|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$197.6M
13.23%
YoY
|
$174.5M
4.96%
YoY
|
$166.2M
50.55%
YoY
|
$110.4M
-19.13%
YoY
|
$136.5M
30.3%
YoY
|
| Cost Of Revenue |
$150.0M
4.49%
YoY
|
$143.5M
-3.31%
YoY
|
$148.5M
33.79%
YoY
|
$111.0M
-22.42%
YoY
|
$143.0M
8.6%
YoY
|
| Gross Profit |
$47.56M
53.75%
YoY
|
$30.94M
73.99%
YoY
|
$17.78M
-3368.38%
YoY
|
-$544.0K
-91.6%
YoY
|
-$6.480M
-75.95%
YoY
|
| Selling, General & Admin |
$34.66M
42.52%
YoY
|
$24.32M
-75.21%
YoY
|
$98.09M
24.76%
YoY
|
$78.62M
229.3%
YoY
|
$23.87M
14.23%
YoY
|
| Research & Development |
$22.20M
34.15%
YoY
|
$16.55M
-17.96%
YoY
|
$20.17M
34.69%
YoY
|
$14.97M
-33.76%
YoY
|
$22.60M
42.16%
YoY
|
| Depreciation & Amortization |
$27.85M
-9.77%
YoY
|
$30.86M
1.66%
YoY
|
$30.36M
55.43%
YoY
|
$19.53M
-23.55%
YoY
|
$25.55M
10.65%
YoY
|
| Operating Expenses |
$60.49M
38.89%
YoY
|
$43.55M
-64.33%
YoY
|
$122.1M
25.0%
YoY
|
$97.67M
94.3%
YoY
|
$50.27M
70.4%
YoY
|
| Operating Profit |
$2.653M
-105.25%
YoY
|
-$50.57M
-68.79%
YoY
|
-$162.1M
69.81%
YoY
|
-$95.44M
48.47%
YoY
|
-$64.28M
-58.03%
YoY
|
| Interest Expense |
$8.361M
-120.56%
YoY
|
-$40.66M
-21.64%
YoY
|
-$51.89M
-383.89%
YoY
|
$18.28M
-238.55%
YoY
|
-$13.19M
88.46%
YoY
|
| Other Income/Expense, Net |
$4.296M
12.08%
YoY
|
$3.833M
-98.33%
YoY
|
$229.1M
1412.3%
YoY
|
$15.15M
18602.47%
YoY
|
$81.00K
-114.97%
YoY
|
| Pretax Income |
$6.949M
-114.87%
YoY
|
-$46.74M
-169.72%
YoY
|
$67.04M
-183.49%
YoY
|
-$80.29M
25.06%
YoY
|
-$64.20M
-58.24%
YoY
|
| Income Tax |
-$27.49M
801.74%
YoY
|
-$3.048M
-109.0%
YoY
|
$33.86M
483.17%
YoY
|
$5.806M
-179.37%
YoY
|
-$7.315M
426.26%
YoY
|
| Net Earnings |
$34.43M
-178.81%
YoY
|
-$43.69M
-179.01%
YoY
|
$55.30M
-168.21%
YoY
|
-$81.08M
42.96%
YoY
|
-$56.71M
-62.77%
YoY
|
| Basic Earnings Per Share |
$0.64
-174.42%
YoY
|
-$0.86
-174.14%
YoY
|
$1.16
-167.84%
YoY
|
-$1.71
36.8%
YoY
|
-$1.25
-66.93%
YoY
|
| Diluted Earnings Per Share |
$0.59
-168.6%
YoY
|
-$0.86
-174.14%
YoY
|
$1.16
-167.84%
YoY
|
-$1.71
-100.0%
YoY
|
-$1.247M
230.3%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
54.05M
5.93%
YoY
|
51.02M
7.31%
YoY
|
47.54M
0.25%
YoY
|
47.43M
-89.57%
YoY
|
454.9M
12.75%
YoY
|
| Diluted Shares Outstanding |
65.56M
28.5%
YoY
|
51.02M
7.31%
YoY
|
47.54M
0.25%
YoY
|
47.43M
-89.57%
YoY
|
454.9M
12.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$74.05M
107.44%
YoY
|
$64.62M
92.77%
YoY
|
$50.53M
-3.28%
YoY
|
$46.70M
-1.63%
YoY
|
$35.70M
-13.42%
YoY
|
$33.52M
-42.87%
YoY
|
$52.25M
36.05%
YoY
|
$47.48M
38.03%
YoY
|
$41.23M
18.63%
YoY
|
$58.68M
107.79%
YoY
|
$38.40M
47.78%
YoY
|
$34.40M
12.23%
YoY
|
$34.75M
36.06%
YoY
|
$28.24M
-19.24%
YoY
|
$25.99M
-30.01%
YoY
|
$30.65M
-24.71%
YoY
|
$25.54M
7.59%
YoY
|
$34.97M
26.23%
YoY
|
$37.13M
35.53%
YoY
|
| Cost Of Revenue |
$42.55M
117.06%
YoY
|
$47.23M
42.42%
YoY
|
$35.23M
18.7%
YoY
|
$27.73M
-24.47%
YoY
|
$19.61M
-44.33%
YoY
|
$33.16M
-26.37%
YoY
|
$29.68M
-14.34%
YoY
|
$36.72M
-3.02%
YoY
|
$35.22M
16.19%
YoY
|
$45.04M
57.87%
YoY
|
$34.65M
41.52%
YoY
|
$37.86M
43.36%
YoY
|
$30.31M
-3.89%
YoY
|
$28.53M
-30.19%
YoY
|
$24.49M
-33.44%
YoY
|
$26.41M
-27.93%
YoY
|
$31.54M
9.77%
YoY
|
$40.86M
-1.27%
YoY
|
$36.79M
30.91%
YoY
|
| Gross Profit |
$31.50M
212.76%
YoY
|
$17.40M
4692.56%
YoY
|
$7.816M
-43.37%
YoY
|
$12.28M
14.16%
YoY
|
$10.07M
67.53%
YoY
|
$363.0K
-97.22%
YoY
|
$13.80M
267.59%
YoY
|
$10.76M
-410.21%
YoY
|
$6.011M
35.29%
YoY
|
$13.05M
-4631.25%
YoY
|
$3.755M
149.83%
YoY
|
-$3.468M
-181.89%
YoY
|
$4.443M
-174.12%
YoY
|
-$288.0K
-95.12%
YoY
|
$1.503M
336.92%
YoY
|
$4.235M
4.34%
YoY
|
-$5.994M
20.22%
YoY
|
-$5.897M
-56.92%
YoY
|
$344.0K
-149.07%
YoY
|
| Selling, General & Admin |
$14.24M
181.87%
YoY
|
$15.94M
177.95%
YoY
|
$7.727M
67.76%
YoY
|
$5.941M
-20.27%
YoY
|
$5.053M
-22.58%
YoY
|
$5.733M
0.86%
YoY
|
$4.606M
-80.94%
YoY
|
$7.451M
-76.61%
YoY
|
$6.527M
-82.36%
YoY
|
$5.684M
-83.74%
YoY
|
$24.16M
83.46%
YoY
|
$31.85M
83.27%
YoY
|
$37.00M
182.11%
YoY
|
$34.96M
294.75%
YoY
|
$13.17M
76.06%
YoY
|
$17.38M
375.2%
YoY
|
$13.12M
238.04%
YoY
|
$8.855M
93.34%
YoY
|
$7.480M
14.02%
YoY
|
| Research & Development |
$5.459M
48.3%
YoY
|
$6.345M
168.63%
YoY
|
$6.778M
27.19%
YoY
|
$5.392M
8.19%
YoY
|
$3.681M
-4.91%
YoY
|
$2.362M
-36.86%
YoY
|
$5.329M
14.11%
YoY
|
$4.984M
-14.83%
YoY
|
$3.871M
-34.39%
YoY
|
$3.741M
5.65%
YoY
|
$4.670M
18.86%
YoY
|
$5.852M
36.31%
YoY
|
$5.900M
240.06%
YoY
|
$3.541M
-21.08%
YoY
|
$3.929M
-37.09%
YoY
|
$4.293M
-37.93%
YoY
|
$1.735M
-22.41%
YoY
|
$4.487M
9.44%
YoY
|
$6.245M
41.29%
YoY
|
| Depreciation & Amortization |
$7.077M
14.68%
YoY
|
$7.182M
4.79%
YoY
|
$7.643M
-14.33%
YoY
|
$6.853M
-10.44%
YoY
|
$6.171M
-17.01%
YoY
|
$6.854M
12.86%
YoY
|
$8.921M
4.83%
YoY
|
$7.652M
-10.16%
YoY
|
$7.436M
2.38%
YoY
|
$6.073M
-17.55%
YoY
|
$8.510M
82.07%
YoY
|
$8.517M
119.17%
YoY
|
$7.263M
101.41%
YoY
|
$7.366M
-27.41%
YoY
|
$4.674M
-13.38%
YoY
|
$3.886M
-27.31%
YoY
|
$3.606M
-22.62%
YoY
|
$10.15M
47.92%
YoY
|
$5.396M
17.3%
YoY
|
| Operating Expenses |
$20.59M
113.56%
YoY
|
$23.13M
160.44%
YoY
|
$15.44M
42.71%
YoY
|
$12.27M
-2.51%
YoY
|
$9.642M
-14.36%
YoY
|
$8.882M
-13.85%
YoY
|
$10.82M
-63.84%
YoY
|
$12.59M
-67.41%
YoY
|
$11.26M
-74.3%
YoY
|
$10.31M
-73.91%
YoY
|
$29.92M
67.73%
YoY
|
$38.63M
65.69%
YoY
|
$43.81M
2425.24%
YoY
|
$39.52M
179.06%
YoY
|
$17.84M
17.91%
YoY
|
$23.32M
109.05%
YoY
|
$1.735M
-22.41%
YoY
|
$14.16M
65.64%
YoY
|
$15.13M
26.59%
YoY
|
| Operating Profit |
$41.24M
-639.82%
YoY
|
-$5.735M
-32.68%
YoY
|
-$8.431M
8591.75%
YoY
|
-$3.375M
-75.8%
YoY
|
-$7.640M
-65.24%
YoY
|
-$8.519M
-410.91%
YoY
|
-$97.00K
-99.66%
YoY
|
-$13.95M
-67.57%
YoY
|
-$21.98M
-48.68%
YoY
|
$2.740M
-106.88%
YoY
|
-$28.84M
85.14%
YoY
|
-$43.01M
159.59%
YoY
|
-$42.83M
77.66%
YoY
|
-$39.81M
98.46%
YoY
|
-$15.58M
-10.65%
YoY
|
-$16.57M
85.19%
YoY
|
-$24.11M
56.71%
YoY
|
-$20.06M
-9.79%
YoY
|
-$17.43M
73.04%
YoY
|
| Interest Expense |
$23.61M
-398.36%
YoY
|
$25.28M
-648.78%
YoY
|
$5.900M
-232.17%
YoY
|
$1.808M
-113.03%
YoY
|
-$7.914M
-55.33%
YoY
|
-$4.606M
-90.39%
YoY
|
-$4.464M
32.07%
YoY
|
-$13.87M
330.44%
YoY
|
-$17.72M
-768.24%
YoY
|
-$47.93M
-927.84%
YoY
|
-$3.380M
-171.81%
YoY
|
-$3.223M
-145.34%
YoY
|
$2.651M
295.08%
YoY
|
$5.790M
-230.23%
YoY
|
$4.707M
-216.22%
YoY
|
$7.109M
-282.0%
YoY
|
$671.0K
-405.0%
YoY
|
-$4.446M
76.43%
YoY
|
-$4.050M
94.71%
YoY
|
| Other Income/Expense, Net |
-$8.037M
-2861.86%
YoY
|
-$6.231M
-3432.09%
YoY
|
$6.700M
-672.65%
YoY
|
$5.304M
-472.47%
YoY
|
$291.0K
-130.38%
YoY
|
$187.0K
-46.88%
YoY
|
-$1.170M
-624.66%
YoY
|
-$1.424M
-38.03%
YoY
|
-$958.0K
-116.28%
YoY
|
$352.0K
-138.34%
YoY
|
$223.0K
-95.06%
YoY
|
-$2.298M
-155.2%
YoY
|
$5.885M
163.78%
YoY
|
-$918.0K
1600.0%
YoY
|
$4.511M
-658.29%
YoY
|
$4.163M
115.03%
YoY
|
$2.231M
147.07%
YoY
|
-$54.00K
-114.21%
YoY
|
-$808.0K
-657.24%
YoY
|
| Pretax Income |
$33.21M
-551.83%
YoY
|
$14.10M
-296.9%
YoY
|
-$1.731M
36.62%
YoY
|
$1.929M
-112.55%
YoY
|
-$7.349M
-67.96%
YoY
|
-$7.161M
-104.03%
YoY
|
-$1.267M
-95.57%
YoY
|
-$15.37M
-66.08%
YoY
|
-$22.94M
-37.91%
YoY
|
$177.9M
-609.23%
YoY
|
-$28.62M
158.6%
YoY
|
-$45.31M
265.23%
YoY
|
-$36.95M
68.87%
YoY
|
-$34.94M
42.8%
YoY
|
-$11.07M
-39.34%
YoY
|
-$12.41M
76.95%
YoY
|
-$21.88M
51.08%
YoY
|
-$24.47M
3.4%
YoY
|
-$18.24M
83.71%
YoY
|
| Income Tax |
-$174.0K
-83.87%
YoY
|
-$24.03M
-2343.32%
YoY
|
-$1.269M
-255.9%
YoY
|
-$1.111M
-53.24%
YoY
|
-$1.079M
-57.8%
YoY
|
$1.071M
-97.08%
YoY
|
$814.0K
-433.61%
YoY
|
-$2.376M
15.96%
YoY
|
-$2.557M
377.05%
YoY
|
$36.69M
413.48%
YoY
|
-$244.0K
-53.44%
YoY
|
-$2.049M
N/A
|
-$536.0K
-34.15%
YoY
|
$7.145M
-307.88%
YoY
|
-$524.0K
-37.69%
YoY
|
$0.00
-100.0%
YoY
|
-$814.0K
-59.6%
YoY
|
-$3.437M
3024.55%
YoY
|
-$841.0K
453.29%
YoY
|
| Net Earnings |
$33.38M
-632.36%
YoY
|
$38.13M
-563.14%
YoY
|
-$462.0K
-77.8%
YoY
|
$3.040M
-123.39%
YoY
|
-$6.270M
-69.24%
YoY
|
-$8.232M
-105.95%
YoY
|
-$2.081M
-88.72%
YoY
|
-$13.00M
-39.91%
YoY
|
-$20.38M
-52.68%
YoY
|
$138.5M
-470.55%
YoY
|
-$18.45M
75.22%
YoY
|
-$21.63M
73.68%
YoY
|
-$43.08M
122.88%
YoY
|
-$37.36M
77.69%
YoY
|
-$10.53M
-39.49%
YoY
|
-$12.45M
107.91%
YoY
|
-$19.33M
55.04%
YoY
|
-$21.03M
-10.68%
YoY
|
-$17.40M
77.96%
YoY
|
| Basic Earnings Per Share |
$0.56
-566.67%
YoY
|
$0.70
-537.5%
YoY
|
-$0.01
-75.0%
YoY
|
$0.06
-123.08%
YoY
|
-$0.12
-70.73%
YoY
|
-$0.16
-105.54%
YoY
|
-$0.04
-89.74%
YoY
|
-$0.26
-43.48%
YoY
|
-$0.41
-54.95%
YoY
|
$2.89
-465.82%
YoY
|
-$0.39
85.71%
YoY
|
-$0.46
76.92%
YoY
|
-$0.91
2175.0%
YoY
|
-$0.79
71.74%
YoY
|
-$0.21
-44.74%
YoY
|
-$0.26
100.0%
YoY
|
-$0.04
33.33%
YoY
|
-$0.46
N/A
|
-$0.38
N/A
|
| Diluted Earnings Per Share |
$0.47
-491.67%
YoY
|
$0.57
-456.25%
YoY
|
-$0.01
-75.0%
YoY
|
$0.06
-123.08%
YoY
|
-$0.12
-70.73%
YoY
|
-$0.16
-105.54%
YoY
|
-$0.04
-89.74%
YoY
|
-$0.26
-43.48%
YoY
|
-$0.41
-54.95%
YoY
|
$2.89
-465.82%
YoY
|
-$0.39
85.71%
YoY
|
-$0.46
76.92%
YoY
|
-$0.91
2175.0%
YoY
|
-$0.79
-100.0%
YoY
|
-$0.21
-100.0%
YoY
|
-$0.26
100.0%
YoY
|
-$0.04
33.33%
YoY
|
-$454.1K
689.1%
YoY
|
-$379.0K
1464.98%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
59.45M
10.23%
YoY
|
54.48M
2.94%
YoY
|
54.11M
5.91%
YoY
|
53.99M
9.2%
YoY
|
53.93M
9.09%
YoY
|
52.92M
11.44%
YoY
|
51.09M
7.61%
YoY
|
49.44M
4.24%
YoY
|
49.44M
4.24%
YoY
|
47.49M
0.14%
YoY
|
47.47M
0.1%
YoY
|
47.43M
0.0%
YoY
|
47.43M
-89.78%
YoY
|
47.43M
-89.67%
YoY
|
47.43M
-89.67%
YoY
|
47.43M
3.29%
YoY
|
464.0M
5.03%
YoY
|
459.2M
12.31%
YoY
|
459.2M
14.09%
YoY
|
| Diluted Shares Outstanding |
72.43M
35.96%
YoY
|
66.61M
25.86%
YoY
|
54.17M
4.27%
YoY
|
54.02M
8.66%
YoY
|
53.27M
7.75%
YoY
|
52.93M
10.62%
YoY
|
51.95M
9.44%
YoY
|
49.72M
4.83%
YoY
|
49.44M
4.24%
YoY
|
47.84M
0.88%
YoY
|
47.47M
-6.51%
YoY
|
47.43M
0.0%
YoY
|
47.43M
-89.78%
YoY
|
47.43M
4.26%
YoY
|
50.78M
10.58%
YoY
|
47.43M
3.29%
YoY
|
464.0M
5.03%
YoY
|
45.49M
N/A
|
45.92M
N/A
|
Loading...