|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$470.6M
-6.35%
YoY
|
$502.5M
-9.75%
YoY
|
$556.8M
-17.25%
YoY
|
$672.9M
69.54%
YoY
|
$396.9M
2.8%
YoY
|
| Depreciation, Depletion And Amortization |
$275.8M
11.66%
YoY
|
$247.0M
8.0%
YoY
|
$228.7M
4.24%
YoY
|
$219.4M
3.69%
YoY
|
$211.6M
32.25%
YoY
|
| Cash From Operating Activities |
$813.9M
-3.98%
YoY
|
$847.6M
8.11%
YoY
|
$784.0M
-21.18%
YoY
|
$994.7M
34.89%
YoY
|
$737.4M
30.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$439.6M
-4.04%
YoY
|
$458.1M
36.5%
YoY
|
$335.6M
9.92%
YoY
|
$305.3M
-211.14%
YoY
|
-$274.7M
19.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$641.1M
N/A
|
| Other Investing Activities |
-$1.200M
-200.0%
YoY
|
$1.200M
-90.0%
YoY
|
$12.00M
1900.0%
YoY
|
$600.0K
-66.67%
YoY
|
$1.800M
5.88%
YoY
|
| Cash From Investing Activities |
-$436.0M
-2.2%
YoY
|
-$445.8M
37.76%
YoY
|
-$323.6M
1.35%
YoY
|
-$319.3M
-65.07%
YoY
|
-$914.2M
307.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$41.50M
12.77%
YoY
|
$36.80M
10.18%
YoY
|
$33.40M
11.71%
YoY
|
$29.90M
9.52%
YoY
|
$27.30M
295.65%
YoY
|
| Common Stock Issuance & Retirement, Net |
$649.9M
45.82%
YoY
|
$445.7M
-233.76%
YoY
|
-$333.2M
-141.32%
YoY
|
$806.4M
127.15%
YoY
|
$355.0M
-11.16%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$396.0M
-16.21%
YoY
|
-$472.6M
17.24%
YoY
|
-$403.1M
-53.74%
YoY
|
-$871.3M
-423.18%
YoY
|
$269.6M
-159.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$813.9M
-3.98%
YoY
|
$847.6M
8.11%
YoY
|
$784.0M
-21.18%
YoY
|
$994.7M
34.89%
YoY
|
$737.4M
30.81%
YoY
|
| Cash From Investing Activities |
-$436.0M
-2.2%
YoY
|
-$445.8M
37.76%
YoY
|
-$323.6M
1.35%
YoY
|
-$319.3M
-65.07%
YoY
|
-$914.2M
307.58%
YoY
|
| Cash From Financing Activities |
-$396.0M
-16.21%
YoY
|
-$472.6M
17.24%
YoY
|
-$403.1M
-53.74%
YoY
|
-$871.3M
-423.18%
YoY
|
$269.6M
-159.11%
YoY
|
| Net Change In Cash |
-$18.10M
-74.44%
YoY
|
-$70.80M
-223.56%
YoY
|
$57.30M
-129.25%
YoY
|
-$195.9M
-311.1%
YoY
|
$92.80M
-179.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$813.9M
-3.98%
YoY
|
$847.6M
8.11%
YoY
|
$784.0M
-21.18%
YoY
|
$994.7M
34.89%
YoY
|
$737.4M
30.81%
YoY
|
| Capital Expenditures |
$439.6M
-4.04%
YoY
|
$458.1M
36.5%
YoY
|
$335.6M
9.92%
YoY
|
$305.3M
-211.14%
YoY
|
-$274.7M
19.07%
YoY
|
| Free Cash Flow |
$374.3M
-3.9%
YoY
|
$389.5M
-13.14%
YoY
|
$448.4M
-34.96%
YoY
|
$689.4M
-31.88%
YoY
|
$1.012B
27.4%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$136.3M
156.2%
YoY
|
$141.9M
-0.42%
YoY
|
$129.9M
-12.94%
YoY
|
$145.6M
0.55%
YoY
|
$53.20M
-19.39%
YoY
|
$142.5M
-5.0%
YoY
|
$149.2M
-11.03%
YoY
|
$144.8M
9.04%
YoY
|
$66.00M
-37.91%
YoY
|
$150.0M
27.44%
YoY
|
$167.7M
-23.6%
YoY
|
$132.8M
-27.55%
YoY
|
$106.3M
-30.25%
YoY
|
$117.7M
8.18%
YoY
|
$219.5M
111.06%
YoY
|
$183.3M
42.31%
YoY
|
$152.4M
175.59%
YoY
|
$108.8M
78.36%
YoY
|
$104.0M
55.46%
YoY
|
$128.8M
-23.74%
YoY
|
| Depreciation, Depletion And Amortization |
$72.10M
5.72%
YoY
|
$72.70M
8.18%
YoY
|
$69.90M
11.31%
YoY
|
$66.00M
11.3%
YoY
|
$68.20M
16.18%
YoY
|
$67.20M
17.89%
YoY
|
$62.80M
9.22%
YoY
|
$59.30M
2.6%
YoY
|
$58.70M
4.08%
YoY
|
$57.00M
1.97%
YoY
|
$57.50M
5.7%
YoY
|
$57.80M
5.67%
YoY
|
$56.40M
1.81%
YoY
|
$55.90M
1.45%
YoY
|
$54.40M
2.26%
YoY
|
$54.70M
2.63%
YoY
|
$55.40M
8.63%
YoY
|
$55.10M
32.77%
YoY
|
$53.20M
31.03%
YoY
|
$53.30M
34.94%
YoY
|
| Cash From Operating Activities |
$320.0M
149.03%
YoY
|
$245.5M
-1.29%
YoY
|
$184.8M
-8.56%
YoY
|
$255.1M
-2.19%
YoY
|
$128.5M
-5.51%
YoY
|
$248.7M
-8.93%
YoY
|
$202.1M
6.37%
YoY
|
$260.8M
52.34%
YoY
|
$136.0M
-9.15%
YoY
|
$273.1M
22.36%
YoY
|
$190.0M
-25.49%
YoY
|
$171.2M
-3.44%
YoY
|
$149.7M
-55.87%
YoY
|
$223.2M
48.4%
YoY
|
$255.0M
-0.47%
YoY
|
$177.3M
75.54%
YoY
|
$339.2M
47.61%
YoY
|
$150.4M
56.83%
YoY
|
$256.2M
198.25%
YoY
|
$101.0M
-62.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$98.30M
11.96%
YoY
|
$116.7M
-8.11%
YoY
|
$117.1M
-14.46%
YoY
|
$118.0M
0.0%
YoY
|
$87.80M
15.22%
YoY
|
$127.0M
14.41%
YoY
|
$136.9M
72.42%
YoY
|
$118.0M
62.76%
YoY
|
$76.20M
4.81%
YoY
|
$111.0M
35.04%
YoY
|
$79.40M
-201.53%
YoY
|
$72.50M
-189.62%
YoY
|
$72.70M
-213.59%
YoY
|
$82.20M
-230.27%
YoY
|
-$78.20M
4.55%
YoY
|
-$80.90M
-2.76%
YoY
|
-$64.00M
19.4%
YoY
|
-$63.10M
2.94%
YoY
|
-$74.80M
17.43%
YoY
|
-$83.20M
40.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$400.0K
100.0%
YoY
|
$1.900M
-9.52%
YoY
|
$200.0K
-96.3%
YoY
|
$1.400M
-60.0%
YoY
|
$200.0K
-84.62%
YoY
|
$2.100M
-52.27%
YoY
|
$5.400M
14.89%
YoY
|
$3.500M
-537.5%
YoY
|
$1.300M
62.5%
YoY
|
$4.400M
-120.09%
YoY
|
$4.700M
1075.0%
YoY
|
-$800.0K
-110.13%
YoY
|
$800.0K
100.0%
YoY
|
-$21.90M
-942.31%
YoY
|
$400.0K
-166.67%
YoY
|
$7.900M
558.33%
YoY
|
$400.0K
-55.56%
YoY
|
$2.600M
766.67%
YoY
|
-$600.0K
50.0%
YoY
|
$1.200M
-83.1%
YoY
|
| Cash From Investing Activities |
-$98.50M
12.31%
YoY
|
-$114.8M
-8.09%
YoY
|
-$116.9M
-11.1%
YoY
|
-$116.6M
1.83%
YoY
|
-$87.70M
17.09%
YoY
|
-$124.9M
17.17%
YoY
|
-$131.5M
76.04%
YoY
|
-$114.5M
56.21%
YoY
|
-$74.90M
8.55%
YoY
|
-$106.6M
2.4%
YoY
|
-$74.70M
-3.98%
YoY
|
-$73.30M
0.41%
YoY
|
-$69.00M
7.14%
YoY
|
-$104.1M
72.07%
YoY
|
-$77.80M
3.18%
YoY
|
-$73.00M
-10.98%
YoY
|
-$64.40M
-90.75%
YoY
|
-$60.50M
-0.82%
YoY
|
-$75.40M
17.63%
YoY
|
-$82.00M
57.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$11.70M
19.39%
YoY
|
N/A
|
N/A
|
N/A
|
$9.800M
11.36%
YoY
|
N/A
|
N/A
|
N/A
|
$8.800M
8.64%
YoY
|
N/A
|
N/A
|
N/A
|
$8.100M
12.5%
YoY
|
N/A
|
N/A
|
N/A
|
$7.200M
5.88%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$70.50M
-53.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.0M
73.61%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$86.40M
530.66%
YoY
|
-$160.5M
N/A
|
N/A
N/A
|
-$94.20M
N/A
|
$13.70M
-90.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$151.8M
203.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$131.8M
243.23%
YoY
|
-$144.6M
11.83%
YoY
|
-$79.20M
-19.1%
YoY
|
-$133.8M
8.6%
YoY
|
-$38.40M
-68.58%
YoY
|
-$129.3M
-25.48%
YoY
|
-$97.90M
17.39%
YoY
|
-$123.2M
15.03%
YoY
|
-$122.2M
212.53%
YoY
|
-$173.5M
-30.96%
YoY
|
-$83.40M
-62.92%
YoY
|
-$107.1M
-51.34%
YoY
|
-$39.10M
-77.66%
YoY
|
-$251.3M
86.42%
YoY
|
-$224.9M
405.39%
YoY
|
-$220.1M
39.22%
YoY
|
-$175.0M
-128.83%
YoY
|
-$134.8M
-28.6%
YoY
|
-$44.50M
-58.76%
YoY
|
-$158.1M
1125.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$320.0M
149.03%
YoY
|
$245.5M
-1.29%
YoY
|
$184.8M
-8.56%
YoY
|
$255.1M
-2.19%
YoY
|
$128.5M
-5.51%
YoY
|
$248.7M
-8.93%
YoY
|
$202.1M
6.37%
YoY
|
$260.8M
52.34%
YoY
|
$136.0M
-9.15%
YoY
|
$273.1M
22.36%
YoY
|
$190.0M
-25.49%
YoY
|
$171.2M
-3.44%
YoY
|
$149.7M
-55.87%
YoY
|
$223.2M
48.4%
YoY
|
$255.0M
-0.47%
YoY
|
$177.3M
75.54%
YoY
|
$339.2M
47.61%
YoY
|
$150.4M
56.83%
YoY
|
$256.2M
198.25%
YoY
|
$101.0M
-62.34%
YoY
|
| Cash From Investing Activities |
-$98.50M
12.31%
YoY
|
-$114.8M
-8.09%
YoY
|
-$116.9M
-11.1%
YoY
|
-$116.6M
1.83%
YoY
|
-$87.70M
17.09%
YoY
|
-$124.9M
17.17%
YoY
|
-$131.5M
76.04%
YoY
|
-$114.5M
56.21%
YoY
|
-$74.90M
8.55%
YoY
|
-$106.6M
2.4%
YoY
|
-$74.70M
-3.98%
YoY
|
-$73.30M
0.41%
YoY
|
-$69.00M
7.14%
YoY
|
-$104.1M
72.07%
YoY
|
-$77.80M
3.18%
YoY
|
-$73.00M
-10.98%
YoY
|
-$64.40M
-90.75%
YoY
|
-$60.50M
-0.82%
YoY
|
-$75.40M
17.63%
YoY
|
-$82.00M
57.69%
YoY
|
| Cash From Financing Activities |
-$131.8M
243.23%
YoY
|
-$144.6M
11.83%
YoY
|
-$79.20M
-19.1%
YoY
|
-$133.8M
8.6%
YoY
|
-$38.40M
-68.58%
YoY
|
-$129.3M
-25.48%
YoY
|
-$97.90M
17.39%
YoY
|
-$123.2M
15.03%
YoY
|
-$122.2M
212.53%
YoY
|
-$173.5M
-30.96%
YoY
|
-$83.40M
-62.92%
YoY
|
-$107.1M
-51.34%
YoY
|
-$39.10M
-77.66%
YoY
|
-$251.3M
86.42%
YoY
|
-$224.9M
405.39%
YoY
|
-$220.1M
39.22%
YoY
|
-$175.0M
-128.83%
YoY
|
-$134.8M
-28.6%
YoY
|
-$44.50M
-58.76%
YoY
|
-$158.1M
1125.58%
YoY
|
| Net Change In Cash |
$89.70M
3637.5%
YoY
|
-$13.90M
152.73%
YoY
|
-$11.30M
-58.61%
YoY
|
$4.700M
-79.65%
YoY
|
$2.400M
-103.93%
YoY
|
-$5.500M
-21.43%
YoY
|
-$27.30M
-185.58%
YoY
|
$23.10M
-351.09%
YoY
|
-$61.10M
-246.88%
YoY
|
-$7.000M
-94.7%
YoY
|
$31.90M
-166.88%
YoY
|
-$9.200M
-92.06%
YoY
|
$41.60M
-58.32%
YoY
|
-$132.2M
194.43%
YoY
|
-$47.70M
-135.0%
YoY
|
-$115.8M
-16.75%
YoY
|
$99.80M
-28.97%
YoY
|
-$44.90M
-70.83%
YoY
|
$136.3M
-258.3%
YoY
|
-$139.1M
-168.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$320.0M
149.03%
YoY
|
$245.5M
-1.29%
YoY
|
$184.8M
-8.56%
YoY
|
$255.1M
-2.19%
YoY
|
$128.5M
-5.51%
YoY
|
$248.7M
-8.93%
YoY
|
$202.1M
6.37%
YoY
|
$260.8M
52.34%
YoY
|
$136.0M
-9.15%
YoY
|
$273.1M
22.36%
YoY
|
$190.0M
-25.49%
YoY
|
$171.2M
-3.44%
YoY
|
$149.7M
-55.87%
YoY
|
$223.2M
48.4%
YoY
|
$255.0M
-0.47%
YoY
|
$177.3M
75.54%
YoY
|
$339.2M
47.61%
YoY
|
$150.4M
56.83%
YoY
|
$256.2M
198.25%
YoY
|
$101.0M
-62.34%
YoY
|
| Capital Expenditures |
$98.30M
11.96%
YoY
|
$116.7M
-8.11%
YoY
|
$117.1M
-14.46%
YoY
|
$118.0M
0.0%
YoY
|
$87.80M
15.22%
YoY
|
$127.0M
14.41%
YoY
|
$136.9M
72.42%
YoY
|
$118.0M
62.76%
YoY
|
$76.20M
4.81%
YoY
|
$111.0M
35.04%
YoY
|
$79.40M
-201.53%
YoY
|
$72.50M
-189.62%
YoY
|
$72.70M
-213.59%
YoY
|
$82.20M
-230.27%
YoY
|
-$78.20M
4.55%
YoY
|
-$80.90M
-2.76%
YoY
|
-$64.00M
19.4%
YoY
|
-$63.10M
2.94%
YoY
|
-$74.80M
17.43%
YoY
|
-$83.20M
40.78%
YoY
|
| Free Cash Flow |
$221.7M
444.72%
YoY
|
$128.8M
5.83%
YoY
|
$67.70M
3.83%
YoY
|
$137.1M
-3.99%
YoY
|
$40.70M
-31.94%
YoY
|
$121.7M
-24.92%
YoY
|
$65.20M
-41.05%
YoY
|
$142.8M
44.68%
YoY
|
$59.80M
-22.34%
YoY
|
$162.1M
14.96%
YoY
|
$110.6M
-66.81%
YoY
|
$98.70M
-61.77%
YoY
|
$77.00M
-80.9%
YoY
|
$141.0M
-33.96%
YoY
|
$333.2M
0.66%
YoY
|
$258.2M
40.17%
YoY
|
$403.2M
42.27%
YoY
|
$213.5M
35.81%
YoY
|
$331.0M
121.26%
YoY
|
$184.2M
-43.72%
YoY
|
Loading...