2012 Q4 Form 10-Q Financial Statement

#000114420412062744 Filed on November 14, 2012

View on sec.gov

Income Statement

Concept 2012 Q4 2012 Q3 2011 Q4
Revenue $1.160M $170.7K $0.00
YoY Change -5.17%
Cost Of Revenue $770.0K $26.77K
YoY Change
Gross Profit $400.0K $143.9K
YoY Change
Gross Profit Margin 34.48% 84.32%
Selling, General & Admin $6.720M $1.600M -$960.0K
YoY Change -800.0% -93.51%
% of Gross Profit 1680.0% 1111.7%
Research & Development $10.00K
YoY Change
% of Gross Profit 6.95%
Depreciation & Amortization $140.0K $53.94K $310.0K
YoY Change -54.84%
% of Gross Profit 35.0% 37.48%
Operating Expenses $6.850M $1.698M $450.0K
YoY Change 1422.22% -93.11%
Operating Profit -$6.450M -$1.527M
YoY Change 1166.18%
Interest Expense $60.00K -$412.3K $0.00
YoY Change 106.13%
% of Operating Profit
Other Income/Expense, Net $460.0K -$50.00K $0.00
YoY Change
Pretax Income -$5.940M -$1.170M -$450.0K
YoY Change 1220.0% -95.26%
Income Tax $160.0K $0.00 $0.00
% Of Pretax Income
Net Earnings -$7.480M -$1.814M -$450.0K
YoY Change 1562.22% 1576.42%
Net Earnings / Revenue -644.83% -1062.92%
Basic Earnings Per Share
Diluted Earnings Per Share -$4.850K -$1.305K $15.16K
COMMON SHARES
Basic Shares Outstanding 28.34M 5.750M
Diluted Shares Outstanding

Balance Sheet

Concept 2012 Q4 2012 Q3 2011 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.500M $0.00 $100.0K
YoY Change 3400.0% -50.0%
Cash & Equivalents $3.547M $2.653M $59.39K
Short-Term Investments
Other Short-Term Assets $7.500M $46.20M $300.0K
YoY Change 2400.0% -99.35%
Inventory
Prepaid Expenses $3.537K $17.89K
Receivables $10.86M $6.285K
Other Receivables $4.800M $0.00
Total Short-Term Assets $28.01M $46.20M $408.2K
YoY Change 6761.16% -99.12%
LONG-TERM ASSETS
Property, Plant & Equipment $261.8K $229.0K
YoY Change 14.3%
Goodwill $0.00 $422.2K
YoY Change -100.0%
Intangibles $111.7K $608.8K
YoY Change -81.66%
Long-Term Investments $0.00
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $373.4K -$18.41K $1.260M
YoY Change -70.36%
TOTAL ASSETS
Total Short-Term Assets $28.01M $46.20M $408.2K
Total Long-Term Assets $373.4K -$18.41K $1.260M
Total Assets $28.38M $46.18M $1.668M
YoY Change 1601.13% -96.41%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $498.4K $1.313M $239.0K
YoY Change 108.58% 138.96%
Accrued Expenses $910.0K $884.5K
YoY Change 2.89%
Deferred Revenue
YoY Change
Short-Term Debt $9.400M $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change
Total Short-Term Liabilities $11.23M $2.200M $2.892M
YoY Change 288.45% 2792.09%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $100.0K $4.000M
YoY Change -97.5%
Total Long-Term Liabilities $100.0K $0.00 $4.000M
YoY Change -97.5%
TOTAL LIABILITIES
Total Short-Term Liabilities $11.23M $2.200M $2.892M
Total Long-Term Liabilities $100.0K $0.00 $4.000M
Total Liabilities $11.37M $2.164M $6.892M
YoY Change 64.98% 6791.84%
SHAREHOLDERS EQUITY
Retained Earnings -$70.62M -$51.27M
YoY Change 37.73%
Common Stock $87.45M $345.00 $49.20M
YoY Change 77.75%
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.642M
YoY Change
Treasury Stock Shares 6.250M shares
Shareholders Equity $17.10M $20.98M $22.70M
YoY Change
Total Liabilities & Shareholders Equity $28.38M $46.18M $1.668M
YoY Change 1601.13% -96.41%

Cashflow Statement

Concept 2012 Q4 2012 Q3 2011 Q4
OPERATING ACTIVITIES
Net Income -$7.480M -$1.814M -$450.0K
YoY Change 1562.22% 1576.42%
Depreciation, Depletion And Amortization $140.0K $53.94K $310.0K
YoY Change -54.84%
Cash From Operating Activities -$16.05M -$6.270M -$5.000M
YoY Change 221.0% 31250.0% 2677.78%
INVESTING ACTIVITIES
Capital Expenditures $170.0K -$30.00K $780.0K
YoY Change -78.21%
Acquisitions
YoY Change
Other Investing Activities -$6.980M $0.00 -$80.00K
YoY Change 8625.0% -99.83%
Cash From Investing Activities -$7.150M $30.00K -$870.0K
YoY Change 721.84% -98.12%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 23.81M 7.380M 3.520M
YoY Change 576.42% -92.44%
NET CHANGE
Cash From Operating Activities -16.05M -6.270M -5.000M
Cash From Investing Activities -7.150M 30.00K -870.0K
Cash From Financing Activities 23.81M 7.380M 3.520M
Net Change In Cash 610.0K 1.140M -2.350M
YoY Change -125.96% -5800.0% -1405.56%
FREE CASH FLOW
Cash From Operating Activities -$16.05M -$6.270M -$5.000M
Capital Expenditures $170.0K -$30.00K $780.0K
Free Cash Flow -$16.22M -$6.240M -$5.780M
YoY Change 180.62%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q4 us-gaap Liabilities
Liabilities
551361 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Period End Date
DocumentPeriodEndDate
2012-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001499961
CY2012Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
28338306
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
Net Element International, Inc.
CY2012Q3 nete Business Combination Fair Value Minimum Target Percentage Of Trust Value
BusinessCombinationFairValueMinimumTargetPercentageOfTrustValue
0.8
CY2012Q3 nete Business Combination Minimum Voting Interest
BusinessCombinationMinimumVotingInterest
0.5
nete Concentration Risk Credit Risk Federal Depository Insurance Coverage Amount
ConcentrationRiskCreditRiskFederalDepositoryInsuranceCoverageAmount
250000 USD
nete Proceeds From Sale Of Underwriters Option
ProceedsFromSaleOfUnderwritersOption
100 USD
nete Proceeds From Sale Of Underwriters Option
ProceedsFromSaleOfUnderwritersOption
USD
nete Formation Costs Paid By Related Party
FormationCostsPaidByRelatedParty
111865 USD
nete Formation Costs Paid By Related Party
FormationCostsPaidByRelatedParty
30059 USD
nete Formation Costs Paid By Related Party
FormationCostsPaidByRelatedParty
261714 USD
nete Number Of Shares Required To Vote Against Business Combination
NumberOfSharesRequiredToVoteAgainstBusinessCombination
2295400
CY2010Q4 nete Number Of Warrants Issued
NumberOfWarrantsIssued
4340000
nete Offering Costs Paid By Related Party
OfferingCostsPaidByRelatedParty
USD
nete Offering Costs Paid By Related Party
OfferingCostsPaidByRelatedParty
USD
nete Offering Costs Paid By Related Party
OfferingCostsPaidByRelatedParty
133303 USD
nete Option Indexed To Issuers Equity Shares Issuable Upon Exercise Of Warrants
OptionIndexedToIssuersEquitySharesIssuableUponExerciseOfWarrants
200000
nete Option Indexed To Issuers Equity Units
OptionIndexedToIssuersEquityUnits
200000
CY2010Q4 nete Option Indexed To Issuers Equity Units
OptionIndexedToIssuersEquityUnits
200000
nete Option Indexed To Issuers Equity Warrants
OptionIndexedToIssuersEquityWarrants
200000
CY2010Q4 nete Payment Of Stock Issuance Costs Related To Underwriters Option
PaymentOfStockIssuanceCostsRelatedToUnderwritersOption
135000 USD
nete Percentage Shareholders Required To Vote Against Business Combination
PercentageShareholdersRequiredToVoteAgainstBusinessCombination
0.499
nete Proceeds From Sale Of Underwriters Option
ProceedsFromSaleOfUnderwritersOption
USD
CY2010Q4 nete Proceeds From Sale Of Underwriters Option
ProceedsFromSaleOfUnderwritersOption
100 USD
nete Restricted Cash And Investments Agreement Minimum Aggregate Value
RestrictedCashAndInvestmentsAgreementMinimumAggregateValue
46000000 USD
nete Restricted Cash And Investments Agreement Minimum Per Share Value
RestrictedCashAndInvestmentsAgreementMinimumPerShareValue
10.0
nete Shares Agreement Percentage Of Shares Defining Permitted Transferee
SharesAgreementPercentageOfSharesDefiningPermittedTransferee
0.33
nete Shares Agreement Recalculated Purchase Price
SharesAgreementRecalculatedPurchasePrice
0.01739
CY2010Q4 nete Stock Issued During Period Shares Units Issued Pursuant To Over Allotment Option
StockIssuedDuringPeriodSharesUnitsIssuedPursuantToOverAllotmentOption
600000
nete Underwriter Fee Percent Of Gross Proceeds
UnderwriterFeePercentOfGrossProceeds
0.0225
CY2010Q4 nete Warrants Issued Price Per Warrant
WarrantsIssuedPricePerWarrant
0.5
CY2012Q3 nete Weighted Average Number Of Shares Outstanding Basic And Diluted Duration
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedDuration
5750000
CY2011Q3 nete Weighted Average Number Of Shares Outstanding Basic And Diluted Duration
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedDuration
5750000
nete Weighted Average Number Of Shares Outstanding Basic And Diluted Duration
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedDuration
5750000
nete Weighted Average Number Of Shares Outstanding Basic And Diluted Duration
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedDuration
5750000
nete Weighted Average Number Of Shares Outstanding Basic And Diluted Duration
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedDuration
4894888
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1313275 USD
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
331016 USD
CY2012Q3 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
498441 USD
CY2011Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
220345 USD
CY2012Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
23532626 USD
CY2011Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
23532626 USD
us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
1100000 USD
CY2012Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9340000
CY2011Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9340000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9340000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9340000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9340000
CY2012Q3 us-gaap Assets
Assets
46181588 USD
CY2011Q4 us-gaap Assets
Assets
46284557 USD
CY2012Q3 us-gaap Cash
Cash
13051 USD
CY2011Q4 us-gaap Cash
Cash
101667 USD
CY2011Q3 us-gaap Cash
Cash
141994 USD
CY2010Q2 us-gaap Cash
Cash
USD
CY2010Q4 us-gaap Cash
Cash
207805 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-88616 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-65811 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
13051 USD
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
345 USD
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
345 USD
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5750000
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5750000
CY2012Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5750000
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5750000
CY2012Q3 us-gaap Deferred Offering Costs
DeferredOfferingCosts
1600000 USD
CY2011Q4 us-gaap Deferred Offering Costs
DeferredOfferingCosts
1600000 USD
CY2012Q3 us-gaap Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
2552492 USD
CY2011Q4 us-gaap Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
836409 USD
CY2012Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.22
CY2011Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.3
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.04
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.52
us-gaap Investment Income Interest
InvestmentIncomeInterest
70441 USD
CY2012Q3 us-gaap Liabilities
Liabilities
2164475 USD
CY2012Q3 us-gaap Equity Issuance Dollar Amount Per Share
EquityIssuanceDollarAmountPerShare
0.01739
CY2010Q4 us-gaap Equity Issuance Dollar Amount Per Share
EquityIssuanceDollarAmountPerShare
10.0
CY2012Q3 us-gaap Equity Issuance Number Of Equity Securities Issued For Cash
EquityIssuanceNumberOfEquitySecuritiesIssuedForCash
1437500
CY2012Q3 us-gaap Equity Issuance Total Dollar Amount
EquityIssuanceTotalDollarAmount
25000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
982259 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-5642 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1313275 USD
us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
278096 USD
us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
97559 USD
us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
498441 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-14353 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-56149 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
3537 USD
us-gaap Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
USD
us-gaap Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
-14083 USD
us-gaap Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
46165000 USD
CY2012Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
6393 USD
CY2011Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
12379 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
18020 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
38799 USD
us-gaap Net Income Loss
NetIncomeLoss
-2552492 USD
CY2012Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
352759 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
46181588 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
46284557 USD
CY2012Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
400000 USD
CY2011Q3 us-gaap Long Term Purchase Commitment Amount
LongTermPurchaseCommitmentAmount
7500 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
352759 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
46922364 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
14083 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-46165000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-441375 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-79894 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-744313 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
-1282033 USD
CY2011Q3 us-gaap Net Income Loss
NetIncomeLoss
-108225 USD
us-gaap Net Income Loss
NetIncomeLoss
-1716083 USD
us-gaap Net Income Loss
NetIncomeLoss
-227960 USD
CY2011Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
USD
CY2012Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
1288426 USD
CY2011Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
120604 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
1734103 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
266759 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
2622933 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1288426 USD
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-120604 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-1734103 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-266759 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-2622933 USD
us-gaap Option Indexed To Issuers Equity Shares
OptionIndexedToIssuersEquityShares
200000
us-gaap Option Indexed To Issuers Equity Strike Price
OptionIndexedToIssuersEquityStrikePrice
12.5
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1625494 USD
CY2010Q4 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
900000 USD
CY2012Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2011Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2012Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2012Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2011Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2012Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2011Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2012Q3 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2012Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3537 USD
CY2011Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
17890 USD
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
USD
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
USD
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
46000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
25000 USD
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
USD
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
USD
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
2170000 USD
CY2010Q4 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
40000000 USD
CY2010Q4 us-gaap Proceeds From Other Equity
ProceedsFromOtherEquity
6000000 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
352759 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
352759 USD
CY2012Q3 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
22500 USD
CY2011Q3 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
22500 USD
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
67500 USD
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
67500 USD
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
176250 USD
CY2012Q3 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
46165000 USD
CY2011Q4 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
46165000 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
20980479 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
22696562 USD
CY2010Q4 us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
4600000
CY2012Q3 us-gaap Temporary Equity Carrying Amount
TemporaryEquityCarryingAmount
23036634 USD
CY2011Q4 us-gaap Temporary Equity Carrying Amount
TemporaryEquityCarryingAmount
23036634 USD
CY2012Q3 us-gaap Temporary Equity Redemption Price Per Share
TemporaryEquityRedemptionPricePerShare
10.036
CY2011Q4 us-gaap Temporary Equity Redemption Price Per Share
TemporaryEquityRedemptionPricePerShare
10.036
CY2012Q3 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
2295400
CY2011Q4 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
2295400
CY2010Q4 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
287500
CY2010Q4 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
1 USD
us-gaap Use Of Estimates
UseOfEstimates
<!--DOCTYPE html PUBLIC "-//W3C//DTD XHTML 1.0 Transitional//EN" "http://www.w3.org/TR/xhtml1/DTD/xhtml1-transitional.dtd" --> <div> <div><!--StartFragment--> <p style="TEXT-ALIGN: justify; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <strong>Use of estimates</strong></p> <p style="TEXT-ALIGN: justify; TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> &nbsp;</p> <p style="TEXT-ALIGN: justify; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> <!--EndFragment--></div> </div>

Files In Submission

Name View Source Status
0001144204-12-062744-index-headers.html Edgar Link pending
0001144204-12-062744-index.html Edgar Link pending
0001144204-12-062744.txt Edgar Link pending
0001144204-12-062744-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
nete-20120930.xml Edgar Link completed
nete-20120930.xsd Edgar Link pending
nete-20120930_cal.xml Edgar Link unprocessable
nete-20120930_def.xml Edgar Link unprocessable
nete-20120930_lab.xml Edgar Link unprocessable
nete-20120930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v325987_10q.htm Edgar Link pending
v325987_ex31-1.htm Edgar Link pending
v325987_ex31-2.htm Edgar Link pending
v325987_ex32-1.htm Edgar Link pending
v325987_ex32-2.htm Edgar Link pending