|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$29.46M
17.96%
YoY
|
-$24.98M
-52.3%
YoY
|
-$52.36M
-18.06%
YoY
|
-$63.90M
104.65%
YoY
|
-$31.22M
-5.59%
YoY
|
| Depreciation, Depletion And Amortization |
$10.01M
-9.17%
YoY
|
$11.02M
-19.5%
YoY
|
$13.69M
-10.23%
YoY
|
$15.25M
-14.58%
YoY
|
$17.86M
-6.62%
YoY
|
| Cash From Operating Activities |
$117.5M
61.87%
YoY
|
$72.57M
608.22%
YoY
|
$10.25M
-118.91%
YoY
|
-$54.20M
1724.17%
YoY
|
-$2.971M
-106.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.685M
9.88%
YoY
|
$6.994M
-22.37%
YoY
|
$9.009M
169.33%
YoY
|
$3.345M
-23.17%
YoY
|
$4.354M
-76.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$240.0K
-96.03%
YoY
|
$6.049M
-6.45%
YoY
|
$6.466M
-83.43%
YoY
|
$39.02M
1766.89%
YoY
|
$2.090M
47.18%
YoY
|
| Cash From Investing Activities |
-$7.445M
687.83%
YoY
|
-$945.0K
-62.84%
YoY
|
-$2.543M
-107.13%
YoY
|
$35.67M
-1675.66%
YoY
|
-$2.264M
-86.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.040M
-89.97%
YoY
|
-$10.37M
105.06%
YoY
|
-$5.058M
-139.83%
YoY
|
$12.70M
-203.04%
YoY
|
-$12.32M
-23.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$117.5M
61.87%
YoY
|
$72.57M
608.22%
YoY
|
$10.25M
-118.91%
YoY
|
-$54.20M
1724.17%
YoY
|
-$2.971M
-106.74%
YoY
|
| Cash From Investing Activities |
-$7.445M
687.83%
YoY
|
-$945.0K
-62.84%
YoY
|
-$2.543M
-107.13%
YoY
|
$35.67M
-1675.66%
YoY
|
-$2.264M
-86.77%
YoY
|
| Cash From Financing Activities |
-$1.040M
-89.97%
YoY
|
-$10.37M
105.06%
YoY
|
-$5.058M
-139.83%
YoY
|
$12.70M
-203.04%
YoY
|
-$12.32M
-23.16%
YoY
|
| Net Change In Cash |
$109.0M
79.24%
YoY
|
$60.80M
2390.91%
YoY
|
$2.441M
-137.51%
YoY
|
-$6.507M
-59.73%
YoY
|
-$16.16M
-256.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$117.5M
61.87%
YoY
|
$72.57M
608.22%
YoY
|
$10.25M
-118.91%
YoY
|
-$54.20M
1724.17%
YoY
|
-$2.971M
-106.74%
YoY
|
| Capital Expenditures |
$7.685M
9.88%
YoY
|
$6.994M
-22.37%
YoY
|
$9.009M
169.33%
YoY
|
$3.345M
-23.17%
YoY
|
$4.354M
-76.51%
YoY
|
| Free Cash Flow |
$109.8M
67.42%
YoY
|
$65.58M
5197.01%
YoY
|
$1.238M
-102.15%
YoY
|
-$57.54M
685.54%
YoY
|
-$7.325M
-128.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$835.0K
-124.32%
YoY
|
-$894.0K
-83.84%
YoY
|
-$3.663M
-60.28%
YoY
|
-$11.27M
157.53%
YoY
|
-$3.434M
-76.45%
YoY
|
-$5.533M
94.07%
YoY
|
-$9.223M
191.22%
YoY
|
-$4.377M
1202.68%
YoY
|
-$14.58M
14.94%
YoY
|
-$2.851M
-91.32%
YoY
|
-$3.167M
-51.37%
YoY
|
-$336.0K
-102.5%
YoY
|
-$12.69M
-63.65%
YoY
|
-$32.83M
31.73%
YoY
|
-$6.512M
-62.87%
YoY
|
$13.46M
-225.49%
YoY
|
-$34.90M
171.1%
YoY
|
-$24.92M
442.78%
YoY
|
-$17.54M
477.48%
YoY
|
| Depreciation, Depletion And Amortization |
$2.011M
-19.98%
YoY
|
$2.232M
-11.08%
YoY
|
$2.461M
-2.15%
YoY
|
$2.474M
-7.89%
YoY
|
$2.513M
-4.99%
YoY
|
$2.510M
-9.78%
YoY
|
$2.515M
-13.6%
YoY
|
$2.686M
-15.93%
YoY
|
$2.645M
-20.38%
YoY
|
$2.782M
-21.3%
YoY
|
$2.911M
-20.07%
YoY
|
$3.195M
-13.58%
YoY
|
$3.322M
-10.6%
YoY
|
$3.535M
-6.7%
YoY
|
$3.642M
-10.12%
YoY
|
$3.697M
-12.35%
YoY
|
$3.716M
-14.57%
YoY
|
$3.789M
-18.52%
YoY
|
$4.052M
-12.65%
YoY
|
| Cash From Operating Activities |
$34.16M
9.33%
YoY
|
$7.454M
-77.81%
YoY
|
-$25.90M
-317.31%
YoY
|
$40.71M
-13.39%
YoY
|
$31.25M
25.8%
YoY
|
$33.60M
13.47%
YoY
|
$11.92M
-141.27%
YoY
|
$47.00M
499.24%
YoY
|
$24.84M
24.26%
YoY
|
$29.61M
67.81%
YoY
|
-$28.88M
-18.04%
YoY
|
$7.844M
-124.76%
YoY
|
$19.99M
-158.96%
YoY
|
$17.64M
-42.22%
YoY
|
-$35.23M
83.93%
YoY
|
-$31.68M
-409.4%
YoY
|
-$33.90M
78.15%
YoY
|
$30.54M
46.54%
YoY
|
-$19.15M
27.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$917.0K
-64.26%
YoY
|
$1.176M
28.52%
YoY
|
$2.011M
3.45%
YoY
|
$2.260M
73.18%
YoY
|
$2.566M
-46.87%
YoY
|
$915.0K
141.42%
YoY
|
$1.944M
306.69%
YoY
|
$1.305M
-53.34%
YoY
|
$4.830M
43.37%
YoY
|
$379.0K
-70.04%
YoY
|
$478.0K
-69.71%
YoY
|
$2.797M
-239.15%
YoY
|
$3.369M
-539.82%
YoY
|
$1.265M
-461.43%
YoY
|
$1.578M
620.55%
YoY
|
-$2.010M
342.73%
YoY
|
-$766.0K
-7.71%
YoY
|
-$350.0K
20.69%
YoY
|
$219.0K
-92.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$999.0K
1250.0%
YoY
|
$262.0K
60.74%
YoY
|
$222.0K
N/A
|
$3.000K
-99.42%
YoY
|
$74.00K
-97.29%
YoY
|
$163.0K
-12.37%
YoY
|
$0.00
-100.0%
YoY
|
$514.0K
-91.91%
YoY
|
$2.729M
3354.43%
YoY
|
$186.0K
588.89%
YoY
|
$2.620M
65400.0%
YoY
|
$6.356M
-83.17%
YoY
|
$79.00K
-93.08%
YoY
|
$27.00K
440.0%
YoY
|
$4.000K
-96.12%
YoY
|
$37.77M
12083.23%
YoY
|
$1.142M
661.33%
YoY
|
$5.000K
-99.11%
YoY
|
$103.0K
-90.37%
YoY
|
| Cash From Investing Activities |
$82.00K
-103.29%
YoY
|
-$914.0K
21.54%
YoY
|
-$1.789M
-7.97%
YoY
|
-$2.257M
185.34%
YoY
|
-$2.492M
18.61%
YoY
|
-$752.0K
289.64%
YoY
|
-$1.944M
-190.84%
YoY
|
-$791.0K
-122.23%
YoY
|
-$2.101M
-36.14%
YoY
|
-$193.0K
-84.41%
YoY
|
$2.140M
-235.96%
YoY
|
$3.559M
-90.05%
YoY
|
-$3.290M
-975.0%
YoY
|
-$1.238M
258.84%
YoY
|
-$1.574M
1256.9%
YoY
|
$35.76M
-23319.48%
YoY
|
$376.0K
-155.29%
YoY
|
-$345.0K
-227.78%
YoY
|
-$116.0K
-93.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$199.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$46.00K
-2.13%
YoY
|
$55.00K
-1.79%
YoY
|
-$4.329M
264.09%
YoY
|
$46.00K
-195.83%
YoY
|
$47.00K
14.63%
YoY
|
$56.00K
-100.56%
YoY
|
-$1.189M
189.29%
YoY
|
-$48.00K
-99.03%
YoY
|
$41.00K
-35.94%
YoY
|
-$9.955M
-14121.13%
YoY
|
-$411.0K
67.76%
YoY
|
-$4.948M
-134.01%
YoY
|
$64.00K
-168.82%
YoY
|
$71.00K
18.33%
YoY
|
-$245.0K
-86.52%
YoY
|
$14.55M
-10203.47%
YoY
|
-$93.00K
-71.82%
YoY
|
$60.00K
-100.58%
YoY
|
-$1.817M
24.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$34.16M
9.33%
YoY
|
$7.454M
-77.81%
YoY
|
-$25.90M
-317.31%
YoY
|
$40.71M
-13.39%
YoY
|
$31.25M
25.8%
YoY
|
$33.60M
13.47%
YoY
|
$11.92M
-141.27%
YoY
|
$47.00M
499.24%
YoY
|
$24.84M
24.26%
YoY
|
$29.61M
67.81%
YoY
|
-$28.88M
-18.04%
YoY
|
$7.844M
-124.76%
YoY
|
$19.99M
-158.96%
YoY
|
$17.64M
-42.22%
YoY
|
-$35.23M
83.93%
YoY
|
-$31.68M
-409.4%
YoY
|
-$33.90M
78.15%
YoY
|
$30.54M
46.54%
YoY
|
-$19.15M
27.52%
YoY
|
| Cash From Investing Activities |
$82.00K
-103.29%
YoY
|
-$914.0K
21.54%
YoY
|
-$1.789M
-7.97%
YoY
|
-$2.257M
185.34%
YoY
|
-$2.492M
18.61%
YoY
|
-$752.0K
289.64%
YoY
|
-$1.944M
-190.84%
YoY
|
-$791.0K
-122.23%
YoY
|
-$2.101M
-36.14%
YoY
|
-$193.0K
-84.41%
YoY
|
$2.140M
-235.96%
YoY
|
$3.559M
-90.05%
YoY
|
-$3.290M
-975.0%
YoY
|
-$1.238M
258.84%
YoY
|
-$1.574M
1256.9%
YoY
|
$35.76M
-23319.48%
YoY
|
$376.0K
-155.29%
YoY
|
-$345.0K
-227.78%
YoY
|
-$116.0K
-93.19%
YoY
|
| Cash From Financing Activities |
$46.00K
-2.13%
YoY
|
$55.00K
-1.79%
YoY
|
-$4.329M
264.09%
YoY
|
$46.00K
-195.83%
YoY
|
$47.00K
14.63%
YoY
|
$56.00K
-100.56%
YoY
|
-$1.189M
189.29%
YoY
|
-$48.00K
-99.03%
YoY
|
$41.00K
-35.94%
YoY
|
-$9.955M
-14121.13%
YoY
|
-$411.0K
67.76%
YoY
|
-$4.948M
-134.01%
YoY
|
$64.00K
-168.82%
YoY
|
$71.00K
18.33%
YoY
|
-$245.0K
-86.52%
YoY
|
$14.55M
-10203.47%
YoY
|
-$93.00K
-71.82%
YoY
|
$60.00K
-100.58%
YoY
|
-$1.817M
24.97%
YoY
|
| Net Change In Cash |
$34.29M
19.05%
YoY
|
$6.595M
-79.96%
YoY
|
-$32.33M
-459.47%
YoY
|
$38.50M
-16.61%
YoY
|
$28.80M
26.45%
YoY
|
$32.90M
69.07%
YoY
|
$8.995M
-132.77%
YoY
|
$46.17M
615.18%
YoY
|
$22.78M
35.89%
YoY
|
$19.46M
18.11%
YoY
|
-$27.45M
-27.81%
YoY
|
$6.455M
-65.35%
YoY
|
$16.76M
-149.86%
YoY
|
$16.48M
-45.54%
YoY
|
-$38.03M
76.06%
YoY
|
$18.63M
87.39%
YoY
|
-$33.62M
67.76%
YoY
|
$30.25M
182.47%
YoY
|
-$21.60M
20.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$34.16M
9.33%
YoY
|
$7.454M
-77.81%
YoY
|
-$25.90M
-317.31%
YoY
|
$40.71M
-13.39%
YoY
|
$31.25M
25.8%
YoY
|
$33.60M
13.47%
YoY
|
$11.92M
-141.27%
YoY
|
$47.00M
499.24%
YoY
|
$24.84M
24.26%
YoY
|
$29.61M
67.81%
YoY
|
-$28.88M
-18.04%
YoY
|
$7.844M
-124.76%
YoY
|
$19.99M
-158.96%
YoY
|
$17.64M
-42.22%
YoY
|
-$35.23M
83.93%
YoY
|
-$31.68M
-409.4%
YoY
|
-$33.90M
78.15%
YoY
|
$30.54M
46.54%
YoY
|
-$19.15M
27.52%
YoY
|
| Capital Expenditures |
$917.0K
-64.26%
YoY
|
$1.176M
28.52%
YoY
|
$2.011M
3.45%
YoY
|
$2.260M
73.18%
YoY
|
$2.566M
-46.87%
YoY
|
$915.0K
141.42%
YoY
|
$1.944M
306.69%
YoY
|
$1.305M
-53.34%
YoY
|
$4.830M
43.37%
YoY
|
$379.0K
-70.04%
YoY
|
$478.0K
-69.71%
YoY
|
$2.797M
-239.15%
YoY
|
$3.369M
-539.82%
YoY
|
$1.265M
-461.43%
YoY
|
$1.578M
620.55%
YoY
|
-$2.010M
342.73%
YoY
|
-$766.0K
-7.71%
YoY
|
-$350.0K
20.69%
YoY
|
$219.0K
-92.11%
YoY
|
| Free Cash Flow |
$33.25M
15.91%
YoY
|
$6.278M
-80.79%
YoY
|
-$27.91M
-379.83%
YoY
|
$38.45M
-15.87%
YoY
|
$28.68M
43.35%
YoY
|
$32.68M
11.81%
YoY
|
$9.974M
-133.98%
YoY
|
$45.70M
805.47%
YoY
|
$20.01M
20.39%
YoY
|
$29.23M
78.46%
YoY
|
-$29.35M
-20.25%
YoY
|
$5.047M
-117.01%
YoY
|
$16.62M
-150.15%
YoY
|
$16.38M
-46.97%
YoY
|
-$36.81M
90.0%
YoY
|
-$29.67M
-377.46%
YoY
|
-$33.14M
82.07%
YoY
|
$30.89M
46.18%
YoY
|
-$19.37M
8.85%
YoY
|
Loading...