2021 Q3 Form 10-Q Financial Statement

#000143774921020130 Filed on August 16, 2021

View on sec.gov

Income Statement

Concept 2021 Q3 2021 Q2 2020 Q4
Revenue $0.00 $33.29M $19.41M
YoY Change -100.0% 142.68% 16.6%
Cost Of Revenue $29.58M $16.46M
YoY Change 156.42% 13.7%
Gross Profit $3.709M $2.951M
YoY Change 70.01% 36.6%
Gross Profit Margin 11.14% 15.2%
Selling, General & Admin $18.67M $2.051M $3.725M
YoY Change 1033.36% 48.04% 39.51%
% of Gross Profit 55.29% 126.24%
Research & Development $2.935M $1.479M $518.0K
YoY Change 6061.1% 4006.02% 640.03%
% of Gross Profit 39.88% 17.56%
Depreciation & Amortization -$543.8K $109.1K $108.4K
YoY Change -172.55% -92.97% -85.92%
% of Gross Profit 2.94% 3.67%
Operating Expenses $22.33M $6.406M $3.471M
YoY Change 1255.22% -53.36% -1.12%
Operating Profit -$6.406M -$3.471M
YoY Change 38213.02% 157.09%
Interest Expense -$21.17M $363.3K -$396.7K
YoY Change -5971.86% 6.54% 16.68%
% of Operating Profit
Other Income/Expense, Net $0.00 $8.971K -$1.550K
YoY Change -100.0% -53.58% -100.86%
Pretax Income -$44.24M $1.251M -$1.918M
YoY Change 1788.62% -469.7% -31.76%
Income Tax $0.00
% Of Pretax Income 0.0%
Net Earnings -$44.24M -$15.25M -$4.996M
YoY Change 1799.09% 4597.22% 79.08%
Net Earnings / Revenue -45.81% -25.74%
Basic Earnings Per Share -$2.90 -$0.98
Diluted Earnings Per Share -$8.555M -$2.90 -$0.98
COMMON SHARES
Basic Shares Outstanding 5.404M 5.262M 5.099M
Diluted Shares Outstanding 5.262M 5.099M

Balance Sheet

Concept 2021 Q3 2021 Q2 2020 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $42.17K $3.926M $4.541M
YoY Change -98.01% 353.47% 808.2%
Cash & Equivalents $42.17K $3.926M $4.541M
Short-Term Investments
Other Short-Term Assets $250.3K $1.710M $1.838M
YoY Change 24.5% 11.71% 14.87%
Inventory $55.75K
Prepaid Expenses $6.201M
Receivables $10.76M $7.109M
Other Receivables $2.040M $480.0K
Total Short-Term Assets $6.902M $18.44M $13.97M
YoY Change -54.98% 123.42% 61.13%
LONG-TERM ASSETS
Property, Plant & Equipment $1.181M $732.0K $801.1K
YoY Change -23.38% 131.56% 21131.38%
Goodwill $0.00 $7.681M $7.681M
YoY Change -100.0% 0.0% 0.0%
Intangibles $2.495M $2.802M $3.595M
YoY Change -4.86% -40.43% -36.69%
Long-Term Investments
YoY Change
Other Assets $4.243M $1.122M $781.0K
YoY Change 456.85% 53.65% 24.04%
Total Long-Term Assets $10.27M $12.34M $12.86M
YoY Change 54.31% -8.15% -10.52%
TOTAL ASSETS
Total Short-Term Assets $6.902M $18.44M $13.97M
Total Long-Term Assets $10.27M $12.34M $12.86M
Total Assets $17.17M $30.77M $26.83M
YoY Change -21.9% 41.92% 16.44%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.206M $10.04M $7.171M
YoY Change 93.67% 87.36% 18.77%
Accrued Expenses $19.13M $3.083M $4.604M
YoY Change 696.0% 45.33% 155.73%
Deferred Revenue $1.461M $1.607M
YoY Change 13.11% 14.72%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $39.20M $520.4K $1.330M
YoY Change 18.62% -44.43% 46.3%
Total Short-Term Liabilities $71.16M $15.53M $15.07M
YoY Change 22.22% 57.47% 44.79%
LONG-TERM LIABILITIES
Long-Term Debt $247.6K $8.428M $8.614M
YoY Change -12.78% -6.22% 3.25%
Other Long-Term Liabilities $5.617M $660.6K $660.6K
YoY Change 24.83% 167.18% 230.31%
Total Long-Term Liabilities $5.865M $8.428M $8.614M
YoY Change 22.6% -6.22% 3.25%
TOTAL LIABILITIES
Total Short-Term Liabilities $71.16M $15.53M $15.07M
Total Long-Term Liabilities $5.865M $8.428M $8.614M
Total Liabilities $78.88M $24.61M $24.34M
YoY Change 22.32% 28.91% 28.14%
SHAREHOLDERS EQUITY
Retained Earnings -$150.4M -$183.1M -$184.7M
YoY Change 41.68% 1.49% 3.32%
Common Stock $7.048K $519.00 $499.00
YoY Change 38.58% 23.87% 21.71%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$61.71M -$57.01M -$43.99M
YoY Change
Total Liabilities & Shareholders Equity $17.17M $30.77M $26.83M
YoY Change -21.9% 41.92% 16.44%

Cashflow Statement

Concept 2021 Q3 2021 Q2 2020 Q4
OPERATING ACTIVITIES
Net Income -$44.24M -$15.25M -$4.996M
YoY Change 1799.09% 4597.22% 79.08%
Depreciation, Depletion And Amortization -$543.8K $109.1K $108.4K
YoY Change -172.55% -92.97% -85.92%
Cash From Operating Activities -$16.33M $1.062M $85.31K
YoY Change -34111.98% -436.93% -111.37%
INVESTING ACTIVITIES
Capital Expenditures -$108.2K -$53.59K $31.34K
YoY Change -80.09% 50.24% -109.79%
Acquisitions
YoY Change
Other Investing Activities -$603.5K -$2.460K
YoY Change 67.93% -99.64%
Cash From Investing Activities $224.9K -$657.1K -$72.59K
YoY Change -136.09% 66.34% -79.84%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 16.47M -435.8K 178.2K
YoY Change 684.47% -147.36% -83.5%
NET CHANGE
Cash From Operating Activities -16.33M 1.062M 85.31K
Cash From Investing Activities 224.9K -657.1K -72.59K
Cash From Financing Activities 16.47M -435.8K 178.2K
Net Change In Cash 362.0K -30.59K 190.9K
YoY Change -76.25% -114.57% -736.4%
FREE CASH FLOW
Cash From Operating Activities -$16.33M $1.062M $85.31K
Capital Expenditures -$108.2K -$53.59K $31.34K
Free Cash Flow -$16.22M $1.116M $53.98K
YoY Change -2842.85% -499.07% -112.55%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q2 nete Longterm Debt Maturity After Year Three
LongtermDebtMaturityAfterYearThree
140142 USD
CY2020Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2021Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5404287
CY2021Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2020Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2021Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2020Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2021Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2021Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2020Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2021Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2021Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5199185
CY2021Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5199185
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4997349
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4997349
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 pure
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
us-gaap Open Tax Year
OpenTaxYear
2017 2018 2019 2020
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
200648
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3926150 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4541013 USD
CY2021Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
10760417 USD
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7109173 USD
CY2021Q2 us-gaap Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
2039961 USD
CY2020Q4 us-gaap Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
480000 USD
CY2021Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1709847 USD
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1837972 USD
CY2021Q2 us-gaap Assets Current
AssetsCurrent
18436375 USD
CY2020Q4 us-gaap Assets Current
AssetsCurrent
13968158 USD
CY2021Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2801626 USD
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3595326 USD
CY2021Q2 us-gaap Goodwill
Goodwill
7681186 USD
CY2020Q4 us-gaap Goodwill
Goodwill
7681186 USD
CY2021Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
732013 USD
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
801062 USD
CY2021Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1121907 USD
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
780998 USD
CY2021Q2 us-gaap Assets
Assets
30773107 USD
CY2020Q4 us-gaap Assets
Assets
26826730 USD
CY2021Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
10042807 USD
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
7171376 USD
CY2021Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3082697 USD
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4604097 USD
CY2021Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1461017 USD
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1607329 USD
CY2021Q2 us-gaap Notes Payable Current
NotesPayableCurrent
520397 USD
CY2020Q4 us-gaap Notes Payable Current
NotesPayableCurrent
1330018 USD
CY2021Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
72720 USD
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
140973 USD
CY2021Q2 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
346331 USD
CY2020Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
216657 USD
CY2021Q2 us-gaap Liabilities Current
LiabilitiesCurrent
15525970 USD
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
15070450 USD
CY2021Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
660621 USD
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
660621 USD
CY2021Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
8428232 USD
CY2020Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
8613587 USD
CY2021Q2 us-gaap Liabilities
Liabilities
24614823 USD
CY2020Q4 us-gaap Liabilities
Liabilities
24344658 USD
CY2021Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2020Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2021Q2 us-gaap Common Stock Value
CommonStockValue
519 USD
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
499 USD
CY2021Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
191722577 USD
CY2020Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
189700103 USD
CY2021Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2147227 USD
CY2020Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2259410 USD
CY2021Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-183123628 USD
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-184692067 USD
CY2021Q2 us-gaap Minority Interest
MinorityInterest
-293957 USD
CY2020Q4 us-gaap Minority Interest
MinorityInterest
-267053 USD
CY2021Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6158284 USD
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2482072 USD
CY2021Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
30773107 USD
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
26826730 USD
CY2021Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
33291935 USD
CY2020Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
13718609 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
57077282 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
29556175 USD
CY2021Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
29582598 USD
CY2020Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
11536787 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
50369043 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
24837195 USD
CY2021Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2050861 USD
CY2020Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1385329 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3962710 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3701221 USD
CY2021Q2 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
11237 USD
CY2020Q2 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
7500 USD
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
22494 USD
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
45900 USD
CY2021Q2 us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
514381 USD
CY2020Q2 us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
33310 USD
us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
1209058 USD
us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
476088 USD
CY2021Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
528884 USD
CY2020Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
772402 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1264562 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1551844 USD
CY2021Q2 us-gaap Costs And Expenses
CostsAndExpenses
32687961 USD
CY2020Q2 us-gaap Costs And Expenses
CostsAndExpenses
13735328 USD
CY2020Q2 nete Late Fees Due From Merger
LateFeesDueFromMerger
0 USD
us-gaap Costs And Expenses
CostsAndExpenses
56827867 USD
us-gaap Costs And Expenses
CostsAndExpenses
30612248 USD
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
603974 USD
CY2020Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-16719 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
249415 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-1056073 USD
CY2021Q2 us-gaap Interest Expense
InterestExpense
363312 USD
CY2020Q2 us-gaap Interest Expense
InterestExpense
341020 USD
us-gaap Interest Expense
InterestExpense
719592 USD
us-gaap Interest Expense
InterestExpense
689433 USD
CY2021Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
441492 USD
CY2020Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
441492 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2021Q2 nete Late Fees Due From Merger
LateFeesDueFromMerger
559986 USD
nete Late Fees Due From Merger
LateFeesDueFromMerger
1559961 USD
nete Late Fees Due From Merger
LateFeesDueFromMerger
0 USD
CY2021Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8971 USD
CY2020Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
19325 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
10261 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
29065 USD
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1251111 USD
CY2020Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-338414 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1541537 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1716441 USD
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2020Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2021Q2 us-gaap Profit Loss
ProfitLoss
1251111 USD
CY2020Q2 us-gaap Profit Loss
ProfitLoss
-338414 USD
us-gaap Profit Loss
ProfitLoss
1541537 USD
us-gaap Profit Loss
ProfitLoss
-1716441 USD
CY2021Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-12764 USD
CY2020Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-13724 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-26903 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-24953 USD
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
1263875 USD
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-324690 USD
us-gaap Net Income Loss
NetIncomeLoss
1568440 USD
us-gaap Net Income Loss
NetIncomeLoss
-1691488 USD
CY2021Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
93601 USD
CY2020Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-65990 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
112183 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
64824 USD
CY2021Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1357476 USD
CY2020Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-390680 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1680623 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1626664 USD
CY2021Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.21
CY2020Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.08
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.26
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.41
CY2021Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
5966123
CY2020Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4175148
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1264562 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1551844 USD
us-gaap Paid In Kind Interest
PaidInKindInterest
438151 USD
us-gaap Paid In Kind Interest
PaidInKindInterest
46552 USD
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4146396
us-gaap Net Income Loss
NetIncomeLoss
1568440 USD
us-gaap Net Income Loss
NetIncomeLoss
-1691488 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-26903 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-24953 USD
us-gaap Share Based Compensation
ShareBasedCompensation
22494 USD
us-gaap Share Based Compensation
ShareBasedCompensation
45899 USD
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-146312 USD
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-109414 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
872 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-8668 USD
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
5944636
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3592063 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-700506 USD
us-gaap Increase Decrease In Finance Receivables
IncreaseDecreaseInFinanceReceivables
1559961 USD
us-gaap Increase Decrease In Finance Receivables
IncreaseDecreaseInFinanceReceivables
-0 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
58402 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
287386 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
896151 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-538178 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1192971 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-315286 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
333050 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
359350 USD
nete Payments For Proceeds From Property Plant And Equipment And Other Assets
PaymentsForProceedsFromPropertyPlantAndEquipmentAndOtherAssets
53588 USD
nete Payments For Proceeds From Property Plant And Equipment And Other Assets
PaymentsForProceedsFromPropertyPlantAndEquipmentAndOtherAssets
35666 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-386638 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-395016 USD
us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
0 USD
us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
651392 USD
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
2287339 USD
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
174314 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
994959 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
-0 USD
nete Increase Decrease Lease Liability
IncreaseDecreaseLeaseLiability
-68253 USD
nete Increase Decrease Lease Liability
IncreaseDecreaseLeaseLiability
-64868 USD
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
2295 USD
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
159432 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1226422 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
920270 USD
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-61767 USD
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
14589 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-414954 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
224557 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
5322011 USD
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1116255 USD
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4907057 USD
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1340812 USD
us-gaap Interest Paid Net
InterestPaidNet
281441 USD
us-gaap Interest Paid Net
InterestPaidNet
336120 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
205200 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
us-gaap Stock Issued1
StockIssued1
1999980 USD
us-gaap Stock Issued1
StockIssued1
0 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5322011 USD
us-gaap Basis Of Accounting
BasisOfAccounting
<p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;"><b>NOTE <em style="font: inherit;">1.</em> BASIS OF PRESENTATION</b></p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;"><b> </b></p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;">The accompanying <em style="font: inherit;"> June 30, </em><em style="font: inherit;">2021</em> interim condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the "Commission"). Certain information and note disclosures normally included in the annual financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to those rules and regulations, but we believe the disclosures made are adequate to make the information presented <em style="font: inherit;">not</em> misleading. In the opinion of management, all adjustments, consisting of normal and recurring adjustments, necessary for a fair presentation have been included in the condensed consolidated financial statements included herein. These statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form <em style="font: inherit;">10</em>-K for the year ended <em style="font: inherit;"> December 31, 2020. </em>The results of operations for the periods presented are <em style="font: inherit;">not</em> necessarily indicative of results to be expected for the full fiscal year or any other periods.</p> <p style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;"> </p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;">The condensed consolidated unaudited financial statements contained in this report include the accounts of Net Element, Inc., and its wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.</p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;"> </p>
us-gaap Nature Of Operations
NatureOfOperations
<p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;"><b>NOTE <em style="font: inherit;">2.</em> ORGANIZATION AND OPERATIONS</b></p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;"><b> </b></p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;">Net Element, Inc. (collectively with its subsidiaries, “Net Element”, “we”, “us”, “our” or the “Company”) is a financial technology-driven group specializing in payment acceptance and value-added solutions across multiple channels in the United States and selected international markets. We are differentiated by our proprietary technology which enables us to provide a broad suite of payment products and end-to-end transaction processing services. Our transactional services business enables merchants to accept credit cards as well as other forms of payment, including debit cards, checks, gift cards, loyalty programs and alternative payment methods in traditional card-present or swipe transactions, as well as card-<em style="font: inherit;">not</em>-present transactions, such as those conducted over the phone or through the Internet or a mobile device. We operate in <span style="-sec-ix-hidden:c76531544">two</span> reportable business operating segments: (i) North American Transaction Solutions, and (ii) International Transaction Solutions.</p> <p style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;"> </p> <p style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;">We are able to deliver our services across multiple points of access, or “multi-channel,” including brick and mortar locations, software integration, e-commerce, mobile operator billing, mobile and tablet-based solutions. In the United States, via our U.S. based subsidiaries, we generate revenues from transactional services and other payment technologies for small and medium-sized businesses. Through PayOnline, we provide transactional services, mobile payment transactions, online payment transactions and other payment technologies in emerging countries in the Eurasian Economic Community ("EAEC"), Europe and Asia.</p> <p style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;"> </p> <p style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;">Our transactional services business enables merchants to accept credit cards as well as other forms of payment, including debit cards, checks, gift cards, loyalty programs and alternative payment methods in traditional card-present or swipe transactions, as well as card-<em style="font: inherit;">not</em>-present transactions, such as those conducted over the phone or through the Internet or a mobile device. We market and sell our services through both independent sales groups (“ISGs”), which are non-employee, external sales organizations and other <em style="font: inherit;">third</em>-party resellers of our products and services, and directly to merchants through electronic media, telemarketing and other programs, including utilizing partnerships with other companies that market products and services to local and international merchants. We have agreements with several banks that sponsor us for membership in the Visa <b>®</b>, MasterCard <b>®</b>, American Express <b>®, </b>and Discover <b>® </b>card associations and settle card transactions for our merchants. These sponsoring banks include Esquire Bank, N.A. and Wells Fargo Bank, N.A. From time to time, we <em style="font: inherit;"> may </em>enter into agreements with additional banks. We perform core functions for merchants such as application processing, underwriting, account set-up, risk management, fraud detection, merchant assistance and support, equipment deployment and chargeback services.</p> <p style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;"> </p> <p style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;">Our Mobile Solutions business, PayOnline, provides relationships and contracts with mobile operators that gives us the ability to offer our clients in-app, premium SMS (short message services, which is a text messaging service), Wireless Application Protocol (WAP)-click, <em style="font: inherit;">one</em> click and other carrier billing services. PayOnline provides flexible high- tech payment solutions to companies doing business on the Internet or in the mobile environment. PayOnline specializes in integration and customization of payment solutions for websites and mobile apps. In particular, PayOnline arranges payment on the website of any commercial organization, which increases the convenience of using the website and helps maximize the number of successful transactions. In addition, PayOnline is focused on providing online and mobile payment acceptance services to the travel industry through direct integration with leading Global Distribution Systems (“GDS”), which include Amadeus® and Sabre®. Key geographic regions that PayOnline serves include Eastern Europe, Central Asia, Western Europe, North America and Asia major sub regions. The PayOnline office is located in Moscow, Russia.</p> <p style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;"> </p> <p style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;">Also part of our transactional services business, Aptito is a proprietary, cloud-based payments platform for the hospitality industry, which creates an online consumer experience in offline commerce environments via tablet, mobile and all other cloud-connected devices. Aptito’s easy to use point-of-sale (“POS”) system makes things easier by providing a comprehensive solution to the hospitality industry to help streamline management and operations. Orders placed tableside by customers directly speed up the ordering process and improve overall efficiency. Aptito's mobile POS system provides portability to the staff while performing all the same functions as a traditional POS system.</p> <p style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;"> </p> <p style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;"> </p>
us-gaap Net Income Loss
NetIncomeLoss
1600000 USD
CY2020 us-gaap Net Income Loss
NetIncomeLoss
-5900000 USD
CY2021Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-183123628 USD
nete Working Capital
WorkingCapital
-2900000 USD
CY2021Q2 us-gaap Cash Uninsured Amount
CashUninsuredAmount
2900000 USD
CY2020Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
3700000 USD
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3926150 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4541013 USD
CY2021Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
980907 USD
CY2020Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
780998 USD
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4907057 USD
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0 USD
CY2021Q2 us-gaap Long Term Debt
LongTermDebt
8900000 USD
CY2020Q4 us-gaap Long Term Debt
LongTermDebt
9900000 USD
us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;"><b>Use of Estimates</b></p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;"><b> </b></p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;">The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses for the reporting period. Such estimates include, but are <em style="font: inherit;">not</em> limited to, the value of purchase consideration paid and identifiable assets acquired and assumed in acquisitions, amortization of intangible assets, goodwill and asset impairment review, valuation reserves for accounts receivable, valuation of acquired or current merchant portfolios, incurred but <em style="font: inherit;">not</em> reported claims, revenue recognition for multiple element arrangements, loss reserves, assumptions used in the calculation of equity-based compensation and in the calculation of income taxes, and certain tax assets and liabilities, as well as, the related valuation allowances. Actual results could differ from those estimates.</p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;"> </p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;">Below is a summary of the Company’s critical accounting estimates for which the nature of management’s assumptions are material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change, and for which the impact of the estimates and assumptions on financial condition or operating performance is material.</p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;"> </p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify; text-indent: 18pt;"><span style="text-decoration: underline; "><i><b>Goodwill</b></i></span></p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;"> </p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify; text-indent: 18pt;">The Company tests goodwill for impairment using a fair value approach at least annually, absent some triggering event that would require an interim impairment assessment.</p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;"> </p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt 0pt 0pt 18pt; text-align: justify; text-indent: 0pt;">Significant estimates and assumptions are used in our goodwill impairment review and include the identification of reporting units, assigning assets and liabilities to reporting units, assigning goodwill to reporting units and determining the fair value of each reporting unit. Our assessment of qualitative factors involves significant judgments about expected future business performance, general market conditions, and regulatory changes. In a quantitative assessment, the fair value of each reporting unit is determined based largely on the present value of projected future cash flows, growth assumptions regarding discount rates, estimated growth rates and our future long-term business plans. Changes in any of these estimates or assumptions could materially affect the determination of fair value and the associated goodwill impairment charge for each reporting unit.</p> <p style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;"> </p><p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;"/>
CY2021Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2800000 USD
CY2020Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3600000 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
20857976 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
18060231 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2801626 USD
CY2020Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
20524925 USD
CY2020Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
16913379 USD
CY2020Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3595326 USD
CY2021Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
452000 USD
CY2020Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
679000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1100000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1400000 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
336867 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
673735 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
673735 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
671334 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
445955 USD
CY2021Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2801626 USD
CY2021Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3100000 USD
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4600000 USD
CY2021Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
220140 USD
CY2020Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
268435 USD
CY2021Q2 nete Accrued Pay Online Current
AccruedPayOnlineCurrent
0 USD
CY2020Q4 nete Accrued Pay Online Current
AccruedPayOnlineCurrent
61719 USD
CY2021Q2 us-gaap Interest Payable Current
InterestPayableCurrent
759945 USD
CY2020Q4 us-gaap Interest Payable Current
InterestPayableCurrent
409525 USD
CY2021Q2 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
1864304 USD
CY2020Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
1690556 USD
CY2021Q2 nete Accrued Foreign Taxes
AccruedForeignTaxes
-11475 USD
CY2020Q4 nete Accrued Foreign Taxes
AccruedForeignTaxes
-12336 USD
CY2021Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
249783 USD
CY2020Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2186197 USD
CY2021Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3082697 USD
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4604097 USD
CY2021Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
9109098 USD
CY2020Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
10082549 USD
CY2021Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
160469 USD
CY2020Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
138944 USD
CY2021Q2 us-gaap Long Term Debt
LongTermDebt
8948629 USD
CY2020Q4 us-gaap Long Term Debt
LongTermDebt
9943605 USD
CY2021Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
520397 USD
CY2020Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1330018 USD
CY2021Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
8428232 USD
CY2020Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
8613587 USD
CY2020Q1 nete Sale Of Promissory Note Periodic Purchase Amount
SaleOfPromissoryNotePeriodicPurchaseAmount
148000 USD
CY2020Q2 nete Proceeds From Paycheck Protection Program Under Cares Act
ProceedsFromPaycheckProtectionProgramUnderCaresAct
491493 USD
CY2020Q2 us-gaap Payments For Proceeds From Deposit On Loan
PaymentsForProceedsFromDepositOnLoan
159899 USD
CY2021Q2 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
520397 USD
CY2021Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
8437531 USD
CY2021Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
5514 USD
CY2021Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
5514 USD
CY2021Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
9109098 USD
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
114928 USD
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
230660 USD
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
231764 USD
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
222926 USD
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
129250 USD
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
929528 USD
CY2021Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
196187 USD
CY2021Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
733341 USD
CY2021Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
72720 USD
CY2021Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
660621 USD
CY2021Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y9M
CY2021Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.12 pure
CY2021Q2 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
58000 USD
CY2015Q2 nete Increase Decrease In Common Stock Shares Authorized
IncreaseDecreaseInCommonStockSharesAuthorized
100000000
CY2015Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000
CY2017Q4 nete Increase Decrease In Common Stock Shares Authorized
IncreaseDecreaseInCommonStockSharesAuthorized
-300000000
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4040660 USD
CY2020Q1 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
45897 USD
CY2020Q1 nete Adjustments To Additional Paid In Capital Sale Of Promissory Note
AdjustmentsToAdditionalPaidInCapitalSaleOfPromissoryNote
5000 USD
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-1378026 USD
CY2020Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
130813 USD
CY2020Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2834345 USD
CY2020Q2 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
7500 USD
CY2020Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
151482 USD
CY2020Q2 us-gaap Profit Loss
ProfitLoss
-338414 USD
CY2020Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-65990 USD
CY2020Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2588923 USD
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2482072 USD
CY2021Q1 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
11258 USD
CY2021Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2000000 USD
CY2021Q1 us-gaap Profit Loss
ProfitLoss
290422 USD
CY2021Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
18583 USD
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4802335 USD
CY2021Q2 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
11237 USD
CY2021Q2 us-gaap Profit Loss
ProfitLoss
1251111 USD
CY2021Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
93601 USD
CY2021Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6158284 USD
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
200648

Files In Submission

Name View Source Status
0001437749-21-020130-index-headers.html Edgar Link pending
0001437749-21-020130-index.html Edgar Link pending
0001437749-21-020130.txt Edgar Link pending
0001437749-21-020130-xbrl.zip Edgar Link pending
ex_260476.htm Edgar Link pending
ex_260477.htm Edgar Link pending
ex_260478.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
nel.jpg Edgar Link pending
nete-20210630.xsd Edgar Link pending
nete-20210630_cal.xml Edgar Link unprocessable
nete-20210630_def.xml Edgar Link unprocessable
nete-20210630_lab.xml Edgar Link unprocessable
nete-20210630_pre.xml Edgar Link unprocessable
nete20210630_10q.htm Edgar Link pending
nete20210630_10q_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending