2018 Q1 Form 10-K Financial Statement
#000114420418018412 Filed on April 02, 2018
Income Statement
Concept | 2018 Q1 | 2017 Q4 | 2017 |
---|---|---|---|
Revenue | $15.98M | $15.46M | $60.06M |
YoY Change | 17.85% | 0.91% | 10.64% |
Cost Of Revenue | $13.62M | $13.70M | $51.24M |
YoY Change | 18.85% | 4.26% | 12.1% |
Gross Profit | $2.360M | $1.760M | $8.828M |
YoY Change | 12.28% | -19.27% | 2.9% |
Gross Profit Margin | 14.77% | 11.38% | 14.7% |
Selling, General & Admin | $2.446M | $4.800M | $10.63M |
YoY Change | -34.06% | 26.65% | -23.8% |
% of Gross Profit | 103.66% | 272.73% | 120.42% |
Research & Development | $60.00K | ||
YoY Change | |||
% of Gross Profit | 2.54% | ||
Depreciation & Amortization | $700.0K | $670.0K | $2.534M |
YoY Change | 2008.24% | -30.93% | -26.9% |
% of Gross Profit | 29.66% | 38.07% | 28.71% |
Operating Expenses | $16.97M | $5.480M | $68.66M |
YoY Change | 289.26% | 15.13% | 294.25% |
Operating Profit | -$989.2K | -$3.720M | -$8.597M |
YoY Change | -56.19% | 44.19% | -2.72% |
Interest Expense | $243.2K | -$300.0K | $1.190M |
YoY Change | 427.23% | 7.14% | 39.56% |
% of Operating Profit | |||
Other Income/Expense, Net | -$350.8K | -$90.00K | $236.0K |
YoY Change | 3408.13% | -550.0% | -42.06% |
Pretax Income | -$1.583M | -$4.100M | -$10.02M |
YoY Change | -37.67% | 44.37% | -26.39% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$1.611M | -$4.080M | -$9.913M |
YoY Change | -36.54% | 44.68% | -26.5% |
Net Earnings / Revenue | -10.08% | -26.39% | -16.5% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$80.50 | -$408.00 | -$5.038M |
COMMON SHARES | |||
Basic Shares Outstanding | 3.862M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q1 | 2017 Q4 | 2017 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $9.200M | $11.30M | $11.29M |
YoY Change | 1050.0% | 1783.33% | 1715.47% |
Cash & Equivalents | $9.641M | $11.29M | |
Short-Term Investments | |||
Other Short-Term Assets | $1.900M | $2.300M | $2.283M |
YoY Change | 11.76% | 53.33% | 55.5% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $5.100M | $5.473M | $5.473M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $16.20M | $19.04M | $19.04M |
YoY Change | 76.09% | 106.61% | 106.61% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $100.0K | $58.27K | $58.27K |
YoY Change | 0.0% | -50.32% | -50.32% |
Goodwill | $9.644M | ||
YoY Change | 0.0% | ||
Intangibles | $3.128M | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $500.0K | $460.5K | $460.5K |
YoY Change | 0.0% | -23.66% | -23.66% |
Total Long-Term Assets | $13.10M | $13.29M | $13.29M |
YoY Change | -5.07% | -4.96% | -4.76% |
TOTAL ASSETS | |||
Total Short-Term Assets | $16.20M | $19.04M | $19.04M |
Total Long-Term Assets | $13.10M | $13.29M | $13.29M |
Total Assets | $29.30M | $32.33M | $32.33M |
YoY Change | 27.39% | 39.36% | 39.54% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $6.400M | $6.785M | $6.785M |
YoY Change | -22.89% | -9.65% | -9.65% |
Accrued Expenses | $3.500M | $3.212M | $3.674M |
YoY Change | -35.19% | -41.79% | -33.42% |
Deferred Revenue | $1.713M | ||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.500M | $2.494M | $2.494M |
YoY Change | 108.46% | 208.29% | 208.29% |
Total Short-Term Liabilities | $12.50M | $14.67M | $14.67M |
YoY Change | -20.38% | -5.33% | -5.33% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $5.000M | $4.521M | $4.521M |
YoY Change | 30.07% | 25.05% | 25.05% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $5.000M | $4.521M | $4.521M |
YoY Change | 30.07% | 25.05% | 25.05% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $12.50M | $14.67M | $14.67M |
Total Long-Term Liabilities | $5.000M | $4.521M | $4.521M |
Total Liabilities | $17.50M | $19.19M | $19.15M |
YoY Change | -10.71% | -0.31% | -0.16% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$167.4M | ||
YoY Change | 6.3% | ||
Common Stock | $183.1M | ||
YoY Change | 11.71% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $11.70M | $13.20M | $13.18M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $29.30M | $32.33M | $32.33M |
YoY Change | 27.39% | 39.54% | 39.54% |
Cashflow Statement
Concept | 2018 Q1 | 2017 Q4 | 2017 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.611M | -$4.080M | -$9.913M |
YoY Change | -36.54% | 44.68% | -26.5% |
Depreciation, Depletion And Amortization | $700.0K | $670.0K | $2.534M |
YoY Change | 2008.24% | -30.93% | -26.9% |
Cash From Operating Activities | -$1.138M | -$2.460M | -$5.066M |
YoY Change | 18.52% | 11.31% | 54.52% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $100.0K | $103.3K | |
YoY Change | -108.62% | -44.76% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$400.0K | -$440.0K | -$1.735M |
YoY Change | 0.0% | -66.67% | 31.48% |
Cash From Investing Activities | -$402.0K | -$540.0K | -$1.839M |
YoY Change | 0.5% | 237.5% | 22.01% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $14.88M | ||
YoY Change | |||
Debt Paid & Issued, Net | $515.8K | $998.8K | |
YoY Change | |||
Cash From Financing Activities | -548.9K | 13.37M | 17.56M |
YoY Change | -136.84% | 664.0% | 296.78% |
NET CHANGE | |||
Cash From Operating Activities | -1.138M | -2.460M | -5.066M |
Cash From Investing Activities | -402.0K | -540.0K | -1.839M |
Cash From Financing Activities | -548.9K | 13.37M | 17.56M |
Net Change In Cash | -2.092M | 10.37M | 10.64M |
YoY Change | -1709.48% | -1772.58% | -3067.57% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.138M | -$2.460M | -$5.066M |
Capital Expenditures | $100.0K | $103.3K | |
Free Cash Flow | -$2.560M | -$5.169M | |
YoY Change | 143.81% | 49.16% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2017 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2018Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
3862352 | shares |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6785459 | USD |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
7510113 | USD |
CY2016Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5518823 | USD |
CY2017Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1712591 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
117295 | USD |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
9215961 | USD |
CY2017Q2 | dei |
Entity Public Float
EntityPublicFloat
|
8996491 | USD |
CY2017 | dei |
Trading Symbol
TradingSymbol
|
NETE | |
CY2017 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2017 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2017 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2017 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-9957108 | USD |
CY2016 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
407347 | USD |
CY2017 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-236009 | USD |
CY2016 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
19041139 | USD |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1467897 | USD |
CY2016Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
7126429 | USD |
CY2017Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
5472856 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
621635 | USD |
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3674430 | USD |
CY2017Q4 | us-gaap |
Assets
Assets
|
32331430 | USD |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
603209 | USD |
CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
9643752 | USD |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
14666453 | USD |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
15492888 | USD |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
385 | USD |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
154 | USD |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
183119222 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
163920066 | USD |
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
13143528 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
4061397 | USD |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
32331430 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
23170067 | USD |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2530238 | USD |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2486616 | USD |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-167356070 | USD |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-157442585 | USD |
CY2016Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
299004 | USD |
CY2017Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
0 | USD |
CY2016Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
808976 | USD |
CY2017Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
2493973 | USD |
CY2017Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
4521449 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
3127760 | USD |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
9643752 | USD |
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
3589850 | USD |
CY2016 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3466511 | USD |
CY2017 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2533985 | USD |
CY2017 | us-gaap |
Operating Expenses
OperatingExpenses
|
68662242 | USD |
CY2016 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8837448 | USD |
CY2016 | us-gaap |
Financing Receivable Allowance For Credit Losses Period Increase Decrease
FinancingReceivableAllowanceForCreditLossesPeriodIncreaseDecrease
|
1688237 | USD |
CY2016 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1463833 | USD |
CY2017 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1189622 | USD |
CY2017 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-5.04 | |
CY2016 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-10.33 | |
CY2016 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-13616076 | USD |
CY2017 | us-gaap |
Profit Loss
ProfitLoss
|
-10023049 | USD |
CY2017 | us-gaap |
Technology Services Revenue
TechnologyServicesRevenue
|
58723928 | USD |
CY2016 | us-gaap |
Technology Services Revenue
TechnologyServicesRevenue
|
48784855 | USD |
CY2017 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2016 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-920794 | USD |
CY2017 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-43623 | USD |
CY2016 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-14408331 | USD |
CY2016 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1305801 | shares |
CY2017 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1967676 | shares |
CY2017 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-10023049 | USD |
CY2016 | us-gaap |
Profit Loss
ProfitLoss
|
-13616076 | USD |
CY2017 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-109564 | USD |
CY2016 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-128539 | USD |
CY2017 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9913485 | USD |
CY2016 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13487537 | USD |
CY2017 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
1340896 | USD |
CY2016 | us-gaap |
Sales Revenue Services Gross
SalesRevenueServicesGross
|
5502004 | USD |
CY2017 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
60064824 | USD |
CY2016 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
54286859 | USD |
CY2017 | us-gaap |
Technology Services Costs
TechnologyServicesCosts
|
49934371 | USD |
CY2016 | us-gaap |
Technology Services Costs
TechnologyServicesCosts
|
40521236 | USD |
CY2017 | us-gaap |
Other Cost Of Services
OtherCostOfServices
|
1302841 | USD |
CY2016 | us-gaap |
Other Cost Of Services
OtherCostOfServices
|
5187005 | USD |
CY2017 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10629773 | USD |
CY2016 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8797883 | USD |
CY2017 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2940424 | USD |
CY2016 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3463435 | USD |
CY2017 | us-gaap |
Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
|
0 | USD |
CY2016 | us-gaap |
Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
|
-3722142 | USD |
CY2017 | nete |
Net Income Loss Attributable To Noncontrolling Interest Including Foreign Curreny Adjustment
NetIncomeLossAttributableToNoncontrollingInterestIncludingForeignCurrenyAdjustment
|
-109564 | USD |
CY2016 | nete |
Net Income Loss Attributable To Noncontrolling Interest Including Foreign Curreny Adjustment
NetIncomeLossAttributableToNoncontrollingInterestIncludingForeignCurrenyAdjustment
|
-128539 | USD |
CY2017 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2940424 | USD |
CY2016 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3463435 | USD |
CY2017 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2533985 | USD |
CY2016 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3466510 | USD |
CY2017 | us-gaap |
Interest Expense
InterestExpense
|
114802 | USD |
CY2016 | us-gaap |
Interest Expense
InterestExpense
|
852408 | USD |
CY2017 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-3002425 | USD |
CY2016 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2751144 | USD |
CY2017 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1022985 | USD |
CY2016 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
570582 | USD |
CY2017 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-2943154 | USD |
CY2016 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3797753 | USD |
CY2016 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3278321 | USD |
CY2017 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5040933 | USD |
CY2017 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
14884435 | USD |
CY2016 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD |
CY2017 | us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
998780 | USD |
CY2016 | us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
71700 | USD |
CY2017 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
0 | USD |
CY2016 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
1027874 | USD |
CY2017 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-20899 | USD |
CY2016 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-45596 | USD |
CY2017 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
10664034 | USD |
CY2016 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-404112 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1025747 | USD |
CY2017 | us-gaap |
Interest Paid
InterestPaid
|
1074820 | USD |
CY2016 | us-gaap |
Interest Paid
InterestPaid
|
611625 | USD |
CY2017 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
86942 | USD |
CY2016 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
94718 | USD |
CY2017 | us-gaap |
Stock Issued1
StockIssued1
|
0 | USD |
CY2016 | us-gaap |
Stock Issued1
StockIssued1
|
1042509 | USD |
CY2017 | nete |
Shares Issued For Redemption Of Indebtedness
SharesIssuedForRedemptionOfIndebtedness
|
379874 | USD |
CY2016 | nete |
Shares Issued For Redemption Of Indebtedness
SharesIssuedForRedemptionOfIndebtedness
|
2499481 | USD |
CY2017 | nete |
Shares Issued In Settlement Of Advances From Board
SharesIssuedInSettlementOfAdvancesFromBoard
|
0 | USD |
CY2016 | nete |
Shares Issued In Settlement Of Advances From Board
SharesIssuedInSettlementOfAdvancesFromBoard
|
909285 | USD |
CY2017 | us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
1885098 | USD |
CY2017 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1838613 | USD |
CY2016 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1506909 | USD |
CY2017Q4 | nete |
Cash Fdic Insured Amount Cash Noninterest Bearing Transaction Accounts
CashFdicInsuredAmountCashNoninterestBearingTransactionAccounts
|
250000 | USD |
CY2016Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
498308 | USD |
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
256967 | USD |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
603031 | USD |
CY2016 | nete |
Terminals Acquired Amount Net
TerminalsAcquiredAmountNet
|
311206 | USD |
CY2016 | nete |
Terminals Acquired Amount Net Held With Merchants
TerminalsAcquiredAmountNetHeldWithMerchants
|
308582 | USD |
CY2017 | nete |
Terminals Acquired Amount Net
TerminalsAcquiredAmountNet
|
506906 | USD |
CY2017Q4 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
1821790 | USD |
CY2016Q4 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
1347352 | USD |
CY2017Q4 | us-gaap |
Deferred Sales Commission
DeferredSalesCommission
|
1224044 | USD |
CY2016Q4 | us-gaap |
Deferred Sales Commission
DeferredSalesCommission
|
863604 | USD |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5472856 | USD |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7126429 | USD |
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
256967 | USD |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
603031 | USD |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
236948 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
354243 | USD |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
269772 | USD |
CY2016 | us-gaap |
Depreciation
Depreciation
|
83245 | USD |
CY2017 | us-gaap |
Depreciation
Depreciation
|
32824 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
5423880 | USD |
CY2016 | us-gaap |
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
|
1422592 | USD |
CY2017 | us-gaap |
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
|
1850174 | USD |
CY2017 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2312264 | USD |
CY2017 | us-gaap |
Costs Incurred Development Costs
CostsIncurredDevelopmentCosts
|
48489 | USD |
CY2016 | us-gaap |
Costs Incurred Development Costs
CostsIncurredDevelopmentCosts
|
102689 | USD |
CY2017Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
241281 | USD |
CY2016Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
220140 | USD |
CY2017Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
1249852 | USD |
CY2016Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
774485 | USD |
CY2017Q4 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
0 | USD |
CY2016Q4 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
174376 | USD |
CY2017Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
461992 | USD |
CY2016Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
69783 | USD |
CY2017Q4 | nete |
Accrued Foreign Taxes
AccruedForeignTaxes
|
137141 | USD |
CY2016Q4 | nete |
Accrued Foreign Taxes
AccruedForeignTaxes
|
131810 | USD |
CY2017Q4 | nete |
Accrued Pay Online Current
AccruedPayOnlineCurrent
|
1438900 | USD |
CY2016Q4 | nete |
Accrued Pay Online Current
AccruedPayOnlineCurrent
|
3784451 | USD |
CY2017Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
145264 | USD |
CY2016Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
183778 | USD |
CY2017Q4 | nete |
Accrued Franchise Taxes
AccruedFranchiseTaxes
|
0 | USD |
CY2016Q4 | nete |
Accrued Franchise Taxes
AccruedFranchiseTaxes
|
180000 | USD |
CY2017Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
106980 | USD |
CY2016Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
139601 | USD |
CY2016Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
808976 | USD |
CY2017Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
7017422 | USD |
CY2016Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
4424758 | USD |
CY2016Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3615782 | USD |
CY2017Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2493973 | USD |
CY2017Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
4523449 | USD |
CY2017 | us-gaap |
Revenues
Revenues
|
60064824 | USD |
CY2016 | us-gaap |
Revenues
Revenues
|
54286859 | USD |
CY2017 | us-gaap |
Revenue Other Financial Services
RevenueOtherFinancialServices
|
58723928 | USD |
CY2017 | us-gaap |
Fees And Commissions
FeesAndCommissions
|
1340896 | USD |
CY2016 | us-gaap |
Revenue Other Financial Services
RevenueOtherFinancialServices
|
48784855 | USD |
CY2016 | us-gaap |
Fees And Commissions
FeesAndCommissions
|
5502004 | USD |
CY2016Q4 | nete |
Refundable Merchant Deposit Reserves
RefundableMerchantDepositReserves
|
1433475 | USD |
CY2016Q2 | nete |
Increase In Common Stock Shares Authorized
IncreaseInCommonStockSharesAuthorized
|
100000000 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2017Q3 | us-gaap |
Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
200000 | USD |
CY2017Q3 | us-gaap |
Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
|
45676 | shares |
CY2017Q3 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
4.38 | |
CY2017Q3 | us-gaap |
Long Term Purchase Commitment Amount
LongTermPurchaseCommitmentAmount
|
10000000 | USD |
CY2016Q3 | us-gaap |
Long Term Purchase Commitment Amount
LongTermPurchaseCommitmentAmount
|
10000000 | USD |
CY2017 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <b>Use of Estimates</b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif">  </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the balance sheet date and the reported amounts of expenses for the period presented. Actual results could differ from those estimates.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;CLEAR: both">  </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> Significant estimates include (i) the valuation of acquired merchant portfolios (ii) the recoverability of long-lived assets, (iii) the remaining useful lives of long-lived assets, and (iv) the sufficiency of merchant, legal, and other reserves. On an ongoing basis, the Company evaluates the sufficiency and accuracy of its estimates. Actual results could differ from those estimates</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2017 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <b>Reclassifications</b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif">  </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> Certain reclassifications have been made to the comparative period amounts to conform to our current period presentation. These reclassifications had no impact on previously presented financial condition or results of operations.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2016Q4 | us-gaap |
Stockholders Equity Note Subscriptions Receivable
StockholdersEquityNoteSubscriptionsReceivable
|
0 | USD |
CY2017Q4 | us-gaap |
Stockholders Equity Note Subscriptions Receivable
StockholdersEquityNoteSubscriptionsReceivable
|
50585 | USD |
CY2017 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <b>Concentrations</b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;FONT: 10pt Times New Roman, Times, Serif; MARGIN: 0pt 0px; TEXT-INDENT: 0.5in">  </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;FONT: 10pt Times New Roman, Times, Serif; MARGIN: 0pt 0px"> <font style="BACKGROUND-COLOR: aqua">See Note 11 for full</font> concentration disclosure</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3853100 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3853100 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1535350 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1535350 | shares |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
9040867 | USD |
CY2016 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
4427117 | USD |
CY2017 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2850179 | USD |
CY2016 | nete |
Business Acquisition Equity Interest Issued Or Issuable Value
BusinessAcquisitionEquityInterestIssuedOrIssuableValue
|
134095 | USD |
CY2016 | nete |
Stock Issued During Period Value For Insider Financing
StockIssuedDuringPeriodValueForInsiderFinancing
|
988828 | USD |
CY2016 | nete |
Stock Issued During Period Value Debt Restructuring
StockIssuedDuringPeriodValueDebtRestructuring
|
3288836 | USD |
CY2017 | nete |
Stock Issued During Period Value Debt Restructuring
StockIssuedDuringPeriodValueDebtRestructuring
|
758194 | USD |
CY2016 | nete |
Stock Issued During Period Value Esousa Agreement
StockIssuedDuringPeriodValueEsousaAgreement
|
718524 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths
|
1042587 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
|
1042587 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree
|
1042586 | USD |
CY2017 | us-gaap |
Cost Of Goods Sold Amortization
CostOfGoodsSoldAmortization
|
2501161 | USD |
CY2017 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
2312264 | USD |
CY2016 | us-gaap |
Cost Of Goods Sold Amortization
CostOfGoodsSoldAmortization
|
3383265 | USD |
CY2016 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
3256622 | USD |
CY2017 | us-gaap |
Segment Reporting Disclosure Of Major Customers
SegmentReportingDisclosureOfMajorCustomers
|
In April 2013, we purchased 80% of Aptito, a cloud based Software-as-a-Service (SaaS) restaurant management solution, | |
CY2017 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-7865421 | USD |
CY2016 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-11615285 | USD |
CY2017 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
-2157628 | USD |
CY2016 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
-2000791 | USD |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.340 | pure |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.340 | pure |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.041 | pure |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.041 | pure |
CY2017 | nete |
Effective Income Tax Rate Reconciliation Currency Translation Adjustment Percent
EffectiveIncomeTaxRateReconciliationCurrencyTranslationAdjustmentPercent
|
-0.022 | pure |
CY2016 | nete |
Effective Income Tax Rate Reconciliation Currency Translation Adjustment Percent
EffectiveIncomeTaxRateReconciliationCurrencyTranslationAdjustmentPercent
|
-0.009 | pure |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.289 | pure |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.405 | pure |
CY2017 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.009 | pure |
CY2016 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.004 | pure |
CY2017Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
14800451 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
19556555 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
741275 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
906087 | USD |
CY2017Q4 | nete |
Deferred Tax Assets Goodwill
DeferredTaxAssetsGoodwill
|
1471976 | USD |
CY2016Q4 | nete |
Deferred Tax Assets Goodwill
DeferredTaxAssetsGoodwill
|
2604306 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
8792 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
19899 | USD |
CY2017Q4 | nete |
Deferred Tax Assets Intangible Assets
DeferredTaxAssetsIntangibleAssets
|
1313547 | USD |
CY2016Q4 | nete |
Deferred Tax Assets Intangible Assets
DeferredTaxAssetsIntangibleAssets
|
1714761 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
18336041 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
26218478 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
0 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
0 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
|
0 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
|
0 | USD |
CY2017Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
0 | USD |
CY2016Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
0 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | USD |
CY2017 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
70033 | USD |
CY2016 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
49375 | USD |
CY2017Q4 | nete |
Accrued Pay Online Earnout Current
AccruedPayOnlineEarnoutCurrent
|
1100000 | USD |
CY2017 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
7900000 | USD |
CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
2493973 | USD |
CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
1764245 | USD |
CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
1162308 | USD |
CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
1338621 | USD |
CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
365255 | USD |
CY2017Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
7124402 | USD |
CY2017 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
105966 | USD |
CY2017 | nete |
Stock Issued During Period Value Settle Merchant Liabilities
StockIssuedDuringPeriodValueSettleMerchantLiabilities
|
252223 | USD |
CY2017 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
177833 | USD |
CY2017 | nete |
Stock Issued During Period Value Esousa Or Cobblestone Agreement
StockIssuedDuringPeriodValueEsousaOrCobblestoneAgreement
|
15004405 | USD |
CY2016 | us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
1319820 | USD |
CY2016 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
300000 | USD |
CY2017 | nete |
Shares Issued In Settlement Of Related Party Debt
SharesIssuedInSettlementOfRelatedPartyDebt
|
378253 | USD |
CY2016 | nete |
Shares Issued In Settlement Of Related Party Debt
SharesIssuedInSettlementOfRelatedPartyDebt
|
0 | USD |
CY2016Q2 | us-gaap |
Stock Issued During Period Shares Purchase Of Assets
StockIssuedDuringPeriodSharesPurchaseOfAssets
|
47500 | shares |
CY2016Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
1007000 | USD |
CY2016 | nete |
Terminals Amortization Amount Net
TerminalsAmortizationAmountNet
|
126643 | USD |
CY2017 | us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
3678824 | USD |
CY2017Q4 | nete |
Cash Insured Amount Exceed Fdic Limits
CashInsuredAmountExceedFdicLimits
|
10647524 | USD |
CY2017 | nete |
Terminals Amortization Amount Net
TerminalsAmortizationAmountNet
|
188897 | USD |
CY2016 | us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
3170540 | USD |
CY2017 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
17564479 | USD |
CY2016 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4426714 | USD |
CY2015Q2 | nete |
Increase In Common Stock Shares Authorized
IncreaseInCommonStockSharesAuthorized
|
100000000 | shares |
CY2017 | nete |
Stock Issued During Period Value Reverse Stock Splits
StockIssuedDuringPeriodValueReverseStockSplits
|
1 | USD |
CY2016 | nete |
Amortization Of Prepaid Costs
AmortizationOfPrepaidCosts
|
967313 | USD |
CY2017 | nete |
Amortization Of Prepaid Costs
AmortizationOfPrepaidCosts
|
USD | |
CY2017 | us-gaap |
Provision For Other Credit Losses
ProvisionForOtherCreditLosses
|
0 | USD |
CY2016 | us-gaap |
Provision For Other Credit Losses
ProvisionForOtherCreditLosses
|
500000 | USD |
CY2017 | nete |
Proceeds From Receipt Of Excess Deposits
ProceedsFromReceiptOfExcessDeposits
|
149826 | USD |
CY2017 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
103341 | USD |
CY2016 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
187089 | USD |
CY2016Q4 | nete |
Accrued Pay Online Earnout Current
AccruedPayOnlineEarnoutCurrent
|
1400000 | USD |
CY2016Q4 | nete |
Stock Price Guarantee Obligation
StockPriceGuaranteeObligation
|
2000000 | USD |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
-0.122 | pure |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
0 | pure |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Settlements Foreign
EffectiveIncomeTaxRateReconciliationTaxSettlementsForeign
|
0.052 | pure |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Settlements Foreign
EffectiveIncomeTaxRateReconciliationTaxSettlementsForeign
|
0.034 | pure |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
-0.009 | pure |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
-0.004 | pure |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets Goodwill
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill
|
0 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets Goodwill
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill
|
0 | USD |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
193610 | shares |
CY2017Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
234219 | shares |
CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
64884 | shares |
CY2017 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
45106 | shares |
CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
17711 | shares |
CY2017 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
4497 | shares |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
146437 | shares |
CY2017 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
84457 | USD |
CY2017 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
356619 | USD |
CY2016 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
612062 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
|
0 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
|
0 | USD |
CY2017Q4 | nete |
Deferred Tax Assets Stock Price Guarantee Adjustment
DeferredTaxAssetsStockPriceGuaranteeAdjustment
|
0 | USD |
CY2016Q4 | nete |
Deferred Tax Assets Stock Price Guarantee Adjustment
DeferredTaxAssetsStockPriceGuaranteeAdjustment
|
1416870 | USD |
CY2017 | us-gaap |
Tax Credit Carryforward Limitations On Use
TaxCreditCarryforwardLimitationsOnUse
|
IRC Section 382 imposes limitations on a corporation’s ability to use its NOLs when it undergoes an “ownership change.” Generally, an ownership change occurs if one or more shareholders, each of whom owns 5% or more in value of a corporation’s stock, increase their percentage ownership, in the aggregate, by more than 50% over the lowest percentage of stock owned by such shareholders at any time during the preceding three-year period. Because on June 10, 2014, we underwent an ownership change as defined by IRC Section 382, the limitation applies to us. The losses generated prior to the ownership change date (pre-change losses) are subject to the Section 382 limitation. The pre-change losses may only become available to be utilized by the Company at the rate of $2.4 million per year. Any unused losses can be carried forward, subject to their original carryforward limitation periods. In the year 2017, approximately $2.4 million in the pre-change losses was released from the Section 382 loss limitation. The Company can still fully utilize the NOLs generated after the change of the ownership, which was approximately $16.5 million. Thus, the total of approximately $20.6 million as of December 31, 2017 is available to offset future income. | |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Next Rolling Twelve Months
OperatingLeasesFutureMinimumPaymentsNextRollingTwelveMonths
|
184398 | USD |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Rolling Year Two
OperatingLeasesFutureMinimumPaymentsDueInRollingYearTwo
|
172248 | USD |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Rolling Year Three
OperatingLeasesFutureMinimumPaymentsDueInRollingYearThree
|
172248 | USD |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Rolling Year Four
OperatingLeasesFutureMinimumPaymentsDueInRollingYearFour
|
172248 | USD |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Rolling Year Five
OperatingLeasesFutureMinimumPaymentsDueInRollingYearFive
|
100478 | USD |
CY2017Q1 | us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
348083 | USD |
CY2017Q1 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
3481 | USD |
CY2017Q1 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.12 | pure |