2021 Q2 Form 10-Q Financial Statement
#000156459021041681 Filed on August 05, 2021
Income Statement
Concept | 2021 Q2 | 2020 Q2 | 2020 Q1 |
---|---|---|---|
Revenue | $327.3M | $154.0M | $259.7M |
YoY Change | 112.53% | -54.26% | -30.0% |
Cost Of Revenue | $260.1M | $158.0M | $251.9M |
YoY Change | 64.62% | -50.92% | -26.47% |
Gross Profit | $67.20M | -$4.000M | $7.800M |
YoY Change | -1780.0% | -127.03% | -72.54% |
Gross Profit Margin | 20.53% | -2.6% | 3.0% |
Selling, General & Admin | $21.00M | $16.80M | $23.40M |
YoY Change | 25.0% | -16.83% | 0.43% |
% of Gross Profit | 31.25% | 300.0% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $15.40M | $16.80M | $18.60M |
YoY Change | -8.33% | 1.82% | 4.49% |
% of Gross Profit | 22.92% | 238.46% | |
Operating Expenses | $21.00M | $16.80M | $23.40M |
YoY Change | 25.0% | -16.83% | 0.43% |
Operating Profit | $46.20M | -$20.80M | -$15.60M |
YoY Change | -322.12% | 285.19% | -368.97% |
Interest Expense | $1.700M | $3.000M | $3.200M |
YoY Change | -43.33% | -28.57% | -23.81% |
% of Operating Profit | 3.68% | ||
Other Income/Expense, Net | $12.30M | $8.100M | -$2.700M |
YoY Change | 51.85% | 3950.0% | -200.0% |
Pretax Income | $55.40M | -$15.10M | -$19.80M |
YoY Change | -466.89% | 2.03% | -650.0% |
Income Tax | $1.400M | $200.0K | $100.0K |
% Of Pretax Income | 2.53% | ||
Net Earnings | $54.00M | -$15.30M | -$19.90M |
YoY Change | -452.94% | 28.57% | -668.57% |
Net Earnings / Revenue | 16.5% | -9.94% | -7.66% |
Basic Earnings Per Share | $1.18 | -$0.34 | -$0.44 |
Diluted Earnings Per Share | $0.98 | -$0.34 | -$0.44 |
COMMON SHARES | |||
Basic Shares Outstanding | 45.90M | 45.00M | 44.90M |
Diluted Shares Outstanding | 56.10M | 45.00M | 44.90M |
Balance Sheet
Concept | 2021 Q2 | 2020 Q2 | 2020 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $115.2M | $75.50M | $65.60M |
YoY Change | 52.58% | 261.24% | 741.03% |
Cash & Equivalents | $115.2M | $75.50M | $65.60M |
Short-Term Investments | |||
Other Short-Term Assets | $9.600M | $5.600M | $5.300M |
YoY Change | 71.43% | -26.32% | -28.38% |
Inventory | $210.2M | $206.4M | $240.5M |
Prepaid Expenses | |||
Receivables | $121.3M | $63.60M | $94.90M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $456.3M | $355.1M | $412.1M |
YoY Change | 28.5% | -26.37% | -16.61% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $556.5M | $595.4M | $608.7M |
YoY Change | -6.53% | -8.36% | -7.93% |
Goodwill | |||
YoY Change | |||
Intangibles | $11.20M | $12.40M | |
YoY Change | -35.63% | -29.94% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $42.40M | $3.100M | $3.300M |
YoY Change | 1267.74% | 14.81% | 6.45% |
Total Long-Term Assets | $606.8M | $648.6M | $657.9M |
YoY Change | -6.44% | -6.98% | -7.4% |
TOTAL ASSETS | |||
Total Short-Term Assets | $456.3M | $355.1M | $412.1M |
Total Long-Term Assets | $606.8M | $648.6M | $657.9M |
Total Assets | $1.063B | $1.004B | $1.070B |
YoY Change | 5.92% | -14.91% | -11.18% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $129.1M | $48.10M | $96.00M |
YoY Change | 168.4% | -56.39% | -26.1% |
Accrued Expenses | $49.10M | $29.40M | $30.90M |
YoY Change | 67.01% | 21.49% | -12.96% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $44.70M | $81.00M | $0.00 |
YoY Change | -44.81% | ||
Long-Term Debt Due | $44.70M | ||
YoY Change | |||
Total Short-Term Liabilities | $235.7M | $169.9M | $143.4M |
YoY Change | 38.73% | 9.61% | -22.78% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $60.00M | $139.8M |
YoY Change | -100.0% | -72.89% | -35.04% |
Other Long-Term Liabilities | $256.5M | $11.40M | $11.80M |
YoY Change | 2150.0% | 7.55% | 11.32% |
Total Long-Term Liabilities | $256.5M | $11.40M | $11.80M |
YoY Change | 2150.0% | 7.55% | 11.32% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $235.7M | $169.9M | $143.4M |
Total Long-Term Liabilities | $256.5M | $11.40M | $11.80M |
Total Liabilities | $493.1M | $476.7M | $527.9M |
YoY Change | 3.44% | -16.7% | -20.43% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$336.7M | -$321.4M | |
YoY Change | 24.98% | 21.28% | |
Common Stock | $840.7M | $841.1M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $17.50M | $19.40M | |
YoY Change | -30.28% | -26.79% | |
Treasury Stock Shares | $0.00 | $700.0K | $800.0K |
Shareholders Equity | $570.0M | $527.0M | $542.1M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.063B | $1.004B | $1.070B |
YoY Change | 5.92% | -14.91% | -11.18% |
Cashflow Statement
Concept | 2021 Q2 | 2020 Q2 | 2020 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $54.00M | -$15.30M | -$19.90M |
YoY Change | -452.94% | 28.57% | -668.57% |
Depreciation, Depletion And Amortization | $15.40M | $16.80M | $18.60M |
YoY Change | -8.33% | 1.82% | 4.49% |
Cash From Operating Activities | $39.20M | $16.10M | $63.80M |
YoY Change | 143.48% | 0.63% | -289.88% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.500M | -$6.700M | -$2.900M |
YoY Change | -77.61% | -15.19% | -34.09% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $600.0K | $7.800M |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$1.500M | -$6.100M | $4.900M |
YoY Change | -75.41% | -22.78% | -211.36% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -38.20M | -100.0K | -30.20M |
YoY Change | 38100.0% | -102.0% | -224.79% |
NET CHANGE | |||
Cash From Operating Activities | 39.20M | 16.10M | 63.80M |
Cash From Investing Activities | -1.500M | -6.100M | 4.900M |
Cash From Financing Activities | -38.20M | -100.0K | -30.20M |
Net Change In Cash | -500.0K | 9.900M | 38.50M |
YoY Change | -105.05% | -24.43% | -378.99% |
FREE CASH FLOW | |||
Cash From Operating Activities | $39.20M | $16.10M | $63.80M |
Capital Expenditures | -$1.500M | -$6.700M | -$2.900M |
Free Cash Flow | $40.70M | $22.80M | $66.70M |
YoY Change | 78.51% | -4.6% | -328.42% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-400000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
3200000 | ||
us-gaap |
Interest Expense
InterestExpense
|
6200000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
5400000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-34900000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
300000 | ||
CY2021Q2 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-400000 | |
CY2020Q2 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
900000 | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
8200000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.78 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.78 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-35200000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1700000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
2500000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-4200000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-39400000 | ||
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
102800000 | |
CY2021Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1900000 | |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
63300000 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
178400000 | |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
4000000.0 | |
CY2020Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
38900000 | |
CY2020Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
13400000 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
181000000.0 | |
CY2020Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
39300000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-15300000 | |
CY2020Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-1300000 | |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1600000 | |
CY2020Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
100000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
527000000.0 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-35200000 | ||
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9800000 | |
CY2021Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000.0 | |
CY2021Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000.0 | |
CY2021Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
46100000 | |
CY2021Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
0 | |
CY2021Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
37900000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
570000000.0 | |
CY2021Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1063100000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-1400000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1800000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
2500000 | |
CY2021Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
500000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
513300000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
54000000.0 | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-1100000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1800000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
700000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
1300000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
563100000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-19900000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-2900000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2000000.0 | |
CY2020Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
200000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
542100000 | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-17200000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
63800000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
33000000.0 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
35400000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
500000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
2700000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-400000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
3200000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
8200000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
100000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-300000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3600000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3600000 | ||
tmst |
Pension And Other Postretirement Benefits Expense Reversal Of Expense Noncash Excluding Mark To Market Adjustments
PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncashExcludingMarkToMarketAdjustments
|
-9900000 | ||
tmst |
Pension And Other Postretirement Benefits Expense Reversal Of Expense Noncash Excluding Mark To Market Adjustments
PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncashExcludingMarkToMarketAdjustments
|
4900000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
58000000.0 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-13900000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
35700000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-75500000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
40000000.0 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
5300000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-2000000.0 | ||
us-gaap |
Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
|
2000000.0 | ||
us-gaap |
Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
|
3200000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-1900000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-1400000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-1400000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-3000000.0 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
52400000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
79900000 | ||
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
3800000 | ||
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
9600000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
8400000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3800000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1200000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3200000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
500000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
300000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
30000000.0 | ||
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
38900000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-36200000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-30300000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
12400000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
48400000 | ||
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
115200000 | |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
75500000 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
327300000 | |
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
154000000.0 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
600900000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
413600000 | ||
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
327300000 | |
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
154000000.0 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
600900000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
413600000 | ||
CY2021Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
1000000.0 | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
1600000 | ||
CY2021Q1 | us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
300000 | |
CY2021Q1 | us-gaap |
Severance Costs1
SeveranceCosts1
|
200000 | |
CY2021Q2 | us-gaap |
Severance Costs1
SeveranceCosts1
|
1000000.0 | |
us-gaap |
Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
|
15 | ||
CY2020Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
1500000 | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
1600000 | ||
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
2700000 | ||
CY2021Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
400000 | |
CY2019Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
6000000.0 | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
900000 | ||
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
5900000 | ||
CY2020Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
1000000.0 | |
CY2021Q2 | tmst |
Pension Costand Other Postretirement Benefits Cost Reversalof Cost Excluding Service Component
PensionCostandOtherPostretirementBenefitsCostReversalofCostExcludingServiceComponent
|
-9200000 | |
CY2020Q2 | tmst |
Pension Costand Other Postretirement Benefits Cost Reversalof Cost Excluding Service Component
PensionCostandOtherPostretirementBenefitsCostReversalofCostExcludingServiceComponent
|
-6500000 | |
CY2021Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
tmst |
Pension Costand Other Postretirement Benefits Cost Reversalof Cost Excluding Service Component
PensionCostandOtherPostretirementBenefitsCostReversalofCostExcludingServiceComponent
|
-18800000 | ||
tmst |
Pension Costand Other Postretirement Benefits Cost Reversalof Cost Excluding Service Component
PensionCostandOtherPostretirementBenefitsCostReversalofCostExcludingServiceComponent
|
-13000000.0 | ||
CY2021Q2 | tmst |
Pension Costand Other Postretirement Benefits Cost Reversalof Cost Remeasurement
PensionCostandOtherPostretirementBenefitsCostReversalofCostRemeasurement
|
-700000 | |
CY2020Q2 | tmst |
Pension Costand Other Postretirement Benefits Cost Reversalof Cost Remeasurement
PensionCostandOtherPostretirementBenefitsCostReversalofCostRemeasurement
|
-1900000 | |
tmst |
Pension Costand Other Postretirement Benefits Cost Reversalof Cost Remeasurement
PensionCostandOtherPostretirementBenefitsCostReversalofCostRemeasurement
|
-500000 | ||
tmst |
Pension Costand Other Postretirement Benefits Cost Reversalof Cost Remeasurement
PensionCostandOtherPostretirementBenefitsCostReversalofCostRemeasurement
|
7600000 | ||
CY2020Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-300000 | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-400000 | ||
CY2021Q2 | tmst |
Sales And Use Tax Refund
SalesAndUseTaxRefund
|
-2500000 | |
tmst |
Sales And Use Tax Refund
SalesAndUseTaxRefund
|
-2500000 | ||
CY2021Q2 | tmst |
Miscellaneous Nonoperating Income Expense
MiscellaneousNonoperatingIncomeExpense
|
-100000 | |
tmst |
Miscellaneous Nonoperating Income Expense
MiscellaneousNonoperatingIncomeExpense
|
-100000 | ||
tmst |
Miscellaneous Nonoperating Income Expense
MiscellaneousNonoperatingIncomeExpense
|
400000 | ||
CY2021Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
12300000 | |
CY2020Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
8100000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
21700000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
5400000 | ||
CY2021Q2 | tmst |
Sales And Use Tax Refund
SalesAndUseTaxRefund
|
-2500000 | |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1400000 | |
CY2020Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
200000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1600000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
300000 | ||
CY2021Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.025 | |
CY2020Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.011 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.024 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.008 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2021Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.025 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.024 | ||
CY2020Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.011 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.008 | ||
CY2021Q2 | tmst |
Dividends Declared
DividendsDeclared
|
900000 | |
CY2021Q2 | tmst |
Incremental Common Shares Attributable To Share Based Payment Arrangements Shares Assumed Issued
IncrementalCommonSharesAttributableToShareBasedPaymentArrangementsSharesAssumedIssued
|
3300000 | |
tmst |
Incremental Common Shares Attributable To Share Based Payment Arrangements Shares Assumed Issued
IncrementalCommonSharesAttributableToShareBasedPaymentArrangementsSharesAssumedIssued
|
3100000 | ||
CY2021Q2 | tmst |
Incremental Common Shares Attributable To Share Based Payment Arrangements Shares Assumed Purchased With Potential Proceeds
IncrementalCommonSharesAttributableToShareBasedPaymentArrangementsSharesAssumedPurchasedWithPotentialProceeds
|
1400000 | |
tmst |
Incremental Common Shares Attributable To Share Based Payment Arrangements Shares Assumed Purchased With Potential Proceeds
IncrementalCommonSharesAttributableToShareBasedPaymentArrangementsSharesAssumedPurchasedWithPotentialProceeds
|
1500000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
63800000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-35200000 | ||
CY2021Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
54000000.0 | |
CY2020Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-15300000 | |
CY2021Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
101500000 | |
CY2020Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
79100000 | |
CY2021Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
62600000 | |
CY2021Q2 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
1200000 | |
us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
2500000 | ||
CY2021Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
55200000 | |
CY2020Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-15300000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
66300000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-35200000 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
45900000 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
45000000.0 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
45600000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
44900000 | ||
CY2021Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1900000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1600000 | ||
CY2021Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
8300000 | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
8600000 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
56100000 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
45000000.0 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
55800000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
44900000 | ||
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.18 | |
CY2020Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.34 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.40 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.78 | ||
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.98 | |
CY2020Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.34 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.19 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.78 | ||
CY2021Q2 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
27800000 | |
CY2020Q4 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
37600000 | |
CY2021Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
22700000 | |
CY2020Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
20000000.0 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3600000 | ||
CY2020Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
55600000 | |
CY2021Q2 | us-gaap |
Inventory Gross
InventoryGross
|
214600000 | |
CY2020Q4 | us-gaap |
Inventory Gross
InventoryGross
|
192300000 | |
CY2021Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
4400000 | |
CY2020Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
13900000 | |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
210200000 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
178400000 | |
CY2021Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
44700000 | |
CY2020Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
78200000 | |
CY2021Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
44700000 | |
CY2020Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
38900000 | |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
39300000 | |
us-gaap |
Interest Paid
InterestPaid
|
3100000 | ||
us-gaap |
Interest Paid
InterestPaid
|
4100000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | ||
CY2021Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1800000 | |
CY2020Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1600000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3600000 | ||
tmst |
Future Allocated Share Based Compensation Expense
FutureAllocatedShareBasedCompensationExpense
|
13400000 | ||
us-gaap |
Oci Before Reclassifications Before Tax Attributable To Parent
OciBeforeReclassificationsBeforeTaxAttributableToParent
|
400000 | ||
us-gaap |
Reclassification From Aoci Current Period Before Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodBeforeTaxAttributableToParent
|
2900000 | ||
us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
0 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-2500000 | ||
us-gaap |
Oci Before Reclassifications Before Tax Attributable To Parent
OciBeforeReclassificationsBeforeTaxAttributableToParent
|
-1700000 | ||
us-gaap |
Reclassification From Aoci Current Period Before Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodBeforeTaxAttributableToParent
|
2800000 | ||
us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
-300000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-4200000 | ||
CY2021Q2 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
1400000 | |
CY2020Q4 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
1000000.0 | |
us-gaap |
Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
|
15 | ||
CY2021Q2 | tmst |
Sales And Use Tax Refund
SalesAndUseTaxRefund
|
-2500000 |