|
Concept
|
2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|
| Revenue |
$109.3K
54.03%
YoY
|
$70.96K
193.83%
YoY
|
$24.15K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$179.5K
-14.79%
YoY
|
$210.6K
644.31%
YoY
|
$28.30K
2544.86%
YoY
|
$1.070K
N/A
|
| Gross Profit |
-$70.18K
-49.76%
YoY
|
-$139.7K
3265.78%
YoY
|
-$4.150K
287.85%
YoY
|
-$1.070K
N/A
|
| Selling, General & Admin |
$253.5K
-34.25%
YoY
|
$385.6K
23.06%
YoY
|
$313.4K
745.06%
YoY
|
$37.08K
37.33%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$30.00K
33.33%
YoY
|
$22.50K
500.0%
YoY
|
$3.750K
250.47%
YoY
|
$1.070K
N/A
|
| Operating Expenses |
$253.5K
-34.25%
YoY
|
$385.6K
23.06%
YoY
|
$313.4K
727.44%
YoY
|
$37.87K
35.25%
YoY
|
| Operating Profit |
-$323.7K
-38.38%
YoY
|
-$525.3K
65.44%
YoY
|
-$317.5K
715.36%
YoY
|
-$38.94K
39.07%
YoY
|
| Interest Expense |
-$48.48K
-32.83%
YoY
|
-$72.17K
149.64%
YoY
|
-$28.91K
375.49%
YoY
|
-$6.080K
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$1.273M
2.89%
YoY
|
-$1.237M
257.17%
YoY
|
-$346.4K
458.55%
YoY
|
-$62.02K
121.5%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.273M
2.89%
YoY
|
-$1.237M
257.17%
YoY
|
-$346.4K
458.55%
YoY
|
-$62.02K
121.5%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.06
2.9%
YoY
|
-$0.05
257.24%
YoY
|
-$0.02
400.66%
YoY
|
$0.00
121.01%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$24.63K
-3.53%
YoY
|
$19.87K
-33.77%
YoY
|
$34.80K
16.0%
YoY
|
$22.00K
-45.0%
YoY
|
$25.53K
27.65%
YoY
|
$30.00K
N/A
|
$30.00K
N/A
|
$40.00K
100.0%
YoY
|
$20.00K
100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$20.00K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$58.58K
-24.77%
YoY
|
$25.43K
-36.43%
YoY
|
$24.17K
-39.58%
YoY
|
$28.17K
-43.66%
YoY
|
$77.87K
29.78%
YoY
|
$40.00K
-50.0%
YoY
|
$40.00K
100.0%
YoY
|
$50.00K
150.0%
YoY
|
$60.00K
500.0%
YoY
|
$80.00K
N/A
|
$20.00K
N/A
|
$20.00K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Gross Profit |
-$33.95K
-35.14%
YoY
|
-$5.560K
N/A
|
$10.63K
-206.3%
YoY
|
-$6.170K
-38.3%
YoY
|
-$52.34K
30.85%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-50.0%
YoY
|
-$10.00K
0.0%
YoY
|
-$40.00K
N/A
|
-$80.00K
N/A
|
-$20.00K
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$60.21K
20.78%
YoY
|
$72.93K
-8.84%
YoY
|
$56.46K
-19.34%
YoY
|
$59.36K
-25.8%
YoY
|
$49.85K
-70.68%
YoY
|
$80.00K
0.0%
YoY
|
$70.00K
16.67%
YoY
|
$80.00K
-52.94%
YoY
|
$170.0K
142.86%
YoY
|
$80.00K
100.0%
YoY
|
$60.00K
100.0%
YoY
|
$170.0K
466.67%
YoY
|
$70.00K
N/A
|
$40.00K
N/A
|
$30.00K
200.0%
YoY
|
$30.00K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$5.000K
100.0%
YoY
|
$5.000K
-50.0%
YoY
|
$5.000K
-50.0%
YoY
|
$7.500K
N/A
|
$2.500K
-75.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Operating Expenses |
$60.21K
20.78%
YoY
|
$72.94K
4.2%
YoY
|
$56.46K
-19.34%
YoY
|
$59.35K
-25.81%
YoY
|
$49.85K
-70.68%
YoY
|
$70.00K
-12.5%
YoY
|
$70.00K
16.67%
YoY
|
$80.00K
-52.94%
YoY
|
$170.0K
183.33%
YoY
|
$80.00K
100.0%
YoY
|
$60.00K
50.0%
YoY
|
$170.0K
466.67%
YoY
|
$60.00K
N/A
|
$40.00K
N/A
|
$40.00K
300.0%
YoY
|
$30.00K
N/A
|
| Operating Profit |
-$94.16K
-7.86%
YoY
|
-$78.50K
12.14%
YoY
|
-$45.83K
-42.71%
YoY
|
-$65.52K
-27.2%
YoY
|
-$102.2K
-51.34%
YoY
|
-$70.00K
-56.25%
YoY
|
-$80.00K
0.0%
YoY
|
-$90.00K
-50.0%
YoY
|
-$210.0K
250.0%
YoY
|
-$160.0K
300.0%
YoY
|
-$80.00K
100.0%
YoY
|
-$180.0K
500.0%
YoY
|
-$60.00K
N/A
|
-$40.00K
N/A
|
-$40.00K
300.0%
YoY
|
-$30.00K
N/A
|
| Interest Expense |
-$15.29K
16.99%
YoY
|
-$14.50K
-27.5%
YoY
|
-$14.25K
42.5%
YoY
|
-$13.50K
-32.5%
YoY
|
-$13.07K
-34.65%
YoY
|
-$20.00K
0.0%
YoY
|
-$10.00K
0.0%
YoY
|
-$20.00K
100.0%
YoY
|
-$20.00K
100.0%
YoY
|
-$20.00K
100.0%
YoY
|
-$10.00K
0.0%
YoY
|
-$10.00K
N/A
|
-$10.00K
N/A
|
-$10.00K
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$138.6K
20.27%
YoY
|
-$93.00K
-7.0%
YoY
|
-$60.08K
-24.9%
YoY
|
-$979.9K
42.01%
YoY
|
-$115.3K
-49.88%
YoY
|
-$100.0K
-41.18%
YoY
|
-$80.00K
-46.67%
YoY
|
-$690.0K
475.0%
YoY
|
-$230.0K
228.57%
YoY
|
-$170.0K
142.86%
YoY
|
-$150.0K
114.29%
YoY
|
-$120.0K
300.0%
YoY
|
-$70.00K
250.0%
YoY
|
-$70.00K
N/A
|
-$70.00K
600.0%
YoY
|
-$30.00K
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$138.6K
20.27%
YoY
|
-$93.00K
-7.0%
YoY
|
-$60.08K
-24.9%
YoY
|
-$979.9K
42.01%
YoY
|
-$115.3K
-49.88%
YoY
|
-$100.0K
-41.18%
YoY
|
-$80.00K
-46.67%
YoY
|
-$690.0K
475.0%
YoY
|
-$230.0K
228.57%
YoY
|
-$170.0K
142.86%
YoY
|
-$150.0K
114.29%
YoY
|
-$120.0K
300.0%
YoY
|
-$70.00K
250.0%
YoY
|
-$70.00K
N/A
|
-$70.00K
600.0%
YoY
|
-$30.00K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
20.28%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$0.04
44.0%
YoY
|
-$0.01
-49.2%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.03
200.0%
YoY
|
-$0.01
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...