|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$54.21M
-170.53%
YoY
|
$76.86M
-16.07%
YoY
|
$91.58M
-79.18%
YoY
|
$440.0M
1058.6%
YoY
|
$37.97M
-182.41%
YoY
|
| Depreciation, Depletion And Amortization |
$63.30M
-5.88%
YoY
|
$67.25M
28.95%
YoY
|
$52.15M
-8.87%
YoY
|
$57.23M
-18.19%
YoY
|
$69.95M
-11.26%
YoY
|
| Cash From Operating Activities |
$235.4M
44.72%
YoY
|
$162.6M
-2.56%
YoY
|
$166.9M
-5.69%
YoY
|
$177.0M
19.25%
YoY
|
$148.4M
-13.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$82.17M
266.16%
YoY
|
$22.44M
-9.15%
YoY
|
$24.70M
-193.16%
YoY
|
-$26.51M
-247.67%
YoY
|
$17.95M
2.17%
YoY
|
| Acquisitions |
$12.68M
-82.53%
YoY
|
$72.62M
-17.19%
YoY
|
$87.69M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$246.1M
-5788.77%
YoY
|
$4.326M
-92.91%
YoY
|
$61.00M
-139.02%
YoY
|
-$156.3M
-1117.16%
YoY
|
$15.37M
-117.16%
YoY
|
| Cash From Investing Activities |
-$328.3M
81.23%
YoY
|
-$181.1M
-598.43%
YoY
|
$36.34M
-119.87%
YoY
|
-$182.9M
6979.4%
YoY
|
-$2.583M
-97.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$32.85M
-331.0%
YoY
|
$14.22M
-56.41%
YoY
|
$32.62M
-216.7%
YoY
|
-$27.95M
-219.27%
YoY
|
$23.44M
249.37%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$58.10M
-740.99%
YoY
|
-$9.064M
-93.92%
YoY
|
-$149.0M
415.5%
YoY
|
-$28.91M
-75.73%
YoY
|
-$119.1M
1011.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$235.4M
44.72%
YoY
|
$162.6M
-2.56%
YoY
|
$166.9M
-5.69%
YoY
|
$177.0M
19.25%
YoY
|
$148.4M
-13.41%
YoY
|
| Cash From Investing Activities |
-$328.3M
81.23%
YoY
|
-$181.1M
-598.43%
YoY
|
$36.34M
-119.87%
YoY
|
-$182.9M
6979.4%
YoY
|
-$2.583M
-97.59%
YoY
|
| Cash From Financing Activities |
$58.10M
-740.99%
YoY
|
-$9.064M
-93.92%
YoY
|
-$149.0M
415.5%
YoY
|
-$28.91M
-75.73%
YoY
|
-$119.1M
1011.38%
YoY
|
| Net Change In Cash |
-$34.80M
28.18%
YoY
|
-$27.15M
-150.27%
YoY
|
$54.00M
-255.23%
YoY
|
-$34.79M
-228.38%
YoY
|
$27.10M
-49.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$235.4M
44.72%
YoY
|
$162.6M
-2.56%
YoY
|
$166.9M
-5.69%
YoY
|
$177.0M
19.25%
YoY
|
$148.4M
-13.41%
YoY
|
| Capital Expenditures |
$82.17M
266.16%
YoY
|
$22.44M
-9.15%
YoY
|
$24.70M
-193.16%
YoY
|
-$26.51M
-247.67%
YoY
|
$17.95M
2.17%
YoY
|
| Free Cash Flow |
$153.2M
9.27%
YoY
|
$140.2M
-1.42%
YoY
|
$142.2M
-30.11%
YoY
|
$203.5M
55.99%
YoY
|
$130.5M
-15.19%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$46.33M
46.31%
YoY
|
$48.77M
-129.11%
YoY
|
$45.12M
N/A
|
$36.53M
24.21%
YoY
|
$31.67M
58.81%
YoY
|
-$167.5M
-1218.36%
YoY
|
$29.41M
20.06%
YoY
|
$19.94M
68.22%
YoY
|
$14.98M
-41.84%
YoY
|
$12.53M
-57.57%
YoY
|
$24.50M
-23.99%
YoY
|
$11.85M
-59.9%
YoY
|
$25.76M
N/A
|
$29.52M
-78.74%
YoY
|
$32.23M
114.82%
YoY
|
$29.56M
99.62%
YoY
|
$138.8M
693.3%
YoY
|
$15.01M
-160.06%
YoY
|
| Depreciation, Depletion And Amortization |
$15.64M
5.63%
YoY
|
$15.38M
-3.86%
YoY
|
$17.65M
N/A
|
$14.85M
-16.74%
YoY
|
$14.81M
-17.44%
YoY
|
$16.00M
-6.99%
YoY
|
$17.83M
29.2%
YoY
|
$17.93M
37.42%
YoY
|
$17.20M
37.47%
YoY
|
$14.29M
11.16%
YoY
|
$13.80M
-1.23%
YoY
|
$13.05M
-5.75%
YoY
|
$12.51M
N/A
|
$12.86M
-15.62%
YoY
|
$13.97M
-19.02%
YoY
|
$13.85M
-20.43%
YoY
|
$15.23M
-19.82%
YoY
|
$17.25M
-11.97%
YoY
|
| Cash From Operating Activities |
$78.66M
103.33%
YoY
|
$42.93M
-35.61%
YoY
|
$69.64M
N/A
|
$60.39M
-3.12%
YoY
|
$38.69M
-21.06%
YoY
|
$66.66M
266.2%
YoY
|
$62.33M
23.91%
YoY
|
$49.01M
6.97%
YoY
|
$18.20M
-43.95%
YoY
|
$33.10M
-13.52%
YoY
|
$50.30M
24.53%
YoY
|
$45.82M
7.82%
YoY
|
$32.47M
N/A
|
$38.27M
12.22%
YoY
|
$40.39M
-10.04%
YoY
|
$42.49M
52.3%
YoY
|
$34.10M
-54.16%
YoY
|
$44.90M
31.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.28M
99.61%
YoY
|
$12.94M
142.25%
YoY
|
$31.09M
N/A
|
$37.58M
624.44%
YoY
|
$8.158M
9.21%
YoY
|
$5.340M
4.09%
YoY
|
$5.188M
-10.55%
YoY
|
$7.470M
128.02%
YoY
|
$5.130M
-14.47%
YoY
|
$4.652M
-51.62%
YoY
|
$5.800M
-187.43%
YoY
|
$3.276M
-146.21%
YoY
|
$5.998M
N/A
|
$9.616M
88.73%
YoY
|
-$6.634M
17.92%
YoY
|
-$7.089M
61.11%
YoY
|
$5.095M
-203.98%
YoY
|
-$5.626M
52.05%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$75.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$81.03M
-154.48%
YoY
|
-$315.0K
-93.55%
YoY
|
-$51.05M
N/A
|
-$41.41M
51.53%
YoY
|
-$148.7M
262.16%
YoY
|
-$4.887M
-91.88%
YoY
|
-$27.33M
-121.1%
YoY
|
-$41.07M
-30.52%
YoY
|
-$60.17M
445.8%
YoY
|
-$30.12M
-1908.04%
YoY
|
$129.5M
-532.2%
YoY
|
-$59.11M
-66.0%
YoY
|
-$11.02M
N/A
|
$1.666M
-106.98%
YoY
|
-$29.96M
1361.61%
YoY
|
-$173.9M
-375.09%
YoY
|
-$23.88M
-66.03%
YoY
|
-$2.050M
-89.38%
YoY
|
| Cash From Investing Activities |
$64.75M
-141.27%
YoY
|
$8.766M
-185.71%
YoY
|
-$82.13M
N/A
|
-$79.00M
142.94%
YoY
|
-$156.9M
223.24%
YoY
|
-$10.23M
-84.34%
YoY
|
-$32.52M
-126.29%
YoY
|
-$48.54M
-22.19%
YoY
|
-$65.30M
283.62%
YoY
|
-$34.77M
337.41%
YoY
|
$123.7M
-438.01%
YoY
|
-$62.39M
-65.52%
YoY
|
-$17.02M
N/A
|
-$7.950M
-107.52%
YoY
|
-$36.60M
376.77%
YoY
|
-$180.9M
-407.74%
YoY
|
$105.7M
-240.61%
YoY
|
-$7.676M
-66.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$3.559M
N/A
|
$47.92M
N/A
|
-$371.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.55M
-56.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$26.38M
-4.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
$27.76M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$164.5M
4180.64%
YoY
|
-$44.20M
-246.71%
YoY
|
-$697.0K
N/A
|
$32.51M
-5260.95%
YoY
|
-$3.843M
-297.89%
YoY
|
$30.13M
-2377.02%
YoY
|
-$630.0K
-99.48%
YoY
|
$1.942M
12.32%
YoY
|
-$1.323M
-74.51%
YoY
|
-$9.053M
-62.8%
YoY
|
-$121.2M
-8105.28%
YoY
|
$1.729M
-123.94%
YoY
|
-$5.191M
N/A
|
-$24.33M
6.26%
YoY
|
$1.514M
9.24%
YoY
|
-$7.223M
-93.41%
YoY
|
-$22.90M
940.91%
YoY
|
$1.386M
-562.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$78.66M
103.33%
YoY
|
$42.93M
-35.61%
YoY
|
$69.64M
N/A
|
$60.39M
-3.12%
YoY
|
$38.69M
-21.06%
YoY
|
$66.66M
266.2%
YoY
|
$62.33M
23.91%
YoY
|
$49.01M
6.97%
YoY
|
$18.20M
-43.95%
YoY
|
$33.10M
-13.52%
YoY
|
$50.30M
24.53%
YoY
|
$45.82M
7.82%
YoY
|
$32.47M
N/A
|
$38.27M
12.22%
YoY
|
$40.39M
-10.04%
YoY
|
$42.49M
52.3%
YoY
|
$34.10M
-54.16%
YoY
|
$44.90M
31.68%
YoY
|
| Cash From Investing Activities |
$64.75M
-141.27%
YoY
|
$8.766M
-185.71%
YoY
|
-$82.13M
N/A
|
-$79.00M
142.94%
YoY
|
-$156.9M
223.24%
YoY
|
-$10.23M
-84.34%
YoY
|
-$32.52M
-126.29%
YoY
|
-$48.54M
-22.19%
YoY
|
-$65.30M
283.62%
YoY
|
-$34.77M
337.41%
YoY
|
$123.7M
-438.01%
YoY
|
-$62.39M
-65.52%
YoY
|
-$17.02M
N/A
|
-$7.950M
-107.52%
YoY
|
-$36.60M
376.77%
YoY
|
-$180.9M
-407.74%
YoY
|
$105.7M
-240.61%
YoY
|
-$7.676M
-66.63%
YoY
|
| Cash From Financing Activities |
-$164.5M
4180.64%
YoY
|
-$44.20M
-246.71%
YoY
|
-$697.0K
N/A
|
$32.51M
-5260.95%
YoY
|
-$3.843M
-297.89%
YoY
|
$30.13M
-2377.02%
YoY
|
-$630.0K
-99.48%
YoY
|
$1.942M
12.32%
YoY
|
-$1.323M
-74.51%
YoY
|
-$9.053M
-62.8%
YoY
|
-$121.2M
-8105.28%
YoY
|
$1.729M
-123.94%
YoY
|
-$5.191M
N/A
|
-$24.33M
6.26%
YoY
|
$1.514M
9.24%
YoY
|
-$7.223M
-93.41%
YoY
|
-$22.90M
940.91%
YoY
|
$1.386M
-562.0%
YoY
|
| Net Change In Cash |
-$21.09M
-82.72%
YoY
|
$7.504M
-91.33%
YoY
|
-$13.19M
N/A
|
$13.90M
-52.36%
YoY
|
-$122.1M
-5166.92%
YoY
|
$86.56M
-278.77%
YoY
|
$29.18M
-44.73%
YoY
|
$2.409M
-116.23%
YoY
|
-$48.42M
-571.87%
YoY
|
-$10.37M
-267.11%
YoY
|
$52.80M
894.54%
YoY
|
-$14.84M
-89.81%
YoY
|
$10.26M
N/A
|
$6.203M
-94.69%
YoY
|
$5.309M
-86.25%
YoY
|
-$145.7M
536.15%
YoY
|
$116.9M
-3995.3%
YoY
|
$38.61M
257.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$78.66M
103.33%
YoY
|
$42.93M
-35.61%
YoY
|
$69.64M
N/A
|
$60.39M
-3.12%
YoY
|
$38.69M
-21.06%
YoY
|
$66.66M
266.2%
YoY
|
$62.33M
23.91%
YoY
|
$49.01M
6.97%
YoY
|
$18.20M
-43.95%
YoY
|
$33.10M
-13.52%
YoY
|
$50.30M
24.53%
YoY
|
$45.82M
7.82%
YoY
|
$32.47M
N/A
|
$38.27M
12.22%
YoY
|
$40.39M
-10.04%
YoY
|
$42.49M
52.3%
YoY
|
$34.10M
-54.16%
YoY
|
$44.90M
31.68%
YoY
|
| Capital Expenditures |
$16.28M
99.61%
YoY
|
$12.94M
142.25%
YoY
|
$31.09M
N/A
|
$37.58M
624.44%
YoY
|
$8.158M
9.21%
YoY
|
$5.340M
4.09%
YoY
|
$5.188M
-10.55%
YoY
|
$7.470M
128.02%
YoY
|
$5.130M
-14.47%
YoY
|
$4.652M
-51.62%
YoY
|
$5.800M
-187.43%
YoY
|
$3.276M
-146.21%
YoY
|
$5.998M
N/A
|
$9.616M
88.73%
YoY
|
-$6.634M
17.92%
YoY
|
-$7.089M
61.11%
YoY
|
$5.095M
-203.98%
YoY
|
-$5.626M
52.05%
YoY
|
| Free Cash Flow |
$62.38M
104.33%
YoY
|
$29.99M
-51.09%
YoY
|
$38.55M
N/A
|
$22.80M
-60.1%
YoY
|
$30.53M
-26.51%
YoY
|
$61.32M
369.05%
YoY
|
$57.14M
28.41%
YoY
|
$41.54M
-2.35%
YoY
|
$13.07M
-50.62%
YoY
|
$28.45M
-0.73%
YoY
|
$44.50M
-5.37%
YoY
|
$42.54M
-14.2%
YoY
|
$26.48M
N/A
|
$28.66M
-1.21%
YoY
|
$47.03M
-6.93%
YoY
|
$49.58M
53.5%
YoY
|
$29.01M
-63.42%
YoY
|
$50.53M
33.67%
YoY
|
Loading...