|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.35M
-57.34%
YoY
|
-$24.25M
5.71%
YoY
|
-$22.94M
9.26%
YoY
|
-$21.00M
-9.82%
YoY
|
-$23.28M
3.73%
YoY
|
| Depreciation, Depletion And Amortization |
$32.00K
-91.23%
YoY
|
$365.0K
-7.12%
YoY
|
$393.0K
16.62%
YoY
|
$337.0K
20.3%
YoY
|
$280.1K
-3.41%
YoY
|
| Cash From Operating Activities |
-$7.011M
-55.86%
YoY
|
-$15.89M
3.97%
YoY
|
-$15.28M
-20.24%
YoY
|
-$19.16M
25.83%
YoY
|
-$15.22M
-12.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$218.0K
-75.56%
YoY
|
$892.0K
-442.58%
YoY
|
-$260.4K
4428.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$335.0K
-96.36%
YoY
|
$9.208M
-31.59%
YoY
|
$13.46M
133.32%
YoY
|
$5.769M
-66.13%
YoY
|
$17.03M
-141.88%
YoY
|
| Cash From Investing Activities |
$335.0K
-96.36%
YoY
|
$9.208M
-30.46%
YoY
|
$13.24M
171.52%
YoY
|
$4.877M
-70.92%
YoY
|
$16.77M
-141.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$9.179M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.391M
-63.04%
YoY
|
$9.174M
-131157.14%
YoY
|
-$7.000K
-108.86%
YoY
|
$79.00K
-98.87%
YoY
|
$6.965M
-85.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.011M
-55.86%
YoY
|
-$15.89M
3.97%
YoY
|
-$15.28M
-20.24%
YoY
|
-$19.16M
25.83%
YoY
|
-$15.22M
-12.35%
YoY
|
| Cash From Investing Activities |
$335.0K
-96.36%
YoY
|
$9.208M
-30.46%
YoY
|
$13.24M
171.52%
YoY
|
$4.877M
-70.92%
YoY
|
$16.77M
-141.24%
YoY
|
| Cash From Financing Activities |
$3.391M
-63.04%
YoY
|
$9.174M
-131157.14%
YoY
|
-$7.000K
-108.86%
YoY
|
$79.00K
-98.87%
YoY
|
$6.965M
-85.5%
YoY
|
| Net Change In Cash |
-$3.285M
-231.56%
YoY
|
$2.497M
-222.22%
YoY
|
-$2.043M
-85.61%
YoY
|
-$14.20M
-266.84%
YoY
|
$8.511M
-185.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.011M
-55.86%
YoY
|
-$15.89M
3.97%
YoY
|
-$15.28M
-20.24%
YoY
|
-$19.16M
25.83%
YoY
|
-$15.22M
-12.35%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$218.0K
-75.56%
YoY
|
$892.0K
-442.58%
YoY
|
-$260.4K
4428.35%
YoY
|
| Free Cash Flow |
N/A
|
-$15.89M
2.51%
YoY
|
-$15.50M
-22.71%
YoY
|
-$20.05M
33.98%
YoY
|
-$14.96M
-13.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.921M
16.0%
YoY
|
-$1.912M
-77.33%
YoY
|
-$1.532M
-64.16%
YoY
|
-$5.245M
-8.29%
YoY
|
-$1.656M
-71.57%
YoY
|
-$8.433M
58.69%
YoY
|
-$4.275M
-29.4%
YoY
|
-$5.719M
-5.63%
YoY
|
-$5.824M
5.64%
YoY
|
-$5.314M
46.21%
YoY
|
-$6.055M
10.87%
YoY
|
-$6.060M
2.32%
YoY
|
-$5.513M
-7.78%
YoY
|
-$3.635M
-45.75%
YoY
|
-$5.462M
-20.11%
YoY
|
-$5.923M
23.62%
YoY
|
-$5.978M
20.62%
YoY
|
-$6.699M
5.65%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$4.000K
-95.6%
YoY
|
$0.00
-100.0%
YoY
|
$13.00K
-85.87%
YoY
|
$18.00K
-80.85%
YoY
|
$91.00K
-7.14%
YoY
|
$92.00K
-8.0%
YoY
|
$92.00K
-6.12%
YoY
|
$94.00K
1.08%
YoY
|
$98.00K
1.31%
YoY
|
$100.0K
7.98%
YoY
|
$98.00K
7.39%
YoY
|
$93.00K
23.34%
YoY
|
$96.73K
35.46%
YoY
|
$92.61K
30.69%
YoY
|
$91.26K
35.8%
YoY
|
$75.40K
6.71%
YoY
|
$71.41K
7.46%
YoY
|
| Cash From Operating Activities |
-$1.601M
-20.23%
YoY
|
-$1.509M
-57.01%
YoY
|
-$1.474M
-57.89%
YoY
|
-$2.021M
-34.93%
YoY
|
-$2.007M
-65.21%
YoY
|
-$3.510M
-23.35%
YoY
|
-$3.500M
-20.8%
YoY
|
-$3.106M
41.63%
YoY
|
-$5.769M
41.15%
YoY
|
-$4.579M
6.5%
YoY
|
-$4.419M
-11.06%
YoY
|
-$2.193M
-57.27%
YoY
|
-$4.087M
-14.06%
YoY
|
-$4.299M
8.63%
YoY
|
-$4.969M
-13.59%
YoY
|
-$5.132M
493.55%
YoY
|
-$4.756M
2.25%
YoY
|
-$3.958M
-8.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$16.00K
-106.39%
YoY
|
$202.0K
-464.03%
YoY
|
N/A
N/A
|
$41.60K
-214.95%
YoY
|
-$250.4K
11.67%
YoY
|
-$55.49K
N/A
|
-$544.6K
N/A
|
-$36.19K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$15.00K
-97.0%
YoY
|
$320.0K
-96.68%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$500.0K
-83.11%
YoY
|
$9.646M
776.91%
YoY
|
-$2.938M
-145.91%
YoY
|
$2.000M
-33.33%
YoY
|
$2.960M
-722051.22%
YoY
|
$1.100M
-81.67%
YoY
|
$6.400M
-271.3%
YoY
|
$3.000M
-14.42%
YoY
|
-$410.00
-100.44%
YoY
|
$6.000M
1185.1%
YoY
|
-$3.736M
-148.82%
YoY
|
$3.506M
-60.24%
YoY
|
$92.86K
-98.98%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$15.00K
-97.0%
YoY
|
$320.0K
-96.68%
YoY
|
N/A
|
N/A
N/A
|
$500.0K
-83.11%
YoY
|
$9.646M
789.85%
YoY
|
-$2.938M
-147.4%
YoY
|
$2.000M
-33.33%
YoY
|
$2.960M
-7145.94%
YoY
|
$1.084M
-81.15%
YoY
|
$6.198M
-263.46%
YoY
|
$3.000M
1.31%
YoY
|
-$42.01K
-174.13%
YoY
|
$5.750M
2269.04%
YoY
|
-$3.792M
-149.54%
YoY
|
$2.961M
-66.42%
YoY
|
$56.67K
-99.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$9.190M
N/A
|
$54.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$58.00K
-5900.0%
YoY
|
$64.00K
-195.52%
YoY
|
$1.622M
-82.35%
YoY
|
$1.647M
3007.55%
YoY
|
-$1.000K
0.0%
YoY
|
-$67.00K
6600.0%
YoY
|
$9.189M
-919000.0%
YoY
|
$53.00K
-1425.0%
YoY
|
-$1.000K
-78.45%
YoY
|
-$1.000K
-72.6%
YoY
|
-$1.000K
-82.24%
YoY
|
-$4.000K
-104.3%
YoY
|
-$4.640K
-157.35%
YoY
|
-$3.650K
-56.13%
YoY
|
-$5.630K
-103.12%
YoY
|
$92.92K
-98.63%
YoY
|
$8.090K
-98.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.601M
-20.23%
YoY
|
-$1.509M
-57.01%
YoY
|
-$1.474M
-57.89%
YoY
|
-$2.021M
-34.93%
YoY
|
-$2.007M
-65.21%
YoY
|
-$3.510M
-23.35%
YoY
|
-$3.500M
-20.8%
YoY
|
-$3.106M
41.63%
YoY
|
-$5.769M
41.15%
YoY
|
-$4.579M
6.5%
YoY
|
-$4.419M
-11.06%
YoY
|
-$2.193M
-57.27%
YoY
|
-$4.087M
-14.06%
YoY
|
-$4.299M
8.63%
YoY
|
-$4.969M
-13.59%
YoY
|
-$5.132M
493.55%
YoY
|
-$4.756M
2.25%
YoY
|
-$3.958M
-8.12%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$15.00K
-97.0%
YoY
|
$320.0K
-96.68%
YoY
|
N/A
|
N/A
N/A
|
$500.0K
-83.11%
YoY
|
$9.646M
789.85%
YoY
|
-$2.938M
-147.4%
YoY
|
$2.000M
-33.33%
YoY
|
$2.960M
-7145.94%
YoY
|
$1.084M
-81.15%
YoY
|
$6.198M
-263.46%
YoY
|
$3.000M
1.31%
YoY
|
-$42.01K
-174.13%
YoY
|
$5.750M
2269.04%
YoY
|
-$3.792M
-149.54%
YoY
|
$2.961M
-66.42%
YoY
|
$56.67K
-99.38%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
$58.00K
-5900.0%
YoY
|
$64.00K
-195.52%
YoY
|
$1.622M
-82.35%
YoY
|
$1.647M
3007.55%
YoY
|
-$1.000K
0.0%
YoY
|
-$67.00K
6600.0%
YoY
|
$9.189M
-919000.0%
YoY
|
$53.00K
-1425.0%
YoY
|
-$1.000K
-78.45%
YoY
|
-$1.000K
-72.6%
YoY
|
-$1.000K
-82.24%
YoY
|
-$4.000K
-104.3%
YoY
|
-$4.640K
-157.35%
YoY
|
-$3.650K
-56.13%
YoY
|
-$5.630K
-103.12%
YoY
|
$92.92K
-98.63%
YoY
|
$8.090K
-98.53%
YoY
|
| Net Change In Cash |
-$1.601M
344.72%
YoY
|
-$1.436M
-52.31%
YoY
|
-$1.090M
-117.93%
YoY
|
-$399.0K
-112.69%
YoY
|
-$360.0K
-90.31%
YoY
|
-$3.011M
85.86%
YoY
|
$6.079M
-282.22%
YoY
|
$3.145M
-21.45%
YoY
|
-$3.716M
240.6%
YoY
|
-$1.620M
-62.72%
YoY
|
-$3.336M
-529.18%
YoY
|
$4.004M
-144.84%
YoY
|
-$1.091M
-35.89%
YoY
|
-$4.346M
11.64%
YoY
|
$777.3K
-114.09%
YoY
|
-$8.930M
-228.12%
YoY
|
-$1.702M
-115.54%
YoY
|
-$3.893M
-173.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.601M
-20.23%
YoY
|
-$1.509M
-57.01%
YoY
|
-$1.474M
-57.89%
YoY
|
-$2.021M
-34.93%
YoY
|
-$2.007M
-65.21%
YoY
|
-$3.510M
-23.35%
YoY
|
-$3.500M
-20.8%
YoY
|
-$3.106M
41.63%
YoY
|
-$5.769M
41.15%
YoY
|
-$4.579M
6.5%
YoY
|
-$4.419M
-11.06%
YoY
|
-$2.193M
-57.27%
YoY
|
-$4.087M
-14.06%
YoY
|
-$4.299M
8.63%
YoY
|
-$4.969M
-13.59%
YoY
|
-$5.132M
493.55%
YoY
|
-$4.756M
2.25%
YoY
|
-$3.958M
-8.12%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$16.00K
-106.39%
YoY
|
$202.0K
-464.03%
YoY
|
N/A
N/A
|
$41.60K
-214.95%
YoY
|
-$250.4K
11.67%
YoY
|
-$55.49K
N/A
|
-$544.6K
N/A
|
-$36.19K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$4.579M
5.48%
YoY
|
-$4.435M
-6.01%
YoY
|
-$2.395M
-52.82%
YoY
|
-$4.087M
-2.95%
YoY
|
-$4.341M
10.7%
YoY
|
-$4.718M
-14.61%
YoY
|
-$5.077M
N/A
|
-$4.211M
-9.46%
YoY
|
-$3.922M
-8.96%
YoY
|
Loading...