|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
N/A
|
N/A
N/A
|
$3.400K
240.0%
YoY
|
$1.000K
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
$1.000K
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$5.972M
57.37%
YoY
|
$3.795M
91.4%
YoY
|
$1.983M
2840.06%
YoY
|
$67.44K
N/A
|
| Operating Profit |
-$5.972M
57.37%
YoY
|
-$3.795M
91.73%
YoY
|
-$1.979M
2879.19%
YoY
|
-$66.44K
N/A
|
| Interest Expense |
$27.00K
0.0%
YoY
|
$27.00K
151.72%
YoY
|
$10.73K
-84.1%
YoY
|
$67.44K
278.1%
YoY
|
| Other Income/Expense, Net |
-$520.2K
464.6%
YoY
|
-$92.14K
759.03%
YoY
|
-$10.73K
N/A
|
N/A
N/A
|
| Pretax Income |
N/A
|
N/A
|
-$1.990M
-3095.34%
YoY
|
$66.44K
272.5%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Net Earnings |
-$6.493M
67.02%
YoY
|
-$3.887M
95.32%
YoY
|
-$1.990M
-3095.34%
YoY
|
$66.44K
272.5%
YoY
|
| Basic Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
647.8M shares
18.17%
YoY
|
548.2M shares
95.18%
YoY
|
280.9M shares
5415.88%
YoY
|
5.092M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
647.8M shares
18.17%
YoY
|
548.2M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.400K
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.400K
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$2.013M
50.45%
YoY
|
N/A
|
$1.693M
136.3%
YoY
|
$1.104M
-18.11%
YoY
|
$1.338M
98.14%
YoY
|
N/A
|
$716.5K
-50.46%
YoY
|
$1.349M
203.74%
YoY
|
$675.2K
2050.89%
YoY
|
N/A
|
$1.446M
6090.71%
YoY
|
$444.1K
3377.48%
YoY
|
$31.39K
N/A
|
N/A
|
$23.36K
N/A
|
$12.77K
N/A
|
| Operating Profit |
-$2.013M
50.45%
YoY
|
N/A
|
-$1.693M
136.3%
YoY
|
-$1.104M
-18.11%
YoY
|
-$1.338M
98.14%
YoY
|
N/A
|
-$716.5K
-50.46%
YoY
|
-$1.349M
203.74%
YoY
|
-$675.2K
2312.15%
YoY
|
N/A
|
-$1.446M
6090.71%
YoY
|
-$444.1K
3377.48%
YoY
|
-$27.99K
N/A
|
N/A
|
-$23.36K
N/A
|
-$12.77K
N/A
|
| Interest Expense |
$5.649K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$23.91K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$23.36K
1291.54%
YoY
|
$12.77K
593.27%
YoY
|
| Other Income/Expense, Net |
$126.7K
-1019.14%
YoY
|
N/A
|
-$65.46K
213.88%
YoY
|
-$14.67K
-43.1%
YoY
|
-$13.79K
-42.34%
YoY
|
N/A
|
-$20.85K
N/A
|
-$25.78K
22512.28%
YoY
|
-$23.91K
N/A
|
N/A
|
N/A
N/A
|
-$114.00
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
| Pretax Income |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$737.4K
-49.02%
YoY
|
-$1.375M
154.96%
YoY
|
-$699.1K
-2597.59%
YoY
|
N/A
|
-$1.446M
-6290.71%
YoY
|
-$539.1K
4121.93%
YoY
|
$27.99K
143.38%
YoY
|
N/A
|
$23.36K
1291.54%
YoY
|
-$12.77K
593.27%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$1.886M
39.53%
YoY
|
N/A
|
-$1.759M
138.49%
YoY
|
-$1.119M
-18.58%
YoY
|
-$1.352M
93.34%
YoY
|
N/A
|
-$737.4K
-49.02%
YoY
|
-$1.375M
154.96%
YoY
|
-$699.1K
2397.59%
YoY
|
N/A
|
-$1.446M
6090.71%
YoY
|
-$539.1K
4121.93%
YoY
|
-$27.99K
143.38%
YoY
|
N/A
|
-$23.36K
N/A
|
-$12.77K
593.27%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
716.3M shares
16.92%
YoY
|
707.2M shares
21.58%
YoY
|
678.9M shares
33.48%
YoY
|
613.8M shares
32.18%
YoY
|
612.7M shares
19.24%
YoY
|
581.7M shares
13.1%
YoY
|
508.6M shares
-1.11%
YoY
|
464.3M shares
6434.98%
YoY
|
513.8M shares
7130.94%
YoY
|
514.3M shares
10000.77%
YoY
|
514.3M shares
10000.77%
YoY
|
7.105M shares
39.54%
YoY
|
7.105M shares
39.54%
YoY
|
5.092M shares
N/A
|
5.092M shares
0.0%
YoY
|
5.092M shares
1.17%
YoY
|
| Diluted Shares Outstanding |
731.3M shares
22.04%
YoY
|
N/A
|
N/A
|
N/A
|
599.3M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
