flow |
$5.071M
-1204.79%
YoY
|
-$4.756M
8100.0%
YoY
|
$7.881M
10.39%
YoY
|
-$1.543M
-31.51%
YoY
|
-$459.0K
-110.88%
YoY
|
-$58.00K
-95.68%
YoY
|
$7.139M
-8.17%
YoY
|
-$2.253M
-45.88%
YoY
|
$4.220M
-68.23%
YoY
|
-$1.344M
-108.85%
YoY
|
$7.774M
-46.79%
YoY
|
-$4.163M
-132.5%
YoY
|
$13.28M
73.86%
YoY
|
$15.18M
39.61%
YoY
|
$14.61M
134.1%
YoY
|
$12.81M
-32.21%
YoY
|
$7.639M
-4.06%
YoY
|
$10.88M
4.15%
YoY
|
$6.241M
-39.56%
YoY
|
Loading...