2018 Q4 Form 10-Q Financial Statement

#000143774918020718 Filed on November 14, 2018

View on sec.gov

Income Statement

Concept 2018 Q4 2018 Q3 2017 Q3
Revenue $16.10M $17.24M $14.90M
YoY Change 4.14% 15.71% 6.36%
Cost Of Revenue $13.63M $14.56M $12.76M
YoY Change -0.51% 14.11% 9.1%
Gross Profit $2.470M $2.683M $2.140M
YoY Change 40.34% 25.37% -7.54%
Gross Profit Margin 15.34% 15.56% 14.36%
Selling, General & Admin $2.960M $2.347M $2.358M
YoY Change -38.33% -0.46% -28.98%
% of Gross Profit 119.84% 87.47% 110.17%
Research & Development $30.00K $30.00K
YoY Change
% of Gross Profit 1.21% 1.12%
Depreciation & Amortization $620.0K $460.0K $7.901K
YoY Change -7.46% 5722.05% -98.97%
% of Gross Profit 25.1% 17.15% 0.37%
Operating Expenses $3.610M $18.00M $16.18M
YoY Change -34.12% 11.31% 2.51%
Operating Profit -$1.140M -$761.6K -$1.274M
YoY Change -69.35% -40.23% -27.97%
Interest Expense -$150.0K $215.9K $302.8K
YoY Change -50.0% -28.69% -149.64%
% of Operating Profit
Other Income/Expense, Net $430.0K $41.51K -$92.90K
YoY Change -577.78% -144.68% -121.42%
Pretax Income -$1.530M -$936.1K -$1.670M
YoY Change -62.68% -43.95% -52.33%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$1.510M -$910.4K -$1.703M
YoY Change -62.99% -46.53% -50.93%
Net Earnings / Revenue -9.38% -5.28% -11.43%
Basic Earnings Per Share
Diluted Earnings Per Share -$75.50 -$45.50 -$170.00
COMMON SHARES
Basic Shares Outstanding 3.863M
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q4 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.600M $2.600M $900.0K
YoY Change -85.84% 188.89% -35.71%
Cash & Equivalents $1.645M $2.563M $922.1K
Short-Term Investments
Other Short-Term Assets $1.700M $1.700M $1.700M
YoY Change -26.09% 0.0% 21.43%
Inventory
Prepaid Expenses
Receivables $6.290M $4.971M $4.446M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $9.685M $9.213M $7.000M
YoY Change -49.14% 31.61% -19.33%
LONG-TERM ASSETS
Property, Plant & Equipment $25.34K $34.27K $100.0K
YoY Change -56.52% -65.73% -22.16%
Goodwill $9.008M $9.644M
YoY Change -6.59%
Intangibles $6.442M $5.354M
YoY Change 105.95%
Long-Term Investments
YoY Change
Other Assets $604.1K $603.1K $500.0K
YoY Change 31.17% 20.62% -36.94%
Total Long-Term Assets $16.08M $15.64M $13.40M
YoY Change 20.98% 16.68% -8.96%
TOTAL ASSETS
Total Short-Term Assets $9.685M $9.213M $7.000M
Total Long-Term Assets $16.08M $15.64M $13.40M
Total Assets $25.76M $24.85M $20.40M
YoY Change -20.31% 21.81% -12.8%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $6.368M $5.408M $6.100M
YoY Change -6.15% -11.34% 7.02%
Accrued Expenses $2.536M $2.247M $3.400M
YoY Change -21.06% -33.91% -39.88%
Deferred Revenue $1.496M $1.174M
YoY Change -12.66%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $433.4K $484.5K $503.0K
YoY Change -82.62% -3.69% 240.87%
Total Short-Term Liabilities $11.22M $9.755M $11.60M
YoY Change -23.49% -15.91% -9.23%
LONG-TERM LIABILITIES
Long-Term Debt $5.946M $5.072M $6.887M
YoY Change 31.51% -26.35% 70.18%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $5.946M $5.072M $6.887M
YoY Change 31.51% -26.35% 70.18%
TOTAL LIABILITIES
Total Short-Term Liabilities $11.22M $9.755M $11.60M
Total Long-Term Liabilities $5.946M $5.072M $6.887M
Total Liabilities $17.17M $14.83M $18.40M
YoY Change -10.53% -19.42% 9.35%
SHAREHOLDERS EQUITY
Retained Earnings -$172.3M -$170.8M
YoY Change 2.95%
Common Stock $386.00 $385.00
YoY Change -100.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $8.700M $10.10M $2.000M
YoY Change
Total Liabilities & Shareholders Equity $25.76M $24.85M $20.40M
YoY Change -20.31% 21.81% -12.8%

Cashflow Statement

Concept 2018 Q4 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income -$1.510M -$910.4K -$1.703M
YoY Change -62.99% -46.53% -50.93%
Depreciation, Depletion And Amortization $620.0K $460.0K $7.901K
YoY Change -7.46% 5722.05% -98.97%
Cash From Operating Activities $0.00 -$380.0K $90.00K
YoY Change -100.0% -522.22% -77.5%
INVESTING ACTIVITIES
Capital Expenditures -$10.00K $120.0K
YoY Change -110.0%
Acquisitions
YoY Change
Other Investing Activities -$1.560M -$2.980M -$510.0K
YoY Change 254.55% 484.31% -168.92%
Cash From Investing Activities -$1.560M -$3.100M -$510.0K
YoY Change 188.89% 507.84% 30.77%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 850.0K -500.0K 80.00K
YoY Change -93.64% -725.0% -85.45%
NET CHANGE
Cash From Operating Activities 0.000 -380.0K 90.00K
Cash From Investing Activities -1.560M -3.100M -510.0K
Cash From Financing Activities 850.0K -500.0K 80.00K
Net Change In Cash -710.0K -3.980M -340.0K
YoY Change -106.85% 1070.59% -160.71%
FREE CASH FLOW
Cash From Operating Activities $0.00 -$380.0K $90.00K
Capital Expenditures -$10.00K $120.0K
Free Cash Flow $10.00K -$500.0K
YoY Change -100.39%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
CY2018Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
3863019
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-09-30
dei Document Type
DocumentType
10-Q
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Small Business
EntitySmallBusiness
true
CY2017Q4 nete Increase Decrease In Common Stock Shares Authorized
IncreaseDecreaseInCommonStockSharesAuthorized
-300000000
CY2016Q2 nete Increase Decrease In Common Stock Shares Authorized
IncreaseDecreaseInCommonStockSharesAuthorized
100000000
CY2018Q3 nete Inventory Of Pos Terminals
InventoryOfPOSTerminals
539000
CY2017Q4 nete Inventory Of Pos Terminals
InventoryOfPOSTerminals
507000
CY2018Q3 nete Pos Terminals Placed With Merchants
POSTerminalsPlacedWithMerchants
531000
CY2017Q4 nete Pos Terminals Placed With Merchants
POSTerminalsPlacedWithMerchants
501000
nete Warrants And Rights Outstanding Remaining Contractual Term
WarrantsAndRightsOutstandingRemainingContractualTerm
P4Y91D
CY2017 nete Warrants And Rights Outstanding Remaining Contractual Term
WarrantsAndRightsOutstandingRemainingContractualTerm
P5Y
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
5407971
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
6785459
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4970697
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5472856
CY2018Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2247101
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3212438
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2315394
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2530238
CY2018Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
183223732
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
183119222
CY2018Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
213000
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
257000
CY2018Q3 us-gaap Assets
Assets
24848259
CY2017Q4 us-gaap Assets
Assets
32331430
CY2018Q3 us-gaap Assets Current
AssetsCurrent
9212893
CY2017Q4 us-gaap Assets Current
AssetsCurrent
19041139
us-gaap Basis Of Accounting
BasisOfAccounting
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;"><div style="display: inline; font-weight: bold;">NOTE <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">1.</div></div> <div style="display: inline; font-weight: bold;">BASIS OF PRESENTATION</div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">&nbsp;</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;">The accompanying <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> September&nbsp;</div><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">30,</div> <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2018</div> interim condensed consolidated&nbsp;financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and note disclosures normally included in the annual financial statements prepared in accordance with U.S. generally accepted accounting principles (&#x201c;GAAP&#x201d;) have been condensed or omitted pursuant to those rules and regulations, but we believe the disclosures made are adequate to make the information presented <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> misleading. In the opinion of management, all adjustments, consisting of normal and recurring adjustments, necessary for a fair presentation have been included in the condensed consolidated&nbsp;financial statements included herein. These statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2017</div> Annual Report on Form <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">10</div>-K.&nbsp;The results of operations for the periods presented are <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> necessarily indicative of results to be expected for the full fiscal year or any other periods.</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;">&nbsp;</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;">The condensed consolidated unaudited financial statements contained in this report include the accounts of Net Element, Inc., and its wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.</div></div>
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2563104
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11285669
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-8722565
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
300467
CY2018Q3 us-gaap Cash Uninsured Amount
CashUninsuredAmount
900000
CY2017Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
10600000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1829447
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1860401
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1829447
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1860401
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
11285669
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
621635
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2563104
CY2017Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
922102
CY2018Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
6.18
CY2017Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
6.18
CY2018Q3 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
728583
CY2017Q4 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
728583
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2018Q3 us-gaap Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
CY2017Q4 us-gaap Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
50585
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2015Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3858813
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3853100
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3858813
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3853100
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
385
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
385
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-764547
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1610345
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3210144
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5872182
CY2018Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1173802
CY2017Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1712591
CY2018Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
14559808
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
41992150
CY2018Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
5621271
CY2017Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
7124402
CY2018Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
64385
CY2017Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
108980
CY2018Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
463384
CY2017Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
630020
CY2018Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.23
CY2017Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.90
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.88
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-3.29
CY2017Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
461992
CY2018Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
441606
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
15036
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
19504
CY2018Q3 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
22500
CY2017Q3 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
111277
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
127011
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
836218
CY2018Q3 us-gaap Goodwill
Goodwill
9643752
CY2017Q4 us-gaap Goodwill
Goodwill
9643752
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-936068
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1669929
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3492571
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
44932
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
86942
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2087416
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2390495
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-379601
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-3421265
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-536041
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-159228
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-457806
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
352551
CY2018Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
5354237
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3127760
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5923548
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
CY2018Q3 us-gaap Interest Expense
InterestExpense
215935
CY2017Q3 us-gaap Interest Expense
InterestExpense
302813
us-gaap Interest Expense
InterestExpense
694910
us-gaap Interest Expense
InterestExpense
894553
us-gaap Interest Paid Net
InterestPaidNet
645910
us-gaap Interest Paid Net
InterestPaidNet
795779
CY2018Q3 us-gaap Liabilities
Liabilities
14827366
CY2017Q4 us-gaap Liabilities
Liabilities
19187902
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
24848259
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
32331430
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
9754970
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
14666453
CY2018Q3 us-gaap Long Term Debt
LongTermDebt
5556886
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
7015422
CY2018Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
484490
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
2493973
CY2018Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
3448204
CY2018Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
499117
CY2018Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
1189460
CY2018Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
484490
CY2018Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
5072396
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4521449
CY2018Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
5072396
CY2017Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
4521449
CY2018Q3 us-gaap Minority Interest
MinorityInterest
-106768
CY2017Q4 us-gaap Minority Interest
MinorityInterest
-39186
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-92904
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
364930
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-148099
us-gaap Paid In Kind Interest
PaidInKindInterest
49000
us-gaap Paid In Kind Interest
PaidInKindInterest
98774
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
115041
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
-77430
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
3851596
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
1380661
CY2018Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2018Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
us-gaap Nature Of Operations
NatureOfOperations
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;"><div style="display: inline; font-weight: bold;">NOTE <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2.</div> BUSINESS OPERATIONS AND LIQUIDITY</div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;"><div style="display: inline; font-weight: bold;">&nbsp;</div></div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;">Net Element, Inc. (collectively with its subsidiaries, &#x201c;Net Element&#x201d;, &#x201c;we&#x201d;, &#x201c;us&#x201d;, &#x201c;our&#x201d; or the &#x201c;Company&#x201d;) is a financial technology-driven group specializing in payment acceptance and value-added solutions across multiple channels in the United States and selected international markets. We are differentiated by our proprietary technology which enables us to provide a broad suite of payment products and end-to-end transaction processing services. Our transactional services business enables merchants to accept credit cards as well as other forms of payment, including debit cards, checks, gift cards, loyalty programs and alternative payment methods in traditional card-present or swipe transactions, as well as card-<div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div>-present transactions, such as those conducted over the phone or through the Internet or a mobile device. During the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">nine</div> months ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> September 30, 2018, </div>we operated in <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">two</div> </div>reportable business operating segments: (i) North American Transaction Solutions, and (ii) International Transaction Solutions. In the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">fourth</div> quarter of <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2017,</div> we combined our online and mobile payments operations into <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">one</div> segment, International Transaction Solutions. Prior to that we had operated in <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> segments.</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;">&nbsp;</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;">The Company expects to fund its operating cash needs for the next <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">twelve</div> months, including debt service requirements, operating expenses in the normal course of business, capital expenditures, and possible future acquisitions, with cash flow from its operating activities, potential sales of equity securities, and current and future borrowings.</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;">&nbsp;</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;">To fund our operating cash needs, we <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> may </div>need to raise additional capital through loans or additional sales of equity securities. The Company continues to investigate the capital markets for sources of funding, which could take the form of additional debt, the restructuring of our current debt, or additional equity financings. The Company cannot provide any assurance that it will be successful in securing new financing or restructuring its current debt or that it will secure such future financing with commercially acceptable terms. If the Company is unable to raise additional capital, it <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> may </div>need to delay certain technology capital improvements, limit its planned level of capital expenditures and future growth plans, or explore other alternatives.<div style="display: inline; font-weight: bold; font-size: 10pt;">&nbsp;</div></div></div>
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1497801
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4193358
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3966637
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1303231
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3273163
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2609164
us-gaap Net Income Loss
NetIncomeLoss
-3424989
us-gaap Net Income Loss
NetIncomeLoss
-5830373
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-910414
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-1702536
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-67582
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-93175
CY2018Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-25654
CY2017Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
32607
CY2018Q3 us-gaap Notes Payable Current
NotesPayableCurrent
484490
CY2017Q4 us-gaap Notes Payable Current
NotesPayableCurrent
2493973
CY2018Q3 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
18004398
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
16175343
us-gaap Operating Expenses
OperatingExpenses
52852461
us-gaap Operating Expenses
OperatingExpenses
49485009
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-761640
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1274212
us-gaap Operating Income Loss
OperatingIncomeLoss
-3162591
us-gaap Operating Income Loss
OperatingIncomeLoss
-4880896
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
678509
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
100478
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
172248
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
172248
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
184398
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
49137
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
603110
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
460511
CY2018Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
145867
CY2017Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
92191
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
214845
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-41809
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
41507
CY2018Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1679092
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2282614
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;"><div style="display: inline; text-decoration: underline;"><div style="display: inline; font-weight: bold;">Reclassifications</div></div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">Certain reclassifications of prior year amounts have been made to conform to the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2018</div> presentation. These reclassifications had <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">no</div> effect on net loss or loss per share as previously reported.</div></div></div></div>
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1150098
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
3239033
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-39265
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
77587
CY2018Q3 us-gaap Profit Loss
ProfitLoss
-936068
CY2017Q3 us-gaap Profit Loss
ProfitLoss
-1669929
us-gaap Profit Loss
ProfitLoss
-3492571
us-gaap Profit Loss
ProfitLoss
-5923548
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
34267
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
58268
CY2018Q3 us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
611897
CY2017Q3 us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
319690
us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
1611068
us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
1465311
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1458536
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
273360
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-170781062
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-167356070
CY2018Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
17242758
CY2017Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
14901131
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
49689870
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
44604113
CY2018Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2346809
CY2017Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2357729
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
7292785
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
7788068
us-gaap Share Based Compensation
ShareBasedCompensation
127011
us-gaap Share Based Compensation
ShareBasedCompensation
836218
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
234218
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
234218
CY2018Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
10020893
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
13143528
us-gaap Use Of Estimates
UseOfEstimates
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;"><div style="display: inline; text-decoration: underline;"><div style="display: inline; font-weight: bold;">Use of Estimates</div></div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">The preparation of these financial statements requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the condensed consolidated unaudited financial statements and the reported amounts of revenues and expenses for the reporting period. Significant estimates include valuation reserves for accounts receivable, valuation of acquired or current merchant portfolios, incurred but <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> reported claims, and the valuation of goodwill and other intangible assets. We believe that our estimates are reasonable. Actual results could differ from those estimates.</div></div></div></div>
CY2018Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
3901218
CY2017Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
1891023
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
3870134
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
1770947

Files In Submission

Name View Source Status
0001437749-18-020718-index-headers.html Edgar Link pending
0001437749-18-020718-index.html Edgar Link pending
0001437749-18-020718.txt Edgar Link pending
0001437749-18-020718-xbrl.zip Edgar Link pending
ex_128265.htm Edgar Link pending
ex_128266.htm Edgar Link pending
ex_129451.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
nel.jpg Edgar Link pending
nete-20180930.xml Edgar Link completed
nete-20180930.xsd Edgar Link pending
nete-20180930_cal.xml Edgar Link unprocessable
nete-20180930_def.xml Edgar Link unprocessable
nete-20180930_lab.xml Edgar Link unprocessable
nete-20180930_pre.xml Edgar Link unprocessable
nete20180930_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending