|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue |
$266.8M
4.15%
YoY
|
$256.1M
10.39%
YoY
|
$232.0M
12.93%
YoY
|
$205.5M
20.57%
YoY
|
| Cost Of Revenue |
$115.9M
4.45%
YoY
|
$111.0M
7.49%
YoY
|
$103.3M
18.31%
YoY
|
$87.28M
14.24%
YoY
|
| Gross Profit |
$150.8M
3.92%
YoY
|
$145.1M
12.71%
YoY
|
$128.8M
8.96%
YoY
|
$118.2M
25.71%
YoY
|
| Selling, General & Admin |
$101.2M
6.67%
YoY
|
$94.89M
-2.44%
YoY
|
$97.27M
25.36%
YoY
|
$77.59M
11.48%
YoY
|
| Research & Development |
$44.40M
16.54%
YoY
|
$38.10M
1.41%
YoY
|
$37.57M
49.85%
YoY
|
$25.07M
-1.3%
YoY
|
| Depreciation & Amortization |
$21.81M
1.1%
YoY
|
$21.57M
-4.43%
YoY
|
$22.57M
9.83%
YoY
|
$20.55M
4.47%
YoY
|
| Operating Expenses |
$141.4M
1.35%
YoY
|
$139.5M
5.98%
YoY
|
$131.6M
24.24%
YoY
|
$106.0M
7.35%
YoY
|
| Operating Profit |
$9.432M
67.86%
YoY
|
$5.619M
-295.65%
YoY
|
-$2.872M
-123.51%
YoY
|
$12.22M
-359.94%
YoY
|
| Interest Expense |
$4.708M
307.97%
YoY
|
$1.154M
-31.88%
YoY
|
$1.694M
11.52%
YoY
|
$1.519M
-142.19%
YoY
|
| Other Income/Expense, Net |
-$1.000K
0.0%
YoY
|
-$1.000K
N/A
|
N/A
|
N/A
|
| Pretax Income |
$14.14M
108.79%
YoY
|
$6.772M
-674.87%
YoY
|
-$1.178M
-108.58%
YoY
|
$13.74M
-267.51%
YoY
|
| Income Tax |
$733.0K
839.74%
YoY
|
$78.00K
-92.0%
YoY
|
$975.0K
64.97%
YoY
|
$591.0K
-165.67%
YoY
|
| Net Earnings |
$13.44M
99.88%
YoY
|
$6.722M
-416.63%
YoY
|
-$2.123M
-116.14%
YoY
|
$13.15M
-285.27%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.23
99.79%
YoY
|
$0.11
-416.56%
YoY
|
-$0.04
-100.0%
YoY
|
$231.4K
-274.05%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$66.26M
-3.49%
YoY
|
$64.83M
-5.76%
YoY
|
$66.38M
4.31%
YoY
|
$65.68M
0.59%
YoY
|
$68.65M
14.17%
YoY
|
$68.80M
6.15%
YoY
|
$63.64M
-3.41%
YoY
|
$65.30M
4.13%
YoY
|
$60.13M
3.16%
YoY
|
$64.81M
11.61%
YoY
|
$65.89M
24.4%
YoY
|
$62.70M
10.03%
YoY
|
$58.29M
11.67%
YoY
|
$58.07M
14.51%
YoY
|
$52.96M
16.26%
YoY
|
$56.99M
25.8%
YoY
|
$52.20M
27.98%
YoY
|
$50.71M
33.05%
YoY
|
$45.55M
-1.49%
YoY
|
| Cost Of Revenue |
$28.61M
-2.54%
YoY
|
$27.05M
-8.51%
YoY
|
$29.65M
7.05%
YoY
|
$29.32M
5.65%
YoY
|
$29.36M
11.02%
YoY
|
$29.57M
6.5%
YoY
|
$27.70M
-4.64%
YoY
|
$27.75M
2.68%
YoY
|
$26.44M
0.74%
YoY
|
$27.76M
6.62%
YoY
|
$29.05M
20.65%
YoY
|
$27.02M
18.0%
YoY
|
$26.25M
24.27%
YoY
|
$26.04M
16.92%
YoY
|
$24.08M
14.73%
YoY
|
$22.90M
19.67%
YoY
|
$21.12M
20.8%
YoY
|
$22.27M
22.59%
YoY
|
$20.99M
-3.11%
YoY
|
| Gross Profit |
$37.65M
-4.19%
YoY
|
$37.78M
-3.69%
YoY
|
$36.73M
2.2%
YoY
|
$36.37M
-3.15%
YoY
|
$39.30M
16.61%
YoY
|
$39.23M
5.89%
YoY
|
$35.94M
-2.45%
YoY
|
$37.55M
5.23%
YoY
|
$33.70M
5.17%
YoY
|
$37.05M
15.66%
YoY
|
$36.84M
27.54%
YoY
|
$35.68M
4.67%
YoY
|
$32.04M
3.11%
YoY
|
$32.03M
12.62%
YoY
|
$28.88M
17.56%
YoY
|
$34.09M
30.28%
YoY
|
$31.08M
33.36%
YoY
|
$28.44M
42.57%
YoY
|
$24.57M
-0.07%
YoY
|
| Selling, General & Admin |
$24.58M
-1.19%
YoY
|
$25.22M
-1.28%
YoY
|
$25.10M
4.97%
YoY
|
$26.89M
6.47%
YoY
|
$24.88M
10.08%
YoY
|
$25.54M
7.83%
YoY
|
$23.91M
2.41%
YoY
|
$25.26M
-4.09%
YoY
|
$22.60M
-6.53%
YoY
|
$23.69M
-3.94%
YoY
|
$23.34M
6.31%
YoY
|
$26.34M
13.09%
YoY
|
$24.18M
19.12%
YoY
|
$24.66M
23.17%
YoY
|
$21.96M
16.42%
YoY
|
$23.29M
21.46%
YoY
|
$20.30M
10.83%
YoY
|
$20.02M
20.16%
YoY
|
$18.86M
-4.85%
YoY
|
| Research & Development |
$11.44M
4.19%
YoY
|
$11.12M
0.27%
YoY
|
$11.41M
11.56%
YoY
|
$12.10M
19.6%
YoY
|
$10.98M
15.81%
YoY
|
$11.09M
16.87%
YoY
|
$10.23M
13.5%
YoY
|
$10.12M
-11.99%
YoY
|
$9.480M
1.79%
YoY
|
$9.489M
5.96%
YoY
|
$9.014M
15.36%
YoY
|
$11.49M
66.36%
YoY
|
$9.313M
41.06%
YoY
|
$8.955M
30.84%
YoY
|
$7.814M
19.55%
YoY
|
$6.909M
-20.31%
YoY
|
$6.602M
12.64%
YoY
|
$6.844M
13.22%
YoY
|
$6.536M
0.14%
YoY
|
| Depreciation & Amortization |
$5.493M
0.51%
YoY
|
$5.173M
-2.51%
YoY
|
$5.485M
0.88%
YoY
|
$5.599M
4.48%
YoY
|
$5.465M
-1.0%
YoY
|
$5.306M
-1.5%
YoY
|
$5.437M
2.37%
YoY
|
$5.359M
-15.92%
YoY
|
$5.520M
2.64%
YoY
|
$5.387M
0.24%
YoY
|
$5.311M
-2.41%
YoY
|
$6.374M
20.06%
YoY
|
$5.378M
1.2%
YoY
|
$5.374M
10.9%
YoY
|
$5.442M
7.13%
YoY
|
$5.309M
4.94%
YoY
|
$5.314M
7.99%
YoY
|
$4.846M
-2.67%
YoY
|
$5.080M
7.74%
YoY
|
| Operating Expenses |
$35.13M
0.41%
YoY
|
$35.05M
-1.07%
YoY
|
$36.15M
8.4%
YoY
|
$37.63M
-2.66%
YoY
|
$34.98M
11.56%
YoY
|
$35.43M
-5.89%
YoY
|
$33.35M
4.75%
YoY
|
$38.66M
3.83%
YoY
|
$31.36M
-2.99%
YoY
|
$37.64M
13.68%
YoY
|
$31.84M
10.42%
YoY
|
$37.24M
27.91%
YoY
|
$32.33M
21.77%
YoY
|
$33.11M
27.26%
YoY
|
$28.83M
18.77%
YoY
|
$29.11M
3.45%
YoY
|
$26.55M
15.33%
YoY
|
$26.02M
19.28%
YoY
|
$24.28M
-5.42%
YoY
|
| Operating Profit |
$2.522M
-41.53%
YoY
|
$2.730M
-28.18%
YoY
|
$574.0K
-77.79%
YoY
|
-$1.268M
13.93%
YoY
|
$4.313M
84.32%
YoY
|
$3.801M
-736.68%
YoY
|
$2.585M
-48.28%
YoY
|
-$1.113M
-28.38%
YoY
|
$2.340M
-929.79%
YoY
|
-$597.0K
-44.93%
YoY
|
$4.998M
10100.0%
YoY
|
-$1.554M
-131.22%
YoY
|
-$282.0K
-106.23%
YoY
|
-$1.084M
-144.77%
YoY
|
$49.00K
-83.1%
YoY
|
$4.978M
-351.92%
YoY
|
$4.529M
1494.72%
YoY
|
$2.421M
-229.81%
YoY
|
$290.0K
-126.75%
YoY
|
| Interest Expense |
-$122.0K
-89.27%
YoY
|
-$3.052M
-395.45%
YoY
|
-$875.0K
-157.95%
YoY
|
$3.301M
-1510.68%
YoY
|
-$1.137M
-186.14%
YoY
|
$1.033M
62.68%
YoY
|
$1.510M
-366.78%
YoY
|
-$234.0K
-93.19%
YoY
|
$1.320M
-39.25%
YoY
|
$635.0K
-75.4%
YoY
|
-$566.0K
-250.53%
YoY
|
-$3.436M
-1349.45%
YoY
|
$2.173M
-48.3%
YoY
|
$2.581M
123.85%
YoY
|
$376.0K
-109.14%
YoY
|
$275.0K
-146.14%
YoY
|
$4.203M
-416.02%
YoY
|
$1.153M
-490.85%
YoY
|
-$4.112M
202.58%
YoY
|
| Other Income/Expense, Net |
$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000K
N/A
|
-$1.000K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.000K
N/A
|
N/A
|
-$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$2.401M
-24.4%
YoY
|
-$322.0K
-106.66%
YoY
|
-$301.0K
-107.35%
YoY
|
$2.033M
-250.82%
YoY
|
$3.176M
-12.99%
YoY
|
$4.834M
12621.05%
YoY
|
$4.096M
-7.58%
YoY
|
-$1.348M
-72.99%
YoY
|
$3.650M
93.02%
YoY
|
$38.00K
-97.46%
YoY
|
$4.432M
942.82%
YoY
|
-$4.990M
-194.99%
YoY
|
$1.891M
-78.34%
YoY
|
$1.496M
-58.14%
YoY
|
$425.0K
-111.12%
YoY
|
$5.253M
-304.24%
YoY
|
$8.732M
-934.8%
YoY
|
$3.574M
-265.46%
YoY
|
-$3.822M
56.45%
YoY
|
| Income Tax |
$553.0K
300.72%
YoY
|
-$521.0K
-154.33%
YoY
|
$234.0K
-54.12%
YoY
|
-$874.0K
8.03%
YoY
|
$138.0K
-138.33%
YoY
|
$959.0K
80.26%
YoY
|
$510.0K
-28.97%
YoY
|
-$809.0K
101.24%
YoY
|
-$360.0K
-175.31%
YoY
|
$532.0K
-11.33%
YoY
|
$718.0K
140.94%
YoY
|
-$402.0K
-175.0%
YoY
|
$478.0K
497.5%
YoY
|
$600.0K
189.86%
YoY
|
$298.0K
-264.64%
YoY
|
$536.0K
-218.58%
YoY
|
$80.00K
-110.47%
YoY
|
$207.0K
-208.38%
YoY
|
-$181.0K
-139.61%
YoY
|
| Net Earnings |
$1.848M
-39.31%
YoY
|
$199.0K
-94.87%
YoY
|
-$533.0K
-114.84%
YoY
|
$2.917M
-651.42%
YoY
|
$3.045M
-24.25%
YoY
|
$3.882M
-895.49%
YoY
|
$3.591M
-3.49%
YoY
|
-$529.0K
-88.45%
YoY
|
$4.020M
182.9%
YoY
|
-$488.0K
-154.04%
YoY
|
$3.721M
2676.87%
YoY
|
-$4.580M
-196.99%
YoY
|
$1.421M
-83.58%
YoY
|
$903.0K
-73.18%
YoY
|
$134.0K
-103.68%
YoY
|
$4.722M
-321.17%
YoY
|
$8.655M
-3618.29%
YoY
|
$3.367M
-277.02%
YoY
|
-$3.641M
28.11%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.03
-38.8%
YoY
|
$0.00
-91.3%
YoY
|
-$0.01
-115.19%
YoY
|
$0.05
-650.22%
YoY
|
$0.05
-26.36%
YoY
|
$0.07
-895.64%
YoY
|
$0.06
-3.52%
YoY
|
-$0.01
-88.44%
YoY
|
$0.07
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
$0.06
-100.0%
YoY
|
-$0.08
-100.0%
YoY
|
$24.05K
-83.62%
YoY
|
$15.28K
-74.99%
YoY
|
$2.267K
-103.37%
YoY
|
$80.12K
-302.18%
YoY
|
$146.8K
-3275.08%
YoY
|
$61.09K
-270.85%
YoY
|
-$67.22K
34.38%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
59.07M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
59.07M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
59.07M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...