Financial Snapshot

Revenue
$2.148B
TTM
Gross Margin
25.52%
TTM
Net Earnings
$93.90M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
245.86%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.745B
Q3 2024
Cash
Q3 2024
P/E
27.93
Nov 29, 2024 EST
Free Cash Flow
$138.6M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $2.170B $2.126B $1.858B $1.595B $1.791B $1.808B $1.676B $1.638B $1.798B $1.725B $1.018B $996.8M $1.033B $1.002B $907.3M $1.112B $1.078B $1.024B $956.8M $889.7M $785.5M $752.7M $684.4M $670.9M $662.5M $631.6M $602.3M $556.0M $524.5M $472.6M $428.3M $394.0M $359.3M $343.9M $303.2M
YoY Change 2.09% 14.38% 16.52% -10.95% -0.92% 7.87% 2.3% -8.88% 4.21% 69.42% 2.15% -3.5% 3.04% 10.48% -18.42% 3.2% 5.3% 6.97% 7.54% 13.27% 4.36% 9.98% 2.01% 1.27% 4.89% 4.86% 8.33% 6.01% 10.98% 10.34% 8.71% 9.66% 4.48% 13.42%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $2.170B $2.126B $1.858B $1.595B $1.791B $1.808B $1.676B $1.638B $1.798B $1.725B $1.018B $996.8M $1.033B $1.002B $907.3M $1.112B $1.078B $1.024B $956.8M $889.7M $785.5M $752.7M $684.4M $670.9M $662.5M $631.6M $602.3M $556.0M $524.5M $472.6M $428.3M $394.0M $359.3M $343.9M $303.2M
Cost Of Revenue $1.663B $1.661B $1.412B $1.189B $1.350B $1.346B $1.209B $1.178B $1.327B $1.290B $784.5M $774.5M $818.7M $793.2M $751.5M $891.7M $845.1M $798.7M $744.0M $676.3M $588.5M $568.0M $502.5M $477.5M $466.7M $442.6M $424.6M $396.3M $375.7M $335.3M $302.8M $285.4M $260.7M $243.0M $215.1M
Gross Profit $507.1M $465.0M $446.5M $405.4M $440.6M $461.4M $467.2M $460.4M $471.0M $435.4M $233.6M $222.3M $214.2M $209.2M $155.8M $220.5M $232.6M $224.8M $212.8M $213.4M $197.0M $184.7M $181.9M $193.4M $195.8M $189.1M $177.7M $159.6M $148.8M $137.3M $125.5M $108.7M $98.60M $100.9M $88.10M
Gross Profit Margin 23.37% 21.88% 24.03% 25.42% 24.6% 25.53% 27.88% 28.11% 26.2% 25.24% 22.94% 22.3% 20.74% 20.87% 17.17% 19.83% 21.58% 21.96% 22.24% 23.99% 25.08% 24.54% 26.58% 28.83% 29.55% 29.94% 29.5% 28.71% 28.37% 29.05% 29.3% 27.59% 27.44% 29.34% 29.06%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Selling, General & Admin $206.0M $192.1M $175.6M $167.2M $187.5M $178.6M $180.7M $171.2M $174.4M $177.4M $89.20M $88.50M $91.20M $90.50M $91.10M $101.9M $104.6M $104.6M $98.20M $93.00M $87.50M $80.40M $74.40M $77.40M $73.40M $75.60M $77.10M $72.50M $70.50M $66.50M $63.10M $58.70M $58.20M $52.30M $44.70M
YoY Change 7.24% 9.4% 5.02% -10.83% 4.98% -1.16% 5.55% -1.83% -1.69% 98.88% 0.79% -2.96% 0.77% -0.66% -10.6% -2.58% 0.0% 6.52% 5.59% 6.29% 8.83% 8.06% -3.88% 5.45% -2.91% -1.95% 6.34% 2.84% 6.02% 5.39% 7.5% 0.86% 11.28% 17.0%
% of Gross Profit 40.62% 41.31% 39.33% 41.24% 42.56% 38.71% 38.68% 37.19% 37.03% 40.74% 38.18% 39.81% 42.58% 43.26% 58.47% 46.21% 44.97% 46.53% 46.15% 43.58% 44.42% 43.53% 40.9% 40.02% 37.49% 39.98% 43.39% 45.43% 47.38% 48.43% 50.28% 54.0% 59.03% 51.83% 50.74%
Research & Development $21.20M $20.40M $19.50M $19.90M $20.30M $22.70M $23.70M $23.80M $23.60M $24.40M $20.10M $20.20M $19.30M $19.60M $19.90M $23.10M $26.30M $27.80M $27.00M $26.90M $22.80M $22.70M $23.50M $26.30M $24.80M $21.00M $20.40M $19.70M $19.70M $18.20M $16.10M $14.40M $13.40M $11.60M $9.900M
YoY Change 3.92% 4.62% -2.01% -1.97% -10.57% -4.22% -0.42% 0.85% -3.28% 21.39% -0.5% 4.66% -1.53% -1.51% -13.85% -12.17% -5.4% 2.96% 0.37% 17.98% 0.44% -3.4% -10.65% 6.05% 18.1% 2.94% 3.55% 0.0% 8.24% 13.04% 11.81% 7.46% 15.52% 17.17%
% of Gross Profit 4.18% 4.39% 4.37% 4.91% 4.61% 4.92% 5.07% 5.17% 5.01% 5.6% 8.6% 9.09% 9.01% 9.37% 12.77% 10.48% 11.31% 12.37% 12.69% 12.61% 11.57% 12.29% 12.92% 13.6% 12.67% 11.11% 11.48% 12.34% 13.24% 13.26% 12.83% 13.25% 13.59% 11.5% 11.24%
Depreciation & Amortization $95.00M $94.20M $94.60M $93.90M $98.40M $94.30M $91.00M $91.90M $98.30M $84.40M $47.30M $51.10M $58.20M $64.00M $72.40M $80.10M $84.60M $80.50M $71.80M $70.10M $66.30M $69.00M $66.50M $60.80M $58.70M $53.10M $52.90M $46.20M $40.30M $35.80M $33.50M $28.50M $24.70M $22.60M $15.90M
YoY Change 0.85% -0.42% 0.75% -4.57% 4.35% 3.63% -0.98% -6.51% 16.47% 78.44% -7.44% -12.2% -9.06% -11.6% -9.61% -5.32% 5.09% 12.12% 2.43% 5.73% -3.91% 3.76% 9.38% 3.58% 10.55% 0.38% 14.5% 14.64% 12.57% 6.87% 17.54% 15.38% 9.29% 42.14%
% of Gross Profit 18.73% 20.26% 21.19% 23.16% 22.33% 20.44% 19.48% 19.96% 20.87% 19.38% 20.25% 22.99% 27.17% 30.59% 46.47% 36.33% 36.37% 35.81% 33.74% 32.85% 33.65% 37.36% 36.56% 31.44% 29.98% 28.08% 29.77% 28.95% 27.08% 26.07% 26.69% 26.22% 25.05% 22.4% 18.05%
Operating Expenses $227.2M $212.5M $205.7M $196.4M $207.8M $201.3M $204.4M $203.2M $213.7M $206.6M $109.3M $108.6M $110.6M $110.0M $111.0M $124.9M $131.0M $132.4M $125.2M $119.9M $110.3M $103.0M $98.00M $103.7M $98.20M $96.60M $97.50M $92.30M $90.10M $84.70M $79.10M $73.00M $71.70M $63.80M $54.60M
YoY Change 6.92% 3.31% 4.74% -5.49% 3.23% -1.52% 0.59% -4.91% 3.44% 89.02% 0.64% -1.81% 0.55% -0.9% -11.13% -4.66% -1.06% 5.75% 4.42% 8.7% 7.09% 5.1% -5.5% 5.6% 1.66% -0.92% 5.63% 2.44% 6.38% 7.08% 8.36% 1.81% 12.38% 16.85%
Operating Profit $279.9M $214.8M $240.8M $209.0M $208.7M $255.9M $244.4M $257.2M $257.3M $228.8M $124.3M $113.7M $103.6M $99.20M $44.80M $95.60M $101.6M $92.40M $87.60M $93.50M $86.70M $81.70M $83.90M $89.70M $97.60M $92.50M $80.20M $67.30M $58.70M $52.60M $46.40M $35.70M $26.90M $37.10M $33.50M
YoY Change 30.31% -10.8% 15.22% 0.14% -18.44% 4.71% -4.98% -0.04% 12.46% 84.07% 9.32% 9.75% 4.44% 121.43% -53.14% -5.91% 9.96% 5.48% -6.31% 7.84% 6.12% -2.62% -6.47% -8.09% 5.51% 15.34% 19.17% 14.65% 11.6% 13.36% 29.97% 32.71% -27.49% 10.75%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Interest Expense -$59.20M $43.90M -$37.20M -$38.20M $43.20M $45.90M $43.40M -$54.40M -$60.90M -$41.80M -$2.400M -$1.400M -$600.0K -$200.0K -$3.100M $1.400M -$5.100M -$6.800M -$5.100M -$4.400M -$7.000M -$4.200M -$3.900M -$3.800M -$5.400M -$4.900M -$1.500M -$2.800M -$1.900M -$300.0K $100.0K -$800.0K -$1.200M
YoY Change -234.85% -218.01% -2.62% -188.43% -5.88% 5.76% -179.78% -10.67% 45.69% 1641.67% 71.43% 133.33% 200.0% -93.55% -321.43% -127.45% -25.0% 33.33% -37.14% 66.67% 7.69% 2.63% -29.63% 10.2% 226.67% -46.43% 47.37% 533.33% -400.0% -112.5% -33.33%
% of Operating Profit -21.15% 20.44% -15.45% -18.28% 20.7% 17.94% 17.76% -21.15% -23.67% -18.27% -1.93% -1.23% -0.58% -0.2% -6.92% 1.46% -5.02% -7.36% -5.82% -5.39% -8.34% -4.68% -4.0% -4.11% -6.73% -7.28% -2.56% -5.32% -4.09% -0.84% 0.37% -2.16% -3.58%
Other Income/Expense, Net -$4.900M -$58.10M $3.800M -$11.70M -$51.40M -$51.80M -$53.50M $3.800M -$2.300M $1.800M -$800.0K -$1.600M -$2.000M $800.0K -$3.000M -$1.100M $2.100M $1.000M $1.300M -$4.500M -$4.900M -$800.0K -$800.0K -$900.0K -$1.100M -$2.300M -$2.600M $100.0K $800.0K -$500.0K -$900.0K -$1.000M -$1.100M -$200.0K -$500.0K
YoY Change -91.57% -1628.95% -132.48% -77.24% -0.77% -3.18% -1507.89% -265.22% -227.78% -325.0% -50.0% -20.0% -350.0% -126.67% 172.73% -152.38% 110.0% -23.08% -128.89% -8.16% 512.5% 0.0% -11.11% -18.18% -52.17% -11.54% -2700.0% -87.5% -260.0% -44.44% -10.0% -9.09% 450.0% -60.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Pretax Income $107.7M $39.30M $202.3M $138.0M $46.90M $93.10M $96.70M $170.3M $132.6M $123.0M $123.7M $110.6M $101.5M $98.80M -$23.10M $82.30M -$11.50M $86.60M $83.50M $86.90M $77.40M $75.70M $72.70M $79.80M $92.50M $86.30M $72.20M $62.60M $58.00M $49.30M $43.60M $34.30M $25.90M $35.90M $31.80M
YoY Change 174.05% -80.57% 46.59% 194.24% -49.62% -3.72% -43.22% 28.43% 7.8% -0.57% 11.84% 8.97% 2.73% -527.71% -128.07% -815.65% -113.28% 3.71% -3.91% 12.27% 2.25% 4.13% -8.9% -13.73% 7.18% 19.53% 15.34% 7.93% 17.65% 13.07% 27.11% 32.43% -27.86% 12.89%
Income Tax $23.70M $32.10M $36.60M $24.40M $22.80M $34.40M -$6.600M $35.30M $22.80M $30.80M $34.50M $31.90M $28.70M $29.00M -$5.400M $24.10M $11.30M $27.00M $25.20M $25.10M $20.80M $20.20M $21.10M $23.70M $28.90M $27.40M $23.10M $19.50M $18.90M $16.20M $14.50M $9.900M $5.700M $10.10M $9.800M
% Of Pretax Income 22.01% 81.68% 18.09% 17.68% 48.61% 36.95% -6.83% 20.73% 17.19% 25.04% 27.89% 28.84% 28.28% 29.35% 29.28% 31.18% 30.18% 28.88% 26.87% 26.68% 29.02% 29.7% 31.24% 31.75% 31.99% 31.15% 32.59% 32.86% 33.26% 28.86% 22.01% 28.13% 30.82%
Net Earnings $84.10M $122.2M $164.4M $112.4M $132.7M $169.0M $195.1M $133.4M $107.9M $92.40M $80.30M $74.10M $67.50M $66.90M -$23.80M $65.30M -$63.50M $50.00M $53.30M $58.60M $48.20M $53.80M $49.80M $54.20M $62.10M $57.20M $50.30M $43.10M $39.50M $33.30M $29.00M $25.60M $20.00M $25.50M $21.70M
YoY Change -31.18% -25.67% 46.26% -15.3% -21.48% -13.38% 46.25% 23.63% 16.77% 15.07% 8.37% 9.78% 0.9% -381.09% -136.45% -202.83% -227.0% -6.19% -9.04% 21.58% -10.41% 8.03% -8.12% -12.72% 8.57% 13.72% 16.71% 9.11% 18.62% 14.83% 13.28% 28.0% -21.57% 17.51%
Net Earnings / Revenue 3.88% 5.75% 8.85% 7.05% 7.41% 9.35% 11.64% 8.14% 6.0% 5.36% 7.89% 7.43% 6.53% 6.67% -2.62% 5.87% -5.89% 4.89% 5.57% 6.59% 6.14% 7.15% 7.28% 8.08% 9.37% 9.06% 8.35% 7.75% 7.53% 7.05% 6.77% 6.5% 5.57% 7.41% 7.16%
Basic Earnings Per Share $2.59 $3.74 $4.89 $3.29 $3.79 $4.79 $5.54
Diluted Earnings Per Share $2.58 $3.73 $4.864M $3.287M $3.78 $4.75 $5.48 $3.790M $3.083M $2.655M $2.294M $2.087M $1.865M $1.789M -$636.4K $1.718M -$1.654M $1.266M $1.297M $1.412M $1.178M $1.309M $1.242M $1.290M $1.402M $1.246M $1.089M $930.9K $858.7K $730.3K $625.0K $512.0K $400.0K $510.0K $434.0K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Cash & Short-Term Investments $321.5M $252.8M $304.4M $371.8M $243.2M $212.6M $214.9M $190.5M $232.0M $250.4M $506.0M $468.3M $413.6M $384.5M $319.9M $191.1M $138.7M $76.30M $53.50M $113.0M $90.50M $31.80M $13.00M $6.700M $20.40M $20.70M $41.50M $15.40M $11.30M $56.20M $38.10M $23.20M $14.30M $23.90M
YoY Change 27.18% -16.95% -18.13% 52.88% 14.39% -1.07% 12.81% -17.89% -7.35% -50.51% 8.05% 13.23% 7.57% 20.19% 67.4% 37.78% 81.78% 42.62% -52.65% 24.86% 184.59% 144.62% 94.03% -67.16% -1.45% -50.12% 169.48% 36.28% -79.89% 47.51% 64.22% 62.24% -40.17%
Cash & Equivalents $317.2M $247.2M $299.5M $367.7M $241.6M $208.8M $212.2M $188.5M $229.4M $249.6M $490.3M $454.1M $395.2M $367.8M $310.9M $181.9M $129.0M $67.90M $51.10M $105.8M $90.50M $31.80M $13.00M $6.700M $20.40M $20.70M $41.50M $15.40M $11.30M $56.20M $38.10M $23.20M $14.30M $23.90M
Short-Term Investments $4.300M $5.600M $4.900M $4.100M $1.600M $3.800M $2.700M $2.000M $2.600M $800.0K $15.80M $14.20M $18.50M $16.70M $8.900M $9.300M $9.700M $8.400M $2.400M $7.200M
Other Short-Term Assets $53.00M $64.90M $58.60M $44.60M $46.50M $37.20M $35.00M $32.40M $28.00M $49.80M $15.50M $18.30M $21.60M $23.40M $24.70M $43.00M $50.40M $16.80M $20.60M $20.30M $18.10M $14.80M $30.80M $20.60M $13.80M $16.30M $15.70M $13.90M $6.000M $3.400M $4.100M $3.900M $4.800M $3.900M
YoY Change -18.34% 10.75% 31.39% -4.09% 25.0% 6.29% 8.02% 15.71% -43.78% 221.29% -15.3% -15.28% -7.69% -5.26% -42.56% -14.68% 200.0% -18.45% 1.48% 12.15% 22.3% -51.95% 49.51% 49.28% -15.34% 3.82% 12.95% 131.67% 76.47% -17.07% 5.13% -18.75% 23.08%
Inventory $325.4M $348.8M $297.7M $248.2M $253.3M $239.2M $219.3M $186.9M $194.9M $211.8M $89.20M $84.60M $90.80M $86.50M $82.50M $134.0M $103.4M $129.9M $118.9M $106.1M $86.40M $82.90M $77.60M $71.90M $67.40M $63.70M $61.20M $70.40M $64.60M $44.40M $46.30M $45.70M $54.70M $56.50M
Prepaid Expenses
Receivables $399.1M $404.0M $367.8M $369.0M $376.2M $387.3M $383.0M $341.3M $348.7M $412.6M $204.4M $193.3M $194.3M $181.1M $173.7M $163.5M $180.9M $188.8M $184.3M $156.3M $147.6M $129.6M $125.3M $116.2M $118.3M $110.2M $108.1M $102.5M $100.5M $92.60M $89.70M $76.20M $74.70M $69.30M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.099B $1.071B $1.029B $1.034B $919.2M $876.3M $852.2M $751.1M $803.6M $924.6M $815.1M $764.5M $720.3M $675.6M $600.7M $531.5M $473.3M $411.8M $377.2M $395.7M $342.6M $259.0M $246.8M $215.4M $219.9M $210.8M $226.6M $202.3M $182.4M $196.6M $178.1M $149.1M $148.5M $153.6M
YoY Change 2.66% 4.08% -0.49% 12.45% 4.9% 2.83% 13.46% -6.53% -13.09% 13.43% 6.62% 6.14% 6.62% 12.47% 13.02% 12.3% 14.93% 9.17% -4.68% 15.5% 32.28% 4.94% 14.58% -2.05% 4.32% -6.97% 12.01% 10.91% -7.22% 10.39% 19.45% 0.4% -3.32%
Property, Plant & Equipment $986.8M $1.100B $1.099B $1.091B $1.098B $1.103B $1.061B $1.052B $1.104B $1.182B $306.1M $317.7M $318.1M $332.8M $359.4M $429.6M $489.4M $652.8M $628.7M $614.3M $561.6M $537.4M $536.3M $548.2M $522.0M $524.5M $500.7M $501.1M $455.8M $382.5M $360.8M $342.5M $321.3M $261.9M
YoY Change -10.25% 0.07% 0.75% -0.65% -0.48% 3.92% 0.9% -4.75% -6.58% 286.18% -3.65% -0.13% -4.42% -7.4% -16.34% -12.22% -25.03% 3.83% 2.34% 9.38% 4.5% 0.21% -2.17% 5.02% -0.48% 4.75% -0.08% 9.94% 19.16% 6.01% 5.34% 6.6% 22.68%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $20.00M $16.50M $17.50M $17.00M $16.10M
YoY Change 21.21% -5.71% 2.94% 5.59%
Other Assets $116.2M $58.40M $70.40M $64.00M $69.30M $81.40M $81.10M $77.40M $78.20M $137.0M $28.90M $60.10M $58.50M $36.40M $39.20M $28.40M $79.00M $44.90M $89.60M $85.40M $72.60M $45.50M $15.30M $36.30M $27.20M $25.60M $14.10M $10.50M $10.90M $9.000M $10.30M $5.000M $6.100M $3.800M
YoY Change 98.97% -17.05% 10.0% -7.65% -14.86% 0.37% 4.78% -1.02% -42.92% 374.05% -51.91% 2.74% 60.71% -7.14% 38.03% -64.05% 75.95% -49.89% 4.92% 17.63% 59.56% 197.39% -57.85% 33.46% 6.25% 81.56% 34.29% -3.67% 21.11% -12.62% 106.0% -18.03% 60.53%
Total Long-Term Assets $2.248B $2.331B $2.346B $2.176B $2.193B $2.211B $2.118B $2.112B $2.176B $2.302B $402.4M $446.7M $444.7M $440.5M $471.4M $536.1M $655.6M $781.3M $779.1M $759.2M $693.1M $640.9M $601.0M $584.4M $549.2M $550.1M $514.8M $511.6M $466.7M $391.5M $371.1M $347.4M $327.5M $265.7M
YoY Change -3.58% -0.62% 7.81% -0.8% -0.79% 4.37% 0.28% -2.95% -5.46% 472.09% -9.92% 0.45% 0.95% -6.55% -12.07% -18.23% -16.09% 0.28% 2.62% 9.54% 8.14% 6.64% 2.84% 6.41% -0.16% 6.86% 0.63% 9.62% 19.21% 5.5% 6.82% 6.08% 23.26%
Total Assets $3.347B $3.402B $3.374B $3.209B $3.113B $3.087B $2.970B $2.863B $2.980B $3.227B $1.218B $1.211B $1.165B $1.116B $1.072B $1.068B $1.129B $1.193B $1.156B $1.155B $1.036B $899.9M $847.8M $799.8M $769.1M $760.9M $741.4M $713.9M $649.1M $588.1M $549.2M $496.5M $476.0M $419.3M
YoY Change
Accounts Payable $188.7M $193.8M $196.1M $148.3M $163.4M $169.1M $179.0M $144.9M $152.4M $170.4M $94.90M $98.40M $103.4M $80.70M $74.50M $67.40M $66.10M $61.00M $61.30M $56.40M $44.20M $37.40M $37.70M $36.20M $46.70M $32.10M $33.20M $29.20M $30.40M $32.20M $33.30M $32.10M $160.0M $126.5M
YoY Change -2.63% -1.17% 32.23% -9.24% -3.37% -5.53% 23.53% -4.92% -10.56% 79.56% -3.56% -4.84% 28.13% 8.32% 10.53% 1.97% 8.36% -0.49% 8.69% 27.6% 18.18% -0.8% 4.14% -22.48% 45.48% -3.31% 13.7% -3.95% -5.59% -3.3% 3.74% -79.94% 26.48%
Accrued Expenses $72.70M $68.80M $69.60M $72.00M $62.60M $48.10M $55.40M $61.30M $64.50M $73.80M $37.90M $33.60M $33.00M $31.70M $28.30M $27.10M $26.70M $22.60M $15.00M $17.10M $21.70M $15.10M $14.20M $10.30M $12.50M $14.30M $15.90M $12.70M $16.60M $25.20M $26.40M $17.10M $13.50M $12.30M
YoY Change 5.67% -1.15% -3.33% 15.02% 30.15% -13.18% -9.62% -4.96% -12.6% 94.72% 12.8% 1.82% 4.1% 12.01% 4.43% 1.5% 18.14% 50.67% -12.28% -21.2% 43.71% 6.34% 37.86% -17.6% -12.59% -10.06% 25.2% -23.49% -34.13% -4.55% 54.39% 26.67% 9.76%
Deferred Revenue
YoY Change
Short-Term Debt $85.40M $119.7M $80.00M $0.00 $101.2M $105.2M $6.300M $6.100M $6.500M $5.600M $5.500M $7.100M $5.800M $4.600M $6.900M $15.00M $9.500M $87.60M $62.80M $30.00M $30.30M $30.00M $71.50M $48.10M $0.00 $0.00 $500.0K $12.30M $14.90M $0.00 $0.00 $2.700M $7.400M $11.50M
YoY Change -28.65% 49.63% -100.0% -3.8% 1569.84% 3.28% -6.15% 16.07% 1.82% -22.54% 22.41% 26.09% -33.33% -54.0% 57.89% -89.16% 39.49% 109.33% -0.99% 1.0% -58.04% 48.65% -100.0% -95.93% -17.45% -100.0% -63.51% -35.65%
Long-Term Debt Due $18.00M $14.50M $800.0K $1.000M $2.100M $3.300M $3.800M $6.800M $3.100M $300.0K $8.200M $77.00M $8.600M $0.00 $4.600M $4.000M $7.200M $2.100M $53.70M $3.900M $3.200M $1.300M $400.0K $800.0K $13.40M $13.50M $13.50M $13.00M $13.00M
YoY Change 24.14% 1712.5% -20.0% -52.38% -36.36% -13.16% -44.12% 119.35% 933.33% -96.34% -89.35% 795.35% -100.0% 15.0% -44.44% 242.86% -96.09% 1276.92% 21.88% 146.15% 225.0% -50.0% -94.03% -0.74% 0.0% 3.85% 0.0%
Total Short-Term Liabilities $457.3M $502.6M $419.8M $295.8M $398.5M $381.9M $310.0M $295.5M $318.6M $352.9M $180.9M $250.1M $180.9M $155.2M $152.9M $150.9M $167.1M $212.1M $231.3M $152.9M $125.8M $123.9M $160.5M $133.5M $117.5M $97.90M $94.20M $86.70M $95.70M $60.70M $65.90M $53.40M $191.1M $158.7M
YoY Change -9.01% 19.72% 41.92% -25.77% 4.35% 23.19% 4.91% -7.25% -9.72% 95.08% -27.67% 38.25% 16.56% 1.5% 1.33% -9.69% -21.22% -8.3% 51.28% 21.54% 1.53% -22.8% 20.22% 13.62% 20.02% 3.93% 8.65% -9.4% 57.66% -7.89% 23.41% -72.06% 20.42%
Long-Term Debt $911.1M $928.1M $936.2M $933.2M $824.3M $907.8M $959.8M $1.070B $1.255B $1.456B $75.00M $8.500M $85.40M $92.60M $92.60M $97.20M $111.0M $113.4M $40.30M $94.80M $98.20M $89.00M $88.10M $89.90M $75.20M $88.20M $101.6M $104.9M $67.90M $83.00M $79.00M $14.00M $14.00M $14.20M
YoY Change -1.83% -0.87% 0.32% 13.21% -9.2% -5.42% -10.29% -14.77% -13.75% 1840.67% 782.35% -90.05% -7.78% 0.0% -4.73% -12.43% -2.12% 181.39% -57.49% -3.46% 10.34% 1.02% -2.0% 19.55% -14.74% -13.19% -3.15% 54.49% -18.19% 5.06% 464.29% 0.0% -1.41%
Other Long-Term Liabilities $152.2M $177.3M $250.6M $318.0M $274.6M $215.3M $262.1M $228.3M $216.4M $214.9M $87.20M $138.9M $130.6M $85.60M $78.90M $84.70M $97.00M $96.50M $64.20M $62.70M $56.30M $44.60M $40.90M $42.40M $41.30M $39.30M $34.00M $30.10M $30.20M
YoY Change -14.16% -29.25% -21.19% 15.8% 27.54% -17.86% 14.81% 5.5% 0.7% 146.44% -37.22% 6.36% 52.57% 8.49% -6.85% -12.68% 0.52% 50.31% 2.39% 11.37% 26.23% 9.05% -3.54% 2.66% 5.09% 15.59% 12.96% -0.33%
Total Long-Term Liabilities $1.063B $1.105B $1.187B $1.251B $1.099B $1.123B $1.222B $1.298B $1.472B $1.670B $162.2M $147.4M $216.0M $178.2M $171.5M $181.9M $208.0M $209.9M $104.5M $157.5M $154.5M $133.6M $129.0M $132.3M $116.5M $127.5M $135.6M $135.0M $98.10M $83.00M $79.00M $14.00M $14.00M $14.20M
YoY Change -3.81% -6.86% -5.15% 13.86% -2.15% -8.09% -5.88% -11.79% -11.9% 929.84% 10.04% -31.76% 21.21% 3.91% -5.72% -12.55% -0.91% 100.86% -33.65% 1.94% 15.64% 3.57% -2.49% 13.56% -8.63% -5.97% 0.44% 37.61% 18.19% 5.06% 464.29% 0.0% -1.41%
Total Liabilities $1.695B $1.822B $1.835B $1.749B $1.710B $1.734B $1.719B $1.857B $2.070B $2.364B $370.0M $420.8M $423.3M $360.6M $348.0M $356.0M $377.7M $440.6M $385.1M $355.6M $328.3M $305.7M $340.0M $316.2M $284.1M $271.7M $274.4M $265.6M $233.0M $207.0M $206.2M $124.0M $249.1M $208.6M
YoY Change -7.0% -0.7% 4.94% 2.26% -1.37% 0.87% -7.44% -10.27% -12.45% 538.84% -12.07% -0.59% 17.39% 3.62% -2.25% -5.75% -14.28% 14.41% 8.3% 8.32% 7.39% -10.09% 7.53% 11.3% 4.56% -0.98% 3.31% 13.99% 12.56% 0.39% 66.29% -50.22% 19.42%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Basic Shares Outstanding 32.50M 32.70M 33.60M 34.20M 35.00M 35.30M 35.20M
Diluted Shares Outstanding 32.60M 32.80M 33.80M 34.20M 35.10M 35.60M 35.60M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $2.6228 Billion

About MINERALS TECHNOLOGIES INC

Minerals Technologies, Inc. is a resource and technology-based company. The company is headquartered in New York City, New York and currently employs 4,027 full-time employees. The Company’s segments include Consumer & Specialties and Engineered Solutions. The Consumer & Specialties segment serves consumer end markets directly and provides mineral-based solutions and technologies for its customers’ products. The two product lines in this segment are Household & Personal Care and Specialty Additives. The firm's Engineered Solutions segment combines all engineered systems, mineral blends, and technologies that are designed to aid in customer processes and projects. The two product lines in this segment are High-Temperature Technologies and Environmental & Infrastructure. The firm serves globally a range of consumer and industrial markets, including household, food and pharmaceutical, paper, packaging, automotive, construction, and environmental.

Industry: Industrial Inorganic Chemicals Peers: Diversey Holdings, Ltd. Ecovyst Inc. GCP Applied Technologies Inc. Ingevity Corp INNOSPEC INC. SHERWIN WILLIAMS CO STEPAN CO