|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$74.82M
1170.77%
YoY
|
$5.888M
-93.85%
YoY
|
$95.70M
11.29%
YoY
|
$85.99M
18.65%
YoY
|
$72.47M
368.72%
YoY
|
| Depreciation, Depletion And Amortization |
$69.07M
0.58%
YoY
|
$68.68M
11.41%
YoY
|
$61.64M
15.36%
YoY
|
$53.44M
21.07%
YoY
|
$44.14M
4.14%
YoY
|
| Cash From Operating Activities |
$103.2M
17.57%
YoY
|
$87.82M
-39.19%
YoY
|
$144.4M
24.54%
YoY
|
$116.0M
28.5%
YoY
|
$90.24M
-10.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$79.57M
15.9%
YoY
|
$68.65M
-37.9%
YoY
|
$110.6M
42.45%
YoY
|
$77.61M
-24.59%
YoY
|
$102.9M
52.97%
YoY
|
| Acquisitions |
$19.50M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.971M
-99.24%
YoY
|
$392.2M
200.07%
YoY
|
| Other Investing Activities |
-$18.57M
-1643.47%
YoY
|
$1.203M
83.94%
YoY
|
$654.0K
-130.83%
YoY
|
-$2.121M
-99.46%
YoY
|
-$391.4M
207.19%
YoY
|
| Cash From Investing Activities |
-$98.14M
23.28%
YoY
|
-$79.61M
-33.23%
YoY
|
-$119.2M
49.53%
YoY
|
-$79.73M
-83.87%
YoY
|
-$494.3M
153.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.843M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$2.054M
-90.05%
YoY
|
| Cash From Financing Activities |
-$9.821M
134.62%
YoY
|
-$4.186M
-83.15%
YoY
|
-$24.85M
-30.11%
YoY
|
-$35.56M
-109.05%
YoY
|
$393.0M
-5642.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$103.2M
17.57%
YoY
|
$87.82M
-39.19%
YoY
|
$144.4M
24.54%
YoY
|
$116.0M
28.5%
YoY
|
$90.24M
-10.7%
YoY
|
| Cash From Investing Activities |
-$98.14M
23.28%
YoY
|
-$79.61M
-33.23%
YoY
|
-$119.2M
49.53%
YoY
|
-$79.73M
-83.87%
YoY
|
-$494.3M
153.85%
YoY
|
| Cash From Financing Activities |
-$9.821M
134.62%
YoY
|
-$4.186M
-83.15%
YoY
|
-$24.85M
-30.11%
YoY
|
-$35.56M
-109.05%
YoY
|
$393.0M
-5642.32%
YoY
|
| Net Change In Cash |
-$3.032M
-188.68%
YoY
|
$3.419M
1671.5%
YoY
|
$193.0K
-114.18%
YoY
|
-$1.361M
-88.08%
YoY
|
-$11.42M
-88.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$103.2M
17.57%
YoY
|
$87.82M
-39.19%
YoY
|
$144.4M
24.54%
YoY
|
$116.0M
28.5%
YoY
|
$90.24M
-10.7%
YoY
|
| Capital Expenditures |
$79.57M
15.9%
YoY
|
$68.65M
-37.9%
YoY
|
$110.6M
42.45%
YoY
|
$77.61M
-24.59%
YoY
|
$102.9M
52.97%
YoY
|
| Free Cash Flow |
$23.68M
23.52%
YoY
|
$19.17M
-43.4%
YoY
|
$33.86M
-11.7%
YoY
|
$38.35M
-402.71%
YoY
|
-$12.67M
-137.5%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$19.37M
-22.94%
YoY
|
$6.573M
-113.46%
YoY
|
$25.41M
13.99%
YoY
|
$25.14M
32.07%
YoY
|
$17.70M
31.99%
YoY
|
-$48.85M
-350.93%
YoY
|
$22.29M
-16.07%
YoY
|
$19.04M
-20.95%
YoY
|
$13.41M
-47.6%
YoY
|
$19.47M
-32.32%
YoY
|
$26.56M
14.23%
YoY
|
$24.08M
71.78%
YoY
|
$25.59M
N/A
|
$28.76M
58.43%
YoY
|
$23.26M
30.15%
YoY
|
$14.02M
-16.39%
YoY
|
$18.16M
236.22%
YoY
|
$17.87M
226.59%
YoY
|
| Depreciation, Depletion And Amortization |
$18.43M
5.24%
YoY
|
$17.52M
0.79%
YoY
|
$17.50M
-5.86%
YoY
|
$17.51M
6.03%
YoY
|
$16.54M
2.18%
YoY
|
$17.39M
14.8%
YoY
|
$18.59M
23.3%
YoY
|
$16.51M
0.98%
YoY
|
$16.18M
7.24%
YoY
|
$15.14M
6.55%
YoY
|
$15.08M
16.98%
YoY
|
$16.35M
24.08%
YoY
|
$15.09M
N/A
|
$14.21M
5.95%
YoY
|
$12.89M
23.19%
YoY
|
$13.18M
53.26%
YoY
|
$13.42M
28.99%
YoY
|
$10.46M
23.11%
YoY
|
| Cash From Operating Activities |
-$4.307M
-108.62%
YoY
|
$19.52M
-74.4%
YoY
|
$18.28M
259.39%
YoY
|
$49.94M
146.23%
YoY
|
$15.50M
-212.29%
YoY
|
$76.25M
27.27%
YoY
|
$5.087M
-63.66%
YoY
|
$20.28M
-37.43%
YoY
|
-$13.81M
-136.23%
YoY
|
$59.91M
-26.71%
YoY
|
$14.00M
-60.81%
YoY
|
$32.42M
-326.63%
YoY
|
$38.11M
N/A
|
$81.75M
-2404.88%
YoY
|
$35.72M
25.04%
YoY
|
-$14.30M
-192.58%
YoY
|
-$3.547M
-116.35%
YoY
|
$28.56M
-33.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.29M
7.87%
YoY
|
$20.87M
5.95%
YoY
|
$23.52M
90.88%
YoY
|
$14.17M
-35.98%
YoY
|
$12.32M
-53.76%
YoY
|
$19.70M
-22.05%
YoY
|
$12.32M
-60.89%
YoY
|
$22.14M
-33.06%
YoY
|
$26.65M
-11.22%
YoY
|
$25.28M
8.15%
YoY
|
$31.50M
-267.97%
YoY
|
$33.07M
74.27%
YoY
|
$30.01M
N/A
|
$23.37M
-217.28%
YoY
|
-$18.75M
-29.0%
YoY
|
$18.98M
-39.27%
YoY
|
-$19.93M
-5.1%
YoY
|
-$26.41M
84.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$18.83M
-55494.12%
YoY
|
$0.00
-100.0%
YoY
|
$266.0K
-23.56%
YoY
|
$642.0K
152.76%
YoY
|
$34.00K
N/A
|
$179.0K
-9.14%
YoY
|
$348.0K
64.15%
YoY
|
$254.0K
1004.35%
YoY
|
$0.00
-100.0%
YoY
|
$197.0K
1690.91%
YoY
|
$212.0K
N/A
|
$23.00K
-72.29%
YoY
|
-$2.877M
-96000.0%
YoY
|
$11.00K
-98.17%
YoY
|
$83.00K
N/A
|
$3.000K
-100.0%
YoY
|
| Cash From Investing Activities |
-$15.35M
8.29%
YoY
|
-$20.87M
9.52%
YoY
|
-$42.35M
244.72%
YoY
|
-$14.17M
-35.46%
YoY
|
-$20.74M
-21.15%
YoY
|
-$19.06M
-23.83%
YoY
|
-$12.29M
-61.0%
YoY
|
-$21.96M
-33.2%
YoY
|
-$26.30M
-11.75%
YoY
|
-$25.02M
7.17%
YoY
|
-$31.50M
45.63%
YoY
|
-$32.88M
73.34%
YoY
|
-$29.80M
N/A
|
-$23.35M
17.66%
YoY
|
-$21.63M
-18.1%
YoY
|
-$18.97M
-38.17%
YoY
|
-$19.84M
-5.5%
YoY
|
-$26.41M
-81.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$7.586M
94.16%
YoY
|
N/A
|
N/A
|
N/A
|
$3.907M
N/A
|
N/A
|
N/A
|
$3.839M
918.3%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$22.38M
-156.16%
YoY
|
-$1.404M
-97.54%
YoY
|
$27.96M
315.7%
YoY
|
-$39.86M
-775.17%
YoY
|
$3.478M
-91.37%
YoY
|
-$57.11M
48.15%
YoY
|
$6.726M
-61.57%
YoY
|
$5.903M
140.35%
YoY
|
$40.30M
-740.55%
YoY
|
-$38.55M
-42.38%
YoY
|
$17.50M
-2072.94%
YoY
|
$2.456M
-93.75%
YoY
|
-$6.291M
N/A
|
-$66.91M
-487.71%
YoY
|
-$887.0K
-131.43%
YoY
|
$39.31M
350.38%
YoY
|
$17.26M
-118.48%
YoY
|
$2.822M
-105.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.307M
-108.62%
YoY
|
$19.52M
-74.4%
YoY
|
$18.28M
259.39%
YoY
|
$49.94M
146.23%
YoY
|
$15.50M
-212.29%
YoY
|
$76.25M
27.27%
YoY
|
$5.087M
-63.66%
YoY
|
$20.28M
-37.43%
YoY
|
-$13.81M
-136.23%
YoY
|
$59.91M
-26.71%
YoY
|
$14.00M
-60.81%
YoY
|
$32.42M
-326.63%
YoY
|
$38.11M
N/A
|
$81.75M
-2404.88%
YoY
|
$35.72M
25.04%
YoY
|
-$14.30M
-192.58%
YoY
|
-$3.547M
-116.35%
YoY
|
$28.56M
-33.57%
YoY
|
| Cash From Investing Activities |
-$15.35M
8.29%
YoY
|
-$20.87M
9.52%
YoY
|
-$42.35M
244.72%
YoY
|
-$14.17M
-35.46%
YoY
|
-$20.74M
-21.15%
YoY
|
-$19.06M
-23.83%
YoY
|
-$12.29M
-61.0%
YoY
|
-$21.96M
-33.2%
YoY
|
-$26.30M
-11.75%
YoY
|
-$25.02M
7.17%
YoY
|
-$31.50M
45.63%
YoY
|
-$32.88M
73.34%
YoY
|
-$29.80M
N/A
|
-$23.35M
17.66%
YoY
|
-$21.63M
-18.1%
YoY
|
-$18.97M
-38.17%
YoY
|
-$19.84M
-5.5%
YoY
|
-$26.41M
-81.36%
YoY
|
| Cash From Financing Activities |
$22.38M
-156.16%
YoY
|
-$1.404M
-97.54%
YoY
|
$27.96M
315.7%
YoY
|
-$39.86M
-775.17%
YoY
|
$3.478M
-91.37%
YoY
|
-$57.11M
48.15%
YoY
|
$6.726M
-61.57%
YoY
|
$5.903M
140.35%
YoY
|
$40.30M
-740.55%
YoY
|
-$38.55M
-42.38%
YoY
|
$17.50M
-2072.94%
YoY
|
$2.456M
-93.75%
YoY
|
-$6.291M
N/A
|
-$66.91M
-487.71%
YoY
|
-$887.0K
-131.43%
YoY
|
$39.31M
350.38%
YoY
|
$17.26M
-118.48%
YoY
|
$2.822M
-105.72%
YoY
|
| Net Change In Cash |
$2.508M
-161.34%
YoY
|
-$2.759M
-3506.17%
YoY
|
$3.893M
-924.79%
YoY
|
-$4.089M
-196.8%
YoY
|
-$1.079M
-659.07%
YoY
|
$81.00K
-102.21%
YoY
|
-$472.0K
N/A
|
$4.224M
111.41%
YoY
|
$193.0K
-90.99%
YoY
|
-$3.658M
-56.97%
YoY
|
$0.00
-100.0%
YoY
|
$1.998M
-65.4%
YoY
|
$2.142M
N/A
|
-$8.502M
38.58%
YoY
|
$13.20M
165.21%
YoY
|
$5.775M
-183.17%
YoY
|
-$6.135M
-93.38%
YoY
|
$4.978M
-103.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.307M
-108.62%
YoY
|
$19.52M
-74.4%
YoY
|
$18.28M
259.39%
YoY
|
$49.94M
146.23%
YoY
|
$15.50M
-212.29%
YoY
|
$76.25M
27.27%
YoY
|
$5.087M
-63.66%
YoY
|
$20.28M
-37.43%
YoY
|
-$13.81M
-136.23%
YoY
|
$59.91M
-26.71%
YoY
|
$14.00M
-60.81%
YoY
|
$32.42M
-326.63%
YoY
|
$38.11M
N/A
|
$81.75M
-2404.88%
YoY
|
$35.72M
25.04%
YoY
|
-$14.30M
-192.58%
YoY
|
-$3.547M
-116.35%
YoY
|
$28.56M
-33.57%
YoY
|
| Capital Expenditures |
$15.29M
7.87%
YoY
|
$20.87M
5.95%
YoY
|
$23.52M
90.88%
YoY
|
$14.17M
-35.98%
YoY
|
$12.32M
-53.76%
YoY
|
$19.70M
-22.05%
YoY
|
$12.32M
-60.89%
YoY
|
$22.14M
-33.06%
YoY
|
$26.65M
-11.22%
YoY
|
$25.28M
8.15%
YoY
|
$31.50M
-267.97%
YoY
|
$33.07M
74.27%
YoY
|
$30.01M
N/A
|
$23.37M
-217.28%
YoY
|
-$18.75M
-29.0%
YoY
|
$18.98M
-39.27%
YoY
|
-$19.93M
-5.1%
YoY
|
-$26.41M
84.7%
YoY
|
| Free Cash Flow |
-$19.60M
-154.79%
YoY
|
-$1.355M
-102.4%
YoY
|
-$5.233M
-27.64%
YoY
|
$35.77M
-2024.97%
YoY
|
$3.181M
-107.86%
YoY
|
$56.55M
63.26%
YoY
|
-$7.232M
-58.67%
YoY
|
-$1.858M
183.66%
YoY
|
-$40.45M
-599.96%
YoY
|
$34.64M
-40.67%
YoY
|
-$17.50M
-132.13%
YoY
|
-$655.0K
-98.03%
YoY
|
$8.091M
N/A
|
$58.38M
256.4%
YoY
|
$54.47M
-0.92%
YoY
|
-$33.28M
110.64%
YoY
|
$16.38M
-61.64%
YoY
|
$54.98M
-4.05%
YoY
|
Loading...