|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$601.8K
-7.3%
YoY
|
$649.2K
-80.21%
YoY
|
$3.280M
-20.38%
YoY
|
$4.119M
353.6%
YoY
|
$908.2K
9.42%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$171.8K
-12.53%
YoY
|
$196.4K
5.12%
YoY
|
$186.8K
-5.39%
YoY
|
$197.5K
14.32%
YoY
|
$172.7K
-9.08%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$172.3K
-18.38%
YoY
|
$211.1K
22.63%
YoY
|
$172.2K
-12.83%
YoY
|
$197.5K
14.32%
YoY
|
$172.7K
-9.08%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$81.30K
-16.1%
YoY
|
$96.90K
-2.18%
YoY
|
$99.06K
399.55%
YoY
|
$19.83K
16425.0%
YoY
|
$120.00
-98.8%
YoY
|
| Other Income/Expense, Net |
N/A
|
-$72.00K
-79.43%
YoY
|
-$350.0K
34.87%
YoY
|
-$259.5K
-1318.31%
YoY
|
$21.30K
-126.63%
YoY
|
| Pretax Income |
$510.9K
10.35%
YoY
|
$463.0K
-83.79%
YoY
|
$2.857M
-22.42%
YoY
|
$3.682M
386.53%
YoY
|
$756.8K
32.78%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$510.9K
10.35%
YoY
|
$463.0K
-83.79%
YoY
|
$2.857M
-22.42%
YoY
|
$3.682M
386.53%
YoY
|
$756.8K
32.78%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.27
12.08%
YoY
|
$0.25
-83.8%
YoY
|
$1.53
-22.42%
YoY
|
$1.98
-100.0%
YoY
|
$406.1K
32.52%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$141.0K
46.57%
YoY
|
$129.0K
101.66%
YoY
|
$220.9K
-27.66%
YoY
|
$111.0K
-39.56%
YoY
|
$96.20K
-67.67%
YoY
|
$63.97K
-82.23%
YoY
|
$305.4K
-82.84%
YoY
|
$183.7K
-78.28%
YoY
|
$297.6K
-74.08%
YoY
|
$360.0K
-70.04%
YoY
|
$1.780M
71.66%
YoY
|
$845.4K
15.35%
YoY
|
$1.148M
313.66%
YoY
|
$1.202M
N/A
|
$1.037M
74.52%
YoY
|
$732.9K
1732.23%
YoY
|
$277.5K
113.44%
YoY
|
$0.00
-100.0%
YoY
|
$594.2K
112.2%
YoY
|
$40.00K
-89.47%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$15.40K
-60.31%
YoY
|
$61.30K
17.3%
YoY
|
$45.50K
-23.06%
YoY
|
$49.70K
7.6%
YoY
|
$38.80K
9.73%
YoY
|
$52.26K
74.2%
YoY
|
$59.14K
18.28%
YoY
|
$46.19K
-30.09%
YoY
|
$35.36K
87.39%
YoY
|
$30.00K
-46.87%
YoY
|
$50.00K
-22.73%
YoY
|
$66.07K
15.0%
YoY
|
$18.87K
-17.74%
YoY
|
$56.46K
5.26%
YoY
|
$64.71K
4.62%
YoY
|
$57.45K
91.5%
YoY
|
$22.94K
-23.53%
YoY
|
$53.64K
-23.37%
YoY
|
$61.85K
-22.69%
YoY
|
$30.00K
50.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$15.40K
-72.6%
YoY
|
$61.30K
75.59%
YoY
|
$45.50K
-23.06%
YoY
|
$50.10K
-17.68%
YoY
|
$56.20K
171.89%
YoY
|
$34.91K
16.37%
YoY
|
$59.14K
18.28%
YoY
|
$60.86K
-7.89%
YoY
|
$20.67K
9.54%
YoY
|
$30.00K
-46.87%
YoY
|
$50.00K
-22.73%
YoY
|
$66.07K
15.0%
YoY
|
$18.87K
-17.74%
YoY
|
$56.46K
5.26%
YoY
|
$64.71K
4.62%
YoY
|
$57.45K
91.5%
YoY
|
$22.94K
-23.53%
YoY
|
$53.64K
-23.37%
YoY
|
$61.85K
-22.69%
YoY
|
$30.00K
50.0%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$19.60K
-12.11%
YoY
|
$21.20K
-18.12%
YoY
|
$20.50K
-16.05%
YoY
|
$20.20K
-16.63%
YoY
|
$22.30K
-5.95%
YoY
|
$25.89K
-13.7%
YoY
|
$24.42K
22.1%
YoY
|
$24.23K
20.61%
YoY
|
$23.71K
78.81%
YoY
|
$30.00K
444.46%
YoY
|
$20.00K
1841.75%
YoY
|
$20.09K
66866.67%
YoY
|
$13.26K
44100.0%
YoY
|
$5.510K
13675.0%
YoY
|
$1.030K
3333.33%
YoY
|
$30.00
N/A
|
$30.00
N/A
|
$40.00
N/A
|
$30.00
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$47.00K
-68.67%
YoY
|
-$25.00K
-66.67%
YoY
|
-$50.00K
-33.33%
YoY
|
-$80.00K
6.67%
YoY
|
-$150.0K
300.0%
YoY
|
-$75.00K
4.17%
YoY
|
-$75.00K
149.42%
YoY
|
-$75.00K
-239.9%
YoY
|
-$37.50K
N/A
|
-$72.00K
N/A
|
-$30.07K
-69.93%
YoY
|
$53.61K
168.05%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Pretax Income |
$145.2K
133.07%
YoY
|
$88.90K
61.81%
YoY
|
$195.8K
-12.45%
YoY
|
$81.00K
-33.62%
YoY
|
$62.30K
-75.14%
YoY
|
$54.94K
-80.38%
YoY
|
$223.7K
-86.02%
YoY
|
$122.0K
-83.16%
YoY
|
$250.6K
-76.52%
YoY
|
$280.0K
-73.97%
YoY
|
$1.600M
70.98%
YoY
|
$724.4K
20.04%
YoY
|
$1.067M
375.4%
YoY
|
$1.076M
N/A
|
$935.8K
75.78%
YoY
|
$603.5K
N/A
|
$224.5K
N/A
|
$0.00
N/A
|
$532.4K
166.18%
YoY
|
$0.00
-100.0%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$145.2K
133.07%
YoY
|
$88.90K
61.81%
YoY
|
$195.8K
-12.45%
YoY
|
$81.00K
-33.62%
YoY
|
$62.30K
-75.14%
YoY
|
$54.94K
-80.38%
YoY
|
$223.7K
-86.02%
YoY
|
$122.0K
-83.16%
YoY
|
$250.6K
-76.52%
YoY
|
$280.0K
-73.97%
YoY
|
$1.600M
70.98%
YoY
|
$724.4K
20.04%
YoY
|
$1.067M
375.4%
YoY
|
$1.076M
N/A
|
$935.8K
75.78%
YoY
|
$603.5K
N/A
|
$224.5K
N/A
|
$0.00
N/A
|
$532.4K
166.18%
YoY
|
$0.00
-100.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.08
119.4%
YoY
|
$0.05
67.84%
YoY
|
$0.11
-8.33%
YoY
|
$0.04
-30.54%
YoY
|
$0.03
-75.09%
YoY
|
$0.03
-80.35%
YoY
|
$0.12
-86.05%
YoY
|
$0.07
-83.16%
YoY
|
$0.13
-76.52%
YoY
|
$0.15
-100.0%
YoY
|
$0.86
-100.0%
YoY
|
$0.39
-100.0%
YoY
|
$0.57
-100.0%
YoY
|
$577.3K
N/A
|
$502.1K
75.78%
YoY
|
$323.8K
N/A
|
$120.5K
N/A
|
$0.00
N/A
|
$285.7K
165.66%
YoY
|
$0.00
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...