$MTN Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$MTN

$132.81 -$2.84 (2.1%)

Deep Research with AI Research

Overview

$MTN Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$2.964B 2.74% YoY	$2.885B -0.14% YoY	$2.889B 14.39% YoY	$2.526B 32.27% YoY	$1.910B -2.75% YoY
Cost Of Revenue	$1.647B 3.06% YoY	$1.598B -1.22% YoY	$1.618B 25.04% YoY	$1.294B 24.29% YoY	$1.041B -12.35% YoY
Gross Profit	$1.317B 2.35% YoY	$1.287B 1.23% YoY	$1.271B 3.2% YoY	$1.232B 41.83% YoY	$868.6M 11.94% YoY
Selling, General & Admin	$481.7M 4.76% YoY	$459.8M 5.3% YoY	$436.7M 10.5% YoY	$395.2M 22.58% YoY	$322.4M 15.68% YoY
Research & Development	N/A	N/A	N/A	N/A	$270.0M 10.2% YoY
Depreciation & Amortization	$292.2M 7.51% YoY	$271.8M 3.19% YoY	$263.4M 6.55% YoY	$247.2M 0.0% YoY	$247.2M 1.69% YoY
Operating Expenses	$787.5M 0.41% YoY	$784.3M 3.86% YoY	$755.1M 13.06% YoY	$667.9M 13.32% YoY	$589.4M 12.2% YoY
Operating Profit	$560.0M 13.95% YoY	$491.4M -2.71% YoY	$505.1M -16.06% YoY	$601.7M 130.53% YoY	$261.0M 16.84% YoY
Interest Expense	$171.6M 6.05% YoY	$161.8M 5.76% YoY	$153.0M 3.27% YoY	$148.2M -2.12% YoY	$151.4M 41.86% YoY
Other Income/Expense, Net	N/A	N/A	N/A	N/A	-$678.0M -15.14% YoY
Pretax Income	$402.4M 16.6% YoY	$345.1M -7.61% YoY	$373.5M -18.3% YoY	$457.2M 265.19% YoY	$125.2M 7.52% YoY
Income Tax	$104.4M 5.67% YoY	$98.82M 11.77% YoY	$88.41M -0.46% YoY	$88.82M 12134.71% YoY	$726.0K -90.16% YoY
Net Earnings	$280.0M 21.53% YoY	$230.4M -14.08% YoY	$268.1M -22.93% YoY	$347.9M 172.13% YoY	$127.9M 29.36% YoY
Basic Earnings Per Share	$7.54 24.01% YoY	$6.08 -10.06% YoY	$6.76 -21.4% YoY	$8.60 171.29% YoY	$3.17 29.39% YoY
Diluted Earnings Per Share	$7.53 24.05% YoY	$6.07 -9.94% YoY	$6.74 -21.17% YoY	$8.55 173.16% YoY	$3.13 29.34% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	37.16M shares -1.88% YoY	37.87M shares -4.5% YoY	39.65M shares -2.0% YoY	40.47M shares 0.41% YoY	40.30M shares 0.07% YoY
Diluted Shares Outstanding	37.20M shares -1.98% YoY	37.96M shares -4.53% YoY	39.76M shares -2.28% YoY	40.69M shares -0.35% YoY	40.83M shares -0.02% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2
Revenue	$1.084B -4.69% YoY	$271.0M 4.13% YoY	$271.3M 2.22% YoY	$1.296B 0.96% YoY	$1.137B 5.5% YoY	$260.3M 0.66% YoY	$265.4M -1.64% YoY	$1.283B 3.62% YoY	$1.078B -2.16% YoY	$258.6M -7.47% YoY	$269.8M 1.0% YoY	$1.238B 5.25% YoY	$1.102B 21.53% YoY	$279.4M 59.16% YoY	$267.1M 30.82% YoY	$1.177B 32.35% YoY	$906.5M 32.41% YoY	$175.6M 33.23% YoY	$204.2M 164.48% YoY	$889.1M 28.09% YoY
Cost Of Revenue	$541.5M -4.22% YoY	$302.9M 2.1% YoY	$290.1M 1.48% YoY	$544.0M 1.33% YoY	$565.4M 4.48% YoY	$296.7M 1.59% YoY	$285.9M 4.87% YoY	$536.9M 1.71% YoY	$541.1M -8.07% YoY	$292.1M 5.57% YoY	$272.6M 13.35% YoY	$527.9M 11.08% YoY	$588.7M 41.18% YoY	$276.7M 32.1% YoY	$240.5M 10.22% YoY	$475.2M 33.56% YoY	$417.0M 25.21% YoY	$209.4M 21.26% YoY	$218.2M 67.97% YoY	$355.8M 7.95% YoY
Gross Profit	$542.5M -5.14% YoY	-$31.90M -12.43% YoY	-$18.82M -8.13% YoY	$751.5M 0.69% YoY	$571.9M 6.53% YoY	-$36.43M 8.78% YoY	-$20.49M 631.61% YoY	$746.4M 5.04% YoY	$536.8M 4.63% YoY	-$33.49M -1298.53% YoY	-$2.800M -110.51% YoY	$710.6M 1.3% YoY	$513.1M 4.8% YoY	$2.794M -108.25% YoY	$26.64M -290.33% YoY	$701.5M 31.54% YoY	$489.6M 39.2% YoY	-$33.85M -17.24% YoY	-$14.00M -73.44% YoY	$533.3M 46.31% YoY
Selling, General & Admin	$121.6M 6.18% YoY	$110.4M 3.34% YoY	$106.3M 11.81% YoY	$106.0M 12.52% YoY	$114.5M 1.62% YoY	$106.9M -1.08% YoY	$95.07M 11.59% YoY	$94.21M 6.03% YoY	$112.7M -3.35% YoY	$108.0M 9.34% YoY	$85.20M -2.33% YoY	$88.86M -3.16% YoY	$116.6M 27.78% YoY	$98.80M 27.92% YoY	$87.23M 18.93% YoY	$91.76M 25.2% YoY	$91.26M 16.85% YoY	$77.23M 30.91% YoY	$73.35M 42.43% YoY	$73.29M 20.55% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$74.35M 1.7% YoY	$73.12M 2.07% YoY	$77.08M 7.23% YoY	$74.62M 8.95% YoY	$73.11M 5.34% YoY	$71.63M 7.35% YoY	$71.88M 4.48% YoY	$68.49M -0.88% YoY	$69.40M 5.17% YoY	$66.73M 3.27% YoY	$68.80M 8.9% YoY	$69.10M 5.24% YoY	$65.99M 6.31% YoY	$64.61M 5.08% YoY	$63.18M -0.07% YoY	$65.66M 2.49% YoY	$62.07M -1.0% YoY	$61.49M -1.77% YoY	$63.22M 0.04% YoY	$64.06M -0.99% YoY
Operating Expenses	$192.3M 2.41% YoY	$188.2M 4.22% YoY	$188.7M 9.73% YoY	$182.5M -8.37% YoY	$187.7M 1.2% YoY	$180.6M 1.55% YoY	$172.0M 10.09% YoY	$199.2M -2.28% YoY	$185.5M 0.98% YoY	$177.8M 8.39% YoY	$156.2M 4.75% YoY	$203.9M 27.24% YoY	$183.7M 7.99% YoY	$164.0M 16.58% YoY	$149.1M 7.45% YoY	$160.2M 8.43% YoY	$170.1M 20.05% YoY	$140.7M 14.97% YoY	$138.8M 18.51% YoY	$147.8M 25.76% YoY
Operating Profit	$345.0M -10.24% YoY	-$209.8M 3.86% YoY	-$207.5M 7.83% YoY	$581.2M 6.32% YoY	$384.4M 9.66% YoY	-$202.0M -2.43% YoY	-$192.4M 21.03% YoY	$546.6M 9.21% YoY	$350.6M 6.86% YoY	-$207.1M 26.75% YoY	-$159.0M 29.83% YoY	$500.5M -7.38% YoY	$328.0M 0.89% YoY	-$163.4M -1.4% YoY	-$122.5M -28.15% YoY	$540.4M 39.38% YoY	$325.1M 56.53% YoY	-$165.7M 1.04% YoY	-$170.4M 0.23% YoY	$387.7M 77.66% YoY
Interest Expense	$49.48M 16.78% YoY	$51.29M 21.67% YoY	-$44.01M 22.4% YoY	$41.32M 3.67% YoY	$42.37M 4.39% YoY	$42.15M 3.5% YoY	-$35.95M 14.5% YoY	$39.85M 1.82% YoY	$40.59M 5.77% YoY	$40.73M 15.38% YoY	-$31.40M -5.19% YoY	$39.14M 11.41% YoY	$38.37M 2.69% YoY	$35.30M -10.73% YoY	-$33.12M -18.04% YoY	$35.13M -9.99% YoY	$37.37M -1.27% YoY	$39.55M 11.69% YoY	-$40.41M 45.89% YoY	$39.03M 59.46% YoY
Other Income/Expense, Net	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Pretax Income	$298.1M -13.44% YoY	-$257.1M 7.21% YoY	-$247.6M 5.52% YoY	$545.4M 6.8% YoY	$344.4M 8.55% YoY	-$239.8M -3.39% YoY	-$234.7M 22.53% YoY	$510.7M 9.24% YoY	$317.3M 6.06% YoY	-$248.2M 23.14% YoY	-$191.5M 45.92% YoY	$467.5M -7.4% YoY	$299.2M 4.61% YoY	-$201.6M -0.4% YoY	-$131.2M -37.76% YoY	$504.8M 42.52% YoY	$286.0M 62.16% YoY	-$202.4M 4.05% YoY	-$210.9M 6.6% YoY	$354.2M 90.15% YoY
Income Tax	$72.29M -16.27% YoY	-$60.62M 4.06% YoY	-$54.70M 3.62% YoY	$131.0M 1.36% YoY	$86.33M -1.32% YoY	-$58.25M -10.61% YoY	-$52.79M -7.22% YoY	$129.3M 4.02% YoY	$87.49M 10.7% YoY	-$65.16M 12.33% YoY	-$56.90M 163.63% YoY	$124.3M 5.14% YoY	$79.03M 51.84% YoY	-$58.01M -3.09% YoY	-$21.58M -67.26% YoY	$118.2M 53.73% YoY	$52.05M 91.21% YoY	-$59.85M 59.7% YoY	-$65.91M 65.61% YoY	$76.90M 190.84% YoY
Net Earnings	$210.0M -14.47% YoY	-$186.8M 8.05% YoY	-$185.5M 5.75% YoY	$392.8M 8.5% YoY	$245.5M 11.97% YoY	-$172.8M -1.52% YoY	-$175.4M 36.37% YoY	$362.0M 11.38% YoY	$219.3M 5.09% YoY	-$175.5M 28.14% YoY	-$128.6M 18.32% YoY	$325.0M -12.76% YoY	$208.7M -6.59% YoY	-$137.0M -1.69% YoY	-$108.7M -22.81% YoY	$372.6M 35.66% YoY	$223.4M 51.15% YoY	-$139.3M -9.39% YoY	-$140.8M -8.33% YoY	$274.6M 80.03% YoY
Basic Earnings Per Share	$5.87 -10.65% YoY	-$5.20 12.8% YoY	N/A	$10.55 10.24% YoY	$6.57 13.67% YoY	-$4.61 0.22% YoY	N/A	$9.57 16.71% YoY	$5.78 11.8% YoY	-$4.60 35.29% YoY	N/A	$8.20 -10.68% YoY	$5.17 -6.17% YoY	-$3.40 -1.16% YoY	N/A	$9.18 34.6% YoY	$5.51 50.14% YoY	-$3.44 -9.95% YoY	-$3.49 -8.64% YoY	$6.82 79.95% YoY
Diluted Earnings Per Share	$5.87 -10.52% YoY	-$5.20 12.8% YoY	-$5.08 8.78% YoY	$10.54 10.48% YoY	$6.56 13.89% YoY	-$4.61 0.22% YoY	-$4.67 39.42% YoY	$9.54 16.63% YoY	$5.76 11.63% YoY	-$4.60 35.29% YoY	-$3.35 -100.0% YoY	$8.18 -10.7% YoY	$5.16 -5.67% YoY	-$3.40 -1.16% YoY	-$2.697M 77264129.5% YoY	$9.16 36.31% YoY	$5.47 51.1% YoY	-$3.44 -9.95% YoY	-$3.49 -8.64% YoY	$6.72 79.68% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	35.63M shares -4.68% YoY	35.78M shares -4.53% YoY	35.88M shares -4.27% YoY	37.15M shares -1.81% YoY	37.38M shares -1.54% YoY	37.47M shares -1.69% YoY	37.49M shares -1.74% YoY	37.84M shares -4.5% YoY	37.97M shares -5.85% YoY	38.12M shares -5.41% YoY	38.15M shares -5.29% YoY	39.62M shares -2.34% YoY	40.33M shares -0.52% YoY	40.30M shares -0.37% YoY	40.28M shares -0.27% YoY	40.57M shares 0.68% YoY	40.54M shares 0.62% YoY	40.45M shares 0.5% YoY	40.39M shares 0.5% YoY	40.30M shares 0.15% YoY
Diluted Shares Outstanding	35.78M shares -4.39% YoY	35.91M shares -4.17% YoY	N/A	37.28M shares -1.74% YoY	37.43M shares -1.63% YoY	37.47M shares -1.69% YoY	N/A	37.94M shares -4.5% YoY	38.05M shares -5.91% YoY	38.12M shares -5.41% YoY	N/A	39.72M shares -2.35% YoY	40.43M shares -0.95% YoY	40.30M shares -0.37% YoY	N/A	40.68M shares -0.53% YoY	40.82M shares 0.03% YoY	40.45M shares 0.5% YoY	N/A	40.90M shares 0.37% YoY

Loading...