|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.539B
997.56%
YoY
|
$778.0M
-113.34%
YoY
|
-$5.833B
-167.15%
YoY
|
$8.687B
48.22%
YoY
|
$5.861B
118.12%
YoY
|
| Depreciation, Depletion And Amortization |
$8.352B
7.35%
YoY
|
$7.780B
0.31%
YoY
|
$7.756B
8.99%
YoY
|
$7.116B
14.52%
YoY
|
$6.214B
9.98%
YoY
|
| Cash From Operating Activities |
$17.53B
106.01%
YoY
|
$8.507B
445.67%
YoY
|
$1.559B
-89.73%
YoY
|
$15.18B
21.76%
YoY
|
$12.47B
50.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.86B
89.09%
YoY
|
$8.386B
9.25%
YoY
|
$7.676B
-163.61%
YoY
|
-$12.07B
-220.31%
YoY
|
$10.03B
21.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.770B
2198.7%
YoY
|
$77.00M
-17.2%
YoY
|
$93.00M
-80.71%
YoY
|
$482.0M
-16166.67%
YoY
|
-$3.000M
-106.98%
YoY
|
| Cash From Investing Activities |
-$14.09B
69.54%
YoY
|
-$8.309B
34.21%
YoY
|
-$6.191B
-46.56%
YoY
|
-$11.59B
9.41%
YoY
|
-$10.59B
39.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$300.0M
-170.59%
YoY
|
$425.0M
-116.62%
YoY
|
-$2.557B
-297.6%
YoY
|
$1.294B
415.54%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$850.0M
-53.85%
YoY
|
-$1.842B
-136.97%
YoY
|
$4.983B
-267.21%
YoY
|
-$2.980B
67.32%
YoY
|
-$1.781B
461.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$17.53B
106.01%
YoY
|
$8.507B
445.67%
YoY
|
$1.559B
-89.73%
YoY
|
$15.18B
21.76%
YoY
|
$12.47B
50.11%
YoY
|
| Cash From Investing Activities |
-$14.09B
69.54%
YoY
|
-$8.309B
34.21%
YoY
|
-$6.191B
-46.56%
YoY
|
-$11.59B
9.41%
YoY
|
-$10.59B
39.53%
YoY
|
| Cash From Financing Activities |
-$850.0M
-53.85%
YoY
|
-$1.842B
-136.97%
YoY
|
$4.983B
-267.21%
YoY
|
-$2.980B
67.32%
YoY
|
-$1.781B
461.83%
YoY
|
| Net Change In Cash |
$2.588B
-257.42%
YoY
|
-$1.644B
-618.61%
YoY
|
$317.0M
-48.54%
YoY
|
$616.0M
343.17%
YoY
|
$139.0M
-66.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.53B
106.01%
YoY
|
$8.507B
445.67%
YoY
|
$1.559B
-89.73%
YoY
|
$15.18B
21.76%
YoY
|
$12.47B
50.11%
YoY
|
| Capital Expenditures |
$15.86B
89.09%
YoY
|
$8.386B
9.25%
YoY
|
$7.676B
-163.61%
YoY
|
-$12.07B
-220.31%
YoY
|
$10.03B
21.97%
YoY
|
| Free Cash Flow |
$1.668B
1278.51%
YoY
|
$121.0M
-101.98%
YoY
|
-$6.117B
-122.45%
YoY
|
$27.25B
1017.64%
YoY
|
$2.438B
2837.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$13.79B
770.81%
YoY
|
$5.240B
180.21%
YoY
|
$3.201B
260.88%
YoY
|
$1.885B
467.77%
YoY
|
$1.583B
99.62%
YoY
|
$1.870B
-251.54%
YoY
|
$887.0M
-162.03%
YoY
|
$332.0M
-117.51%
YoY
|
$793.0M
-134.3%
YoY
|
-$1.234B
532.82%
YoY
|
-$1.430B
-195.84%
YoY
|
-$1.896B
-172.2%
YoY
|
-$2.312B
-202.17%
YoY
|
-$195.0M
-108.46%
YoY
|
$1.492B
-45.15%
YoY
|
$2.626B
51.35%
YoY
|
$2.263B
275.29%
YoY
|
$2.306B
187.17%
YoY
|
$2.720B
175.3%
YoY
|
$1.735B
116.06%
YoY
|
| Depreciation, Depletion And Amortization |
$2.286B
9.96%
YoY
|
$2.212B
8.97%
YoY
|
$2.149B
8.21%
YoY
|
$2.094B
7.11%
YoY
|
$2.079B
8.06%
YoY
|
$2.030B
6.01%
YoY
|
$1.986B
2.53%
YoY
|
$1.955B
-0.05%
YoY
|
$1.924B
-0.93%
YoY
|
$1.915B
-0.31%
YoY
|
$1.937B
2.92%
YoY
|
$1.956B
7.41%
YoY
|
$1.942B
11.48%
YoY
|
$1.921B
14.96%
YoY
|
$1.882B
16.1%
YoY
|
$1.821B
16.96%
YoY
|
$1.742B
12.46%
YoY
|
$1.671B
12.37%
YoY
|
$1.621B
3.45%
YoY
|
$1.557B
9.49%
YoY
|
| Cash From Operating Activities |
$11.90B
201.95%
YoY
|
$8.411B
159.28%
YoY
|
$5.730B
68.28%
YoY
|
$4.609B
85.7%
YoY
|
$3.942B
223.38%
YoY
|
$3.244B
131.55%
YoY
|
$3.405B
1267.47%
YoY
|
$2.482B
10241.67%
YoY
|
$1.219B
255.39%
YoY
|
$1.401B
48.57%
YoY
|
$249.0M
-93.41%
YoY
|
$24.00M
-99.37%
YoY
|
$343.0M
-90.55%
YoY
|
$943.0M
-76.05%
YoY
|
$3.777B
-2.75%
YoY
|
$3.838B
7.81%
YoY
|
$3.628B
18.68%
YoY
|
$3.938B
100.2%
YoY
|
$3.884B
71.03%
YoY
|
$3.560B
75.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.387B
57.51%
YoY
|
$5.389B
68.09%
YoY
|
$5.658B
81.35%
YoY
|
$2.938B
40.84%
YoY
|
$4.055B
192.99%
YoY
|
$3.206B
78.51%
YoY
|
$3.120B
113.55%
YoY
|
$2.086B
33.63%
YoY
|
$1.384B
-37.23%
YoY
|
$1.796B
-26.66%
YoY
|
$1.461B
-140.44%
YoY
|
$1.561B
-160.55%
YoY
|
$2.205B
-184.45%
YoY
|
$2.449B
-24.99%
YoY
|
-$3.613B
79.31%
YoY
|
-$2.578B
14.12%
YoY
|
-$2.611B
-13.49%
YoY
|
$3.265B
19.25%
YoY
|
-$2.015B
-11.62%
YoY
|
-$2.259B
16.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$862.0M
-4.54%
YoY
|
$96.00M
65.52%
YoY
|
$460.0M
-196.23%
YoY
|
$349.0M
315.48%
YoY
|
$903.0M
287.55%
YoY
|
$58.00M
163.64%
YoY
|
-$478.0M
-175.75%
YoY
|
$84.00M
-77.95%
YoY
|
$233.0M
-19.66%
YoY
|
$22.00M
-75.82%
YoY
|
$631.0M
-399.05%
YoY
|
$381.0M
-5542.86%
YoY
|
$290.0M
-462.5%
YoY
|
$91.00M
18.18%
YoY
|
-$211.0M
-59.34%
YoY
|
-$7.000M
-103.93%
YoY
|
-$80.00M
-117.32%
YoY
|
$77.00M
-466.67%
YoY
|
-$519.0M
13.32%
YoY
|
$178.0M
-2325.0%
YoY
|
| Cash From Investing Activities |
-$5.525B
75.29%
YoY
|
-$4.594B
45.93%
YoY
|
-$5.198B
44.47%
YoY
|
-$2.589B
29.32%
YoY
|
-$3.152B
173.85%
YoY
|
-$3.148B
102.05%
YoY
|
-$3.598B
333.49%
YoY
|
-$2.002B
69.66%
YoY
|
-$1.151B
-39.9%
YoY
|
-$1.558B
-31.24%
YoY
|
-$830.0M
-78.29%
YoY
|
-$1.180B
-54.35%
YoY
|
-$1.915B
-28.84%
YoY
|
-$2.266B
-8.81%
YoY
|
-$3.824B
50.91%
YoY
|
-$2.585B
24.22%
YoY
|
-$2.691B
5.28%
YoY
|
-$2.485B
-27.3%
YoY
|
-$2.534B
-7.45%
YoY
|
-$2.081B
6.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$300.0M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$300.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$425.0M
64.09%
YoY
|
-$793.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$259.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.167B
-2357.29%
YoY
|
-$3.745B
787.44%
YoY
|
-$1.064B
124.47%
YoY
|
$540.0M
-159.34%
YoY
|
$96.00M
-190.57%
YoY
|
-$422.0M
19.89%
YoY
|
-$474.0M
323.21%
YoY
|
-$910.0M
-237.67%
YoY
|
-$106.0M
-105.88%
YoY
|
-$352.0M
-113.37%
YoY
|
-$112.0M
-86.67%
YoY
|
$661.0M
-156.93%
YoY
|
$1.802B
-486.7%
YoY
|
$2.632B
-613.06%
YoY
|
-$840.0M
-37.5%
YoY
|
-$1.161B
409.21%
YoY
|
-$466.0M
-9420.0%
YoY
|
-$513.0M
139.72%
YoY
|
-$1.344B
638.46%
YoY
|
-$228.0M
-121.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.90B
201.95%
YoY
|
$8.411B
159.28%
YoY
|
$5.730B
68.28%
YoY
|
$4.609B
85.7%
YoY
|
$3.942B
223.38%
YoY
|
$3.244B
131.55%
YoY
|
$3.405B
1267.47%
YoY
|
$2.482B
10241.67%
YoY
|
$1.219B
255.39%
YoY
|
$1.401B
48.57%
YoY
|
$249.0M
-93.41%
YoY
|
$24.00M
-99.37%
YoY
|
$343.0M
-90.55%
YoY
|
$943.0M
-76.05%
YoY
|
$3.777B
-2.75%
YoY
|
$3.838B
7.81%
YoY
|
$3.628B
18.68%
YoY
|
$3.938B
100.2%
YoY
|
$3.884B
71.03%
YoY
|
$3.560B
75.98%
YoY
|
| Cash From Investing Activities |
-$5.525B
75.29%
YoY
|
-$4.594B
45.93%
YoY
|
-$5.198B
44.47%
YoY
|
-$2.589B
29.32%
YoY
|
-$3.152B
173.85%
YoY
|
-$3.148B
102.05%
YoY
|
-$3.598B
333.49%
YoY
|
-$2.002B
69.66%
YoY
|
-$1.151B
-39.9%
YoY
|
-$1.558B
-31.24%
YoY
|
-$830.0M
-78.29%
YoY
|
-$1.180B
-54.35%
YoY
|
-$1.915B
-28.84%
YoY
|
-$2.266B
-8.81%
YoY
|
-$3.824B
50.91%
YoY
|
-$2.585B
24.22%
YoY
|
-$2.691B
5.28%
YoY
|
-$2.485B
-27.3%
YoY
|
-$2.534B
-7.45%
YoY
|
-$2.081B
6.61%
YoY
|
| Cash From Financing Activities |
-$2.167B
-2357.29%
YoY
|
-$3.745B
787.44%
YoY
|
-$1.064B
124.47%
YoY
|
$540.0M
-159.34%
YoY
|
$96.00M
-190.57%
YoY
|
-$422.0M
19.89%
YoY
|
-$474.0M
323.21%
YoY
|
-$910.0M
-237.67%
YoY
|
-$106.0M
-105.88%
YoY
|
-$352.0M
-113.37%
YoY
|
-$112.0M
-86.67%
YoY
|
$661.0M
-156.93%
YoY
|
$1.802B
-486.7%
YoY
|
$2.632B
-613.06%
YoY
|
-$840.0M
-37.5%
YoY
|
-$1.161B
409.21%
YoY
|
-$466.0M
-9420.0%
YoY
|
-$513.0M
139.72%
YoY
|
-$1.344B
638.46%
YoY
|
-$228.0M
-121.27%
YoY
|
| Net Change In Cash |
$4.211B
375.28%
YoY
|
$86.00M
-124.23%
YoY
|
-$532.0M
-20.24%
YoY
|
$2.560B
-695.35%
YoY
|
$886.0M
-2431.58%
YoY
|
-$355.0M
-30.39%
YoY
|
-$667.0M
-3.75%
YoY
|
-$430.0M
-13.13%
YoY
|
-$38.00M
-116.52%
YoY
|
-$510.0M
-139.14%
YoY
|
-$693.0M
-21.87%
YoY
|
-$495.0M
-638.04%
YoY
|
$230.0M
-51.17%
YoY
|
$1.303B
39.51%
YoY
|
-$887.0M
-14883.33%
YoY
|
$92.00M
-92.65%
YoY
|
$471.0M
-6.92%
YoY
|
$934.0M
-157.02%
YoY
|
$6.000M
-100.92%
YoY
|
$1.251B
9.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.90B
201.95%
YoY
|
$8.411B
159.28%
YoY
|
$5.730B
68.28%
YoY
|
$4.609B
85.7%
YoY
|
$3.942B
223.38%
YoY
|
$3.244B
131.55%
YoY
|
$3.405B
1267.47%
YoY
|
$2.482B
10241.67%
YoY
|
$1.219B
255.39%
YoY
|
$1.401B
48.57%
YoY
|
$249.0M
-93.41%
YoY
|
$24.00M
-99.37%
YoY
|
$343.0M
-90.55%
YoY
|
$943.0M
-76.05%
YoY
|
$3.777B
-2.75%
YoY
|
$3.838B
7.81%
YoY
|
$3.628B
18.68%
YoY
|
$3.938B
100.2%
YoY
|
$3.884B
71.03%
YoY
|
$3.560B
75.98%
YoY
|
| Capital Expenditures |
$6.387B
57.51%
YoY
|
$5.389B
68.09%
YoY
|
$5.658B
81.35%
YoY
|
$2.938B
40.84%
YoY
|
$4.055B
192.99%
YoY
|
$3.206B
78.51%
YoY
|
$3.120B
113.55%
YoY
|
$2.086B
33.63%
YoY
|
$1.384B
-37.23%
YoY
|
$1.796B
-26.66%
YoY
|
$1.461B
-140.44%
YoY
|
$1.561B
-160.55%
YoY
|
$2.205B
-184.45%
YoY
|
$2.449B
-24.99%
YoY
|
-$3.613B
79.31%
YoY
|
-$2.578B
14.12%
YoY
|
-$2.611B
-13.49%
YoY
|
$3.265B
19.25%
YoY
|
-$2.015B
-11.62%
YoY
|
-$2.259B
16.2%
YoY
|
| Free Cash Flow |
$5.516B
-4981.42%
YoY
|
$3.022B
7852.63%
YoY
|
$72.00M
-74.74%
YoY
|
$1.671B
321.97%
YoY
|
-$113.0M
-31.52%
YoY
|
$38.00M
-109.62%
YoY
|
$285.0M
-123.51%
YoY
|
$396.0M
-125.76%
YoY
|
-$165.0M
-91.14%
YoY
|
-$395.0M
-73.77%
YoY
|
-$1.212B
-116.4%
YoY
|
-$1.537B
-123.96%
YoY
|
-$1.862B
-129.84%
YoY
|
-$1.506B
-323.77%
YoY
|
$7.390B
25.28%
YoY
|
$6.416B
10.26%
YoY
|
$6.239B
2.7%
YoY
|
$673.0M
-187.29%
YoY
|
$5.899B
29.62%
YoY
|
$5.819B
46.69%
YoY
|
Loading...