|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2427B
30.29%
YoY
|
$1863B
24.96%
YoY
|
$1491B
33.52%
YoY
|
$1116B
-1.27%
YoY
|
$1131B
45.54%
YoY
|
| Depreciation, Depletion And Amortization |
$452.7B
9.07%
YoY
|
$415.0B
14.53%
YoY
|
$362.4B
8.29%
YoY
|
$334.6B
-7.88%
YoY
|
$363.3B
2.19%
YoY
|
| Cash From Operating Activities |
-$23060B
-359638.89%
YoY
|
$6.415B
-100.07%
YoY
|
-$9840B
-173.27%
YoY
|
$13430B
36.53%
YoY
|
$9837B
-71.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$673.1B
47.39%
YoY
|
$456.7B
-1.32%
YoY
|
$462.8B
15.23%
YoY
|
$401.6B
-204.59%
YoY
|
-$384.0B
-3.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5147B
1808.08%
YoY
|
$269.8B
-93.94%
YoY
|
$4449B
-143.31%
YoY
|
-$10270B
464.87%
YoY
|
-$1819B
-81.33%
YoY
|
| Cash From Investing Activities |
$4474B
-2493.16%
YoY
|
-$186.9B
-104.69%
YoY
|
$3986B
-137.34%
YoY
|
-$10680B
384.63%
YoY
|
-$2203B
-78.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$496.3B
23.18%
YoY
|
-$402.9B
1.26%
YoY
|
-$397.9B
-11.18%
YoY
|
-$447.9B
192.53%
YoY
|
-$153.1B
-7288.54%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
22910B jpies
478.18%
YoY
|
3963B jpies
-4.94%
YoY
|
4169B jpies
-23.74%
YoY
|
5466B jpies
-51.88%
YoY
|
| Cash From Financing Activities |
-$1150B
33.53%
YoY
|
-$861.1B
-10466.15%
YoY
|
$8.307B
-100.85%
YoY
|
-$977.1B
-9.56%
YoY
|
-$1080B
147.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$23060B
-359638.89%
YoY
|
$6.415B
-100.07%
YoY
|
-$9840B
-173.27%
YoY
|
$13430B
36.53%
YoY
|
$9837B
-71.82%
YoY
|
| Cash From Investing Activities |
$4474B
-2493.16%
YoY
|
-$186.9B
-104.69%
YoY
|
$3986B
-137.34%
YoY
|
-$10680B
384.63%
YoY
|
-$2203B
-78.28%
YoY
|
| Cash From Financing Activities |
-$1150B
33.53%
YoY
|
-$861.1B
-10466.15%
YoY
|
$8.307B
-100.85%
YoY
|
-$977.1B
-9.56%
YoY
|
-$1080B
147.76%
YoY
|
| Net Change In Cash |
-$19740B
1795.1%
YoY
|
-$1042B
-82.18%
YoY
|
-$5846B
-428.84%
YoY
|
$1778B
-72.88%
YoY
|
$6554B
-73.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23060B
-359638.89%
YoY
|
$6.415B
-100.07%
YoY
|
-$9840B
-173.27%
YoY
|
$13430B
36.53%
YoY
|
$9837B
-71.82%
YoY
|
| Capital Expenditures |
$673.1B
47.39%
YoY
|
$456.7B
-1.32%
YoY
|
$462.8B
15.23%
YoY
|
$401.6B
-204.59%
YoY
|
-$384.0B
-3.22%
YoY
|
| Free Cash Flow |
-$23740B
5171.66%
YoY
|
-$450.3B
-95.63%
YoY
|
-$10300B
-179.08%
YoY
|
$13030B
27.47%
YoY
|
$10220B
-71.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$613.7B
438.32%
YoY
|
$520.6B
6.07%
YoY
|
$746.9B
6.35%
YoY
|
$546.1B
-1.77%
YoY
|
$114.0B
-40.89%
YoY
|
$490.7B
32.41%
YoY
|
$702.3B
90.38%
YoY
|
$555.9B
-0.45%
YoY
|
$192.9B
-75.06%
YoY
|
$370.6B
230.68%
YoY
|
$368.9B
214.2%
YoY
|
$558.4B
391.17%
YoY
|
$773.3B
1179.44%
YoY
|
$112.1B
-61.21%
YoY
|
$117.4B
-70.53%
YoY
|
$113.7B
-70.32%
YoY
|
$60.44B
-64.44%
YoY
|
$289.0B
40.13%
YoY
|
$398.4B
83.29%
YoY
|
$383.1B
108.77%
YoY
|
| Depreciation, Depletion And Amortization |
$253.1B
21.01%
YoY
|
N/A
|
$199.6B
-3.06%
YoY
|
N/A
|
$209.2B
12.06%
YoY
|
N/A
|
$205.9B
17.16%
YoY
|
N/A
|
$186.7B
9.49%
YoY
|
N/A
|
$175.7B
7.04%
YoY
|
N/A
|
$170.5B
-7.73%
YoY
|
N/A
|
$164.1B
-8.03%
YoY
|
N/A
|
$184.8B
2.4%
YoY
|
N/A
|
$178.5B
1.98%
YoY
|
N/A
|
| Cash From Operating Activities |
-$7698B
-229.1%
YoY
|
N/A
|
-$15370B
158.0%
YoY
|
N/A
|
$5963B
121.35%
YoY
|
N/A
|
-$5956B
-52.48%
YoY
|
N/A
|
$2694B
-87.16%
YoY
|
N/A
|
-$12530B
65.93%
YoY
|
N/A
|
$20980B
357.87%
YoY
|
N/A
|
-$7554B
-243.77%
YoY
|
N/A
|
$4583B
-53.16%
YoY
|
N/A
|
$5254B
-79.09%
YoY
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$296.1B
25.25%
YoY
|
N/A
|
$377.0B
71.15%
YoY
|
N/A
|
$236.4B
-1.1%
YoY
|
N/A
|
$220.3B
-1.56%
YoY
|
N/A
|
$239.0B
12.57%
YoY
|
N/A
|
$223.8B
-218.22%
YoY
|
N/A
|
$212.3B
-209.44%
YoY
|
N/A
|
-$189.3B
-0.37%
YoY
|
N/A
|
-$194.0B
-8.84%
YoY
|
N/A
|
-$190.0B
3.27%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4009B
-198.97%
YoY
|
N/A
|
$1138B
-73.66%
YoY
|
N/A
|
-$4051B
318.09%
YoY
|
N/A
|
$4321B
-20.25%
YoY
|
N/A
|
-$968.9B
-87.86%
YoY
|
N/A
|
$5418B
-336.52%
YoY
|
N/A
|
-$7983B
-631.21%
YoY
|
N/A
|
-$2291B
-31.03%
YoY
|
N/A
|
$1503B
-444.41%
YoY
|
N/A
|
-$3321B
-64.31%
YoY
|
N/A
|
| Cash From Investing Activities |
$3713B
-186.6%
YoY
|
N/A
|
$760.9B
-81.44%
YoY
|
N/A
|
-$4287B
254.93%
YoY
|
N/A
|
$4100B
-21.06%
YoY
|
N/A
|
-$1208B
-85.26%
YoY
|
N/A
|
$5194B
-309.44%
YoY
|
N/A
|
-$8195B
-726.19%
YoY
|
N/A
|
-$2480B
-29.37%
YoY
|
N/A
|
$1309B
-301.6%
YoY
|
N/A
|
-$3511B
-63.0%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$249.9B
-16.71%
YoY
|
N/A
N/A
|
-$246.4B
139.64%
YoY
|
N/A
N/A
|
-$300.1B
-24.99%
YoY
|
N/A
N/A
|
-$102.8B
-4787.64%
YoY
|
N/A
N/A
|
-$400.1B
89.41%
YoY
|
N/A
N/A
|
$2.193B
N/A
|
N/A
N/A
|
-$211.2B
40.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$150.0B
-1666811.11%
YoY
|
N/A
N/A
|
-$3.112B
-246.72%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$997.4B
34.78%
YoY
|
N/A
|
-$152.5B
25.91%
YoY
|
N/A
|
-$740.0B
103.29%
YoY
|
N/A
|
-$121.1B
-132.52%
YoY
|
N/A
|
-$364.0B
-45.95%
YoY
|
N/A
|
$372.3B
-222.65%
YoY
|
N/A
|
-$673.6B
2.87%
YoY
|
N/A
|
-$303.6B
-28.68%
YoY
|
N/A
|
-$654.7B
203.8%
YoY
|
N/A
|
-$425.7B
93.01%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7698B
-229.1%
YoY
|
N/A
|
-$15370B
158.0%
YoY
|
N/A
|
$5963B
121.35%
YoY
|
N/A
|
-$5956B
-52.48%
YoY
|
N/A
|
$2694B
-87.16%
YoY
|
N/A
|
-$12530B
65.93%
YoY
|
N/A
|
$20980B
357.87%
YoY
|
N/A
|
-$7554B
-243.77%
YoY
|
N/A
|
$4583B
-53.16%
YoY
|
N/A
|
$5254B
-79.09%
YoY
|
N/A
|
| Cash From Investing Activities |
$3713B
-186.6%
YoY
|
N/A
|
$760.9B
-81.44%
YoY
|
N/A
|
-$4287B
254.93%
YoY
|
N/A
|
$4100B
-21.06%
YoY
|
N/A
|
-$1208B
-85.26%
YoY
|
N/A
|
$5194B
-309.44%
YoY
|
N/A
|
-$8195B
-726.19%
YoY
|
N/A
|
-$2480B
-29.37%
YoY
|
N/A
|
$1309B
-301.6%
YoY
|
N/A
|
-$3511B
-63.0%
YoY
|
N/A
|
| Cash From Financing Activities |
-$997.4B
34.78%
YoY
|
N/A
|
-$152.5B
25.91%
YoY
|
N/A
|
-$740.0B
103.29%
YoY
|
N/A
|
-$121.1B
-132.52%
YoY
|
N/A
|
-$364.0B
-45.95%
YoY
|
N/A
|
$372.3B
-222.65%
YoY
|
N/A
|
-$673.6B
2.87%
YoY
|
N/A
|
-$303.6B
-28.68%
YoY
|
N/A
|
-$654.7B
203.8%
YoY
|
N/A
|
-$425.7B
93.01%
YoY
|
N/A
|
| Net Change In Cash |
-$4982B
-632.74%
YoY
|
N/A
|
-$14760B
646.56%
YoY
|
N/A
|
$935.2B
-16.63%
YoY
|
N/A
|
-$1977B
-71.63%
YoY
|
N/A
|
$1122B
-90.74%
YoY
|
N/A
|
-$6967B
-32.6%
YoY
|
N/A
|
$12120B
131.34%
YoY
|
N/A
|
-$10340B
-885.08%
YoY
|
N/A
|
$5237B
-41.29%
YoY
|
N/A
|
$1317B
-91.45%
YoY
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7698B
-229.1%
YoY
|
N/A
|
-$15370B
158.0%
YoY
|
N/A
|
$5963B
121.35%
YoY
|
N/A
|
-$5956B
-52.48%
YoY
|
N/A
|
$2694B
-87.16%
YoY
|
N/A
|
-$12530B
65.93%
YoY
|
N/A
|
$20980B
357.87%
YoY
|
N/A
|
-$7554B
-243.77%
YoY
|
N/A
|
$4583B
-53.16%
YoY
|
N/A
|
$5254B
-79.09%
YoY
|
N/A
|
| Capital Expenditures |
$296.1B
25.25%
YoY
|
N/A
|
$377.0B
71.15%
YoY
|
N/A
|
$236.4B
-1.1%
YoY
|
N/A
|
$220.3B
-1.56%
YoY
|
N/A
|
$239.0B
12.57%
YoY
|
N/A
|
$223.8B
-218.22%
YoY
|
N/A
|
$212.3B
-209.44%
YoY
|
N/A
|
-$189.3B
-0.37%
YoY
|
N/A
|
-$194.0B
-8.84%
YoY
|
N/A
|
-$190.0B
3.27%
YoY
|
N/A
|
| Free Cash Flow |
-$7994B
-239.6%
YoY
|
N/A
|
-$15740B
154.9%
YoY
|
N/A
|
$5726B
133.28%
YoY
|
N/A
|
-$6176B
-51.59%
YoY
|
N/A
|
$2455B
-88.18%
YoY
|
N/A
|
-$12760B
73.23%
YoY
|
N/A
|
$20770B
334.82%
YoY
|
N/A
|
-$7364B
-235.28%
YoY
|
N/A
|
$4777B
-52.22%
YoY
|
N/A
|
$5444B
-78.49%
YoY
|
N/A
|
Loading...