2014 Q1 Form 10-Q Financial Statement
#000110465914035808 Filed on May 07, 2014
Income Statement
Concept | 2014 Q1 | 2013 Q4 | 2013 Q1 |
---|---|---|---|
Revenue | $11.13M | $10.25M | $13.50M |
YoY Change | -17.54% | -208.35% | 342.7% |
Cost Of Revenue | $8.527M | $7.820M | $10.59M |
YoY Change | -19.5% | ||
Gross Profit | $2.603M | $2.430M | $2.905M |
YoY Change | -10.4% | -4.75% | |
Gross Profit Margin | 23.39% | 23.71% | 21.52% |
Selling, General & Admin | $5.620M | $4.320M | $5.570M |
YoY Change | 0.9% | -44.83% | -47.75% |
% of Gross Profit | 215.9% | 177.78% | 191.74% |
Research & Development | $4.250M | $2.960M | $15.07M |
YoY Change | -71.8% | -84.09% | 27.93% |
% of Gross Profit | 163.27% | 121.81% | 518.76% |
Depreciation & Amortization | $225.0K | $490.0K | $282.0K |
YoY Change | -20.21% | 75.0% | 27.6% |
% of Gross Profit | 8.64% | 20.16% | 9.71% |
Operating Expenses | $10.19M | $7.600M | $21.04M |
YoY Change | -51.57% | -75.14% | -7.64% |
Operating Profit | -$562.0K | -$5.170M | -$18.37M |
YoY Change | -96.94% | -13.05% | |
Interest Expense | -$510.0K | -$150.0K | $360.0K |
YoY Change | -241.67% | -850.0% | -76.0% |
% of Operating Profit | |||
Other Income/Expense, Net | -$508.0K | $922.0K | |
YoY Change | -155.1% | -38.53% | |
Pretax Income | -$1.070M | -$33.68M | -$17.45M |
YoY Change | -93.87% | -12.77% | -11.1% |
Income Tax | -$18.96M | -$22.34M | -$6.463M |
% Of Pretax Income | |||
Net Earnings | $17.89M | -$11.34M | -$10.98M |
YoY Change | -262.93% | -56.87% | -36.71% |
Net Earnings / Revenue | 160.74% | -110.63% | -81.35% |
Basic Earnings Per Share | $0.06 | -$0.04 | -$0.04 |
Diluted Earnings Per Share | $0.06 | -$0.04 | -$0.04 |
COMMON SHARES | |||
Basic Shares Outstanding | 297.2M shares | 297.2M shares | 296.8M shares |
Diluted Shares Outstanding | 298.4M shares | 297.2M shares | 296.8M shares |
Balance Sheet
Concept | 2014 Q1 | 2013 Q4 | 2013 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $19.50M | $24.30M | $46.80M |
YoY Change | -58.33% | -66.53% | -26.07% |
Cash & Equivalents | $19.47M | $24.32M | $45.12M |
Short-Term Investments | $0.00 | $1.700M | |
Other Short-Term Assets | $1.817M | $2.059M | $5.289M |
YoY Change | -65.65% | -28.88% | 39.18% |
Inventory | $9.323M | $8.800M | $6.692M |
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $43.69M | $46.77M | $66.68M |
YoY Change | -34.48% | -49.12% | -9.09% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $16.92M | $15.14M | $12.66M |
YoY Change | 33.63% | 18.61% | -12.52% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $216.0M | $212.9M | $273.7M |
YoY Change | -21.08% | -22.27% | 21.0% |
Other Assets | $142.0K | $54.00K | $54.00K |
YoY Change | 162.96% | 0.0% | -3.57% |
Total Long-Term Assets | $880.9M | $876.3M | $1.058B |
YoY Change | -16.76% | -17.25% | -2.79% |
TOTAL ASSETS | |||
Total Short-Term Assets | $43.69M | $46.77M | $66.68M |
Total Long-Term Assets | $880.9M | $876.3M | $1.058B |
Total Assets | $924.6M | $923.1M | $1.125B |
YoY Change | -17.81% | -19.8% | -3.19% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $11.90M | $9.800M | $12.60M |
YoY Change | -5.56% | -53.77% | 44.83% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $13.38M | $11.19M | $13.92M |
YoY Change | -3.83% | -55.59% | 52.33% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $400.0K | $400.0K | $400.0K |
YoY Change | 0.0% | 0.0% | 0.0% |
Total Long-Term Liabilities | $400.0K | $400.0K | $400.0K |
YoY Change | 0.0% | 0.0% | 0.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $13.38M | $11.19M | $13.92M |
Total Long-Term Liabilities | $400.0K | $400.0K | $400.0K |
Total Liabilities | $159.6M | $176.3M | $242.6M |
YoY Change | -34.22% | -32.54% | -16.38% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$589.7M | -$607.6M | -$470.9M |
YoY Change | 25.25% | 32.13% | 14.17% |
Common Stock | $1.355B | $1.355B | $1.354B |
YoY Change | 0.11% | 0.36% | 5.25% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $765.0M | $746.8M | $882.4M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $924.6M | $923.1M | $1.125B |
YoY Change | -17.81% | -19.8% | -3.19% |
Cashflow Statement
Concept | 2014 Q1 | 2013 Q4 | 2013 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $17.89M | -$11.34M | -$10.98M |
YoY Change | -262.93% | -56.87% | -36.71% |
Depreciation, Depletion And Amortization | $225.0K | $490.0K | $282.0K |
YoY Change | -20.21% | 75.0% | 27.6% |
Cash From Operating Activities | $4.570M | $1.200M | $1.020M |
YoY Change | 348.04% | -85.0% | 191.43% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $371.0K | -$600.0K | $175.0K |
YoY Change | 112.0% | 445.45% | -86.26% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $10.00K | $0.00 |
YoY Change | -100.04% | -100.0% | |
Cash From Investing Activities | -$370.0K | -$590.0K | -$330.0K |
YoY Change | 12.12% | -97.54% | -100.79% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 0.000 | 30.00K |
YoY Change | -100.0% | -100.0% | -98.81% |
NET CHANGE | |||
Cash From Operating Activities | 4.570M | 1.200M | 1.020M |
Cash From Investing Activities | -370.0K | -590.0K | -330.0K |
Cash From Financing Activities | 0.000 | 0.000 | 30.00K |
Net Change In Cash | 4.200M | 610.0K | 720.0K |
YoY Change | 483.33% | -98.64% | -98.39% |
FREE CASH FLOW | |||
Cash From Operating Activities | $4.570M | $1.200M | $1.020M |
Capital Expenditures | $371.0K | -$600.0K | $175.0K |
Free Cash Flow | $4.199M | $1.800M | $845.0K |
YoY Change | 396.92% | -77.81% | -191.45% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
17888000 | USD |
CY2013Q4 | mux |
Inventory Ore On Leach Pads Net Of Reserves
InventoryOreOnLeachPadsNetOfReserves
|
2749000 | USD |
CY2013Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
2681000 | USD |
CY2013Q4 | mux |
Inventory Ore Stockpiles Net Of Reserves
InventoryOreStockpilesNetOfReserves
|
778000 | USD |
CY2013Q4 | mux |
Inventory Precious Metals Net Of Reserves
InventoryPreciousMetalsNetOfReserves
|
1300000 | USD |
CY2013Q4 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
1292000 | USD |
CY2014Q1 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
7348000 | USD |
CY2013Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
7247000 | USD |
CY2012Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
6359000 | USD |
CY2014Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1251000 | shares |
CY2013 | us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
60000 | USD |
CY2014Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
298410000 | shares |
CY2013 | us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
487000 | USD |
CY2014Q1 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
1454000 | USD |
CY2013Q4 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
1392000 | USD |
CY2014Q1 | us-gaap |
Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
|
5183000 | USD |
CY2013Q4 | us-gaap |
Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
|
5183000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
18443000 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
20442000 | USD |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3300000 | USD |
CY2014Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3525000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
15143000 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
16917000 | USD |
CY2014Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
225000 | USD |
CY2013Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
282000 | USD |
CY2014Q1 | us-gaap |
Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
|
400000 | shares |
CY2014Q1 | us-gaap |
Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
|
31800000 | shares |
CY2013 | mux |
Number Of Mining Contractors With Which Entity Has Entered Into Agreement
NumberOfMiningContractorsWithWhichEntityHasEnteredIntoAgreement
|
1 | item |
CY2013Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
296778000 | shares |
CY2014Q1 | mux |
Number Of Shares Agreed To Be Issued Under Agreement
NumberOfSharesAgreedToBeIssuedUnderAgreement
|
156500 | shares |
CY2013Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | |
CY2014Q1 | mux |
Litigation Settlement Liabilities Fair Value Disclosure
LitigationSettlementLiabilitiesFairValueDisclosure
|
400000 | USD |
CY2014Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
400000 | USD |
CY2013Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
400000 | USD |
CY2013Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-10982000 | USD |
CY2013Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
296778000 | shares |
CY2013Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
297159000 | shares |
CY2014Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
17887000 | USD |
CY2014Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.06 | |
CY2013 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
461000 | USD |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-18957000 | USD |
CY2014Q1 | us-gaap |
Revenue Mineral Sales
RevenueMineralSales
|
11130000 | USD |
CY2013Q1 | us-gaap |
Revenue Mineral Sales
RevenueMineralSales
|
13498000 | USD |
CY2014Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
8527000 | USD |
CY2013Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
10593000 | USD |
CY2014Q1 | us-gaap |
Other Construction Costs
OtherConstructionCosts
|
939000 | USD |
CY2014Q1 | us-gaap |
Exploration Expense Mining
ExplorationExpenseMining
|
2680000 | USD |
CY2014Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
7029000 | USD |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-562000 | USD |
CY2013Q1 | us-gaap |
Exploration Expense Mining
ExplorationExpenseMining
|
14600000 | USD |
CY2013Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-237000 | USD |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-18367000 | USD |
CY2014Q1 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
216031000 | USD |
CY2014Q1 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
642646000 | USD |
CY2014Q1 | us-gaap |
Assets
Assets
|
924611000 | USD |
CY2013Q1 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
642968000 | USD |
CY2014Q1 | mux |
Number Of Mining Contractors With Which Entity Has Entered Into Agreement
NumberOfMiningContractorsWithWhichEntityHasEnteredIntoAgreement
|
1 | item |
CY2014Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
McEwen Mining Inc. | |
CY2014Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000314203 | |
CY2014Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2014Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-03-31 | |
CY2014Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2014Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2014Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2014Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
265879944 | shares |
CY2014Q2 | mux |
Exchangeable Common Stock Shares Outstanding Dei
ExchangeableCommonStockSharesOutstandingDEI
|
31279415 | shares |
CY2014Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
CY2014Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2013Q1 | us-gaap |
Revenues
Revenues
|
13498000 | USD |
CY2014Q1 | us-gaap |
Revenues
Revenues
|
11130000 | USD |
CY2013Q1 | us-gaap |
Construction And Development Costs
ConstructionAndDevelopmentCosts
|
471000 | USD |
CY2013Q1 | us-gaap |
Carrying Costs Property And Exploration Rights
CarryingCostsPropertyAndExplorationRights
|
1377000 | USD |
CY2013Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4192000 | USD |
CY2013Q1 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
113000 | USD |
CY2013Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
31865000 | USD |
CY2013Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
71000 | USD |
CY2013Q1 | us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
560000 | USD |
CY2013Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
291000 | USD |
CY2013Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
922000 | USD |
CY2014Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-508000 | USD |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-17445000 | USD |
CY2013Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-6463000 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
1000 | USD |
CY2013Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-10982000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
19471000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
24321000 | USD |
CY2014Q1 | us-gaap |
Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
|
13081000 | USD |
CY2013Q4 | us-gaap |
Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
|
11591000 | USD |
CY2014Q1 | us-gaap |
Inventory Net
InventoryNet
|
9323000 | USD |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
8800000 | USD |
CY2014Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1817000 | USD |
CY2013Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2059000 | USD |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
43692000 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
46771000 | USD |
CY2013Q4 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
642968000 | USD |
CY2013Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
212947000 | USD |
CY2014Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
142000 | USD |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
54000 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
923066000 | USD |
CY2014Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
11930000 | USD |
CY2013Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
9797000 | USD |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
13384000 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
11189000 | USD |
CY2014Q1 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
5894000 | USD |
CY2013Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
5855000 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
139898000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
158855000 | USD |
CY2014Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
400000 | USD |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
400000 | USD |
CY2014Q1 | us-gaap |
Liabilities
Liabilities
|
159576000 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
176299000 | USD |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
1355076000 | USD |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1354696000 | USD |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-589747000 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-607634000 | USD |
CY2014Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-294000 | USD |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-295000 | USD |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
765035000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
746767000 | USD |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
924611000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
923066000 | USD |
CY2013Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2014Q1 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2013Q4 | mux |
Exchangeable Common Stock Shares Issued
ExchangeableCommonStockSharesIssued
|
32246000 | shares |
CY2013Q4 | mux |
Exchangeable Common Stock Shares Outstanding
ExchangeableCommonStockSharesOutstanding
|
32246000 | shares |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
889591000 | USD |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2013Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
378000 | USD |
CY2013Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
34000 | USD |
CY2013Q1 | mux |
Stock Issued During Period Value Issued For Litigation Settlement
StockIssuedDuringPeriodValueIssuedForLitigationSettlement
|
3270000 | USD |
CY2013Q1 | us-gaap |
Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
|
96000 | USD |
CY2013Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
882387000 | USD |
CY2014Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
380000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Dividends Received
ProceedsFromDividendsReceived
|
3945000 | USD |
CY2013Q1 | us-gaap |
Payments To Suppliers And Employees
PaymentsToSuppliersAndEmployees
|
38193000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Customers
ProceedsFromCustomers
|
11130000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Customers
ProceedsFromCustomers
|
13128000 | USD |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
265317000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
264913000 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
265317000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
264913000 | shares |
CY2014Q1 | mux |
Exchangeable Common Stock Shares Issued
ExchangeableCommonStockSharesIssued
|
31842000 | shares |
CY2014Q1 | mux |
Exchangeable Common Stock Shares Outstanding
ExchangeableCommonStockSharesOutstanding
|
31842000 | shares |
CY2014Q1 | us-gaap |
Proceeds From Interest Received
ProceedsFromInterestReceived
|
75000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Interest Received
ProceedsFromInterestReceived
|
71000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-3884000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-24994000 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
|
150000 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
175000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-371000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-325000 | USD |
CY2014Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-18957000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
34000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
34000 | USD |
CY2014Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
-595000 | USD |
CY2013Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
-514000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-4850000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-25799000 | USD |
CY2013Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-6463000 | USD |
CY2013Q1 | mux |
Gain On Litigation Settlement
GainOnLitigationSettlement
|
560000 | USD |
CY2014Q1 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
380000 | USD |
CY2013Q1 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
378000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
1857000 | USD |
CY2013Q1 | mux |
Mineral Property Interests And Asset Retirement Obligations Amortization
MineralPropertyInterestsAndAssetRetirementObligationsAmortization
|
669000 | USD |
CY2014Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-595000 | USD |
CY2013Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-514000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
561000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
504000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
-8621000 | USD |
CY2013Q1 | mux |
Income Tax Expense Benefit Resulting From Fluctuations In Foreign Exchange Rate
IncomeTaxExpenseBenefitResultingFromFluctuationsInForeignExchangeRate
|
-6200000 | USD |
CY2014Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
.35 | pure |
CY2014Q1 | mux |
Non Cash Working Capital Items Dividend Receivable
NonCashWorkingCapitalItemsDividendReceivable
|
3945000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
70921000 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
45122000 | USD |
CY2014Q1 | mux |
Mineral Property Interests And Asset Retirement Obligations Amortization
MineralPropertyInterestsAndAssetRetirementObligationsAmortization
|
322000 | USD |
CY2014Q1 | mux |
Inventory Ore On Leach Pads Net Of Reserves
InventoryOreOnLeachPadsNetOfReserves
|
2451000 | USD |
CY2014Q1 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
3203000 | USD |
CY2014Q1 | us-gaap |
Payments To Suppliers And Employees
PaymentsToSuppliersAndEmployees
|
19034000 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
371000 | USD |
CY2014Q1 | mux |
Inventory Ore Stockpiles Net Of Reserves
InventoryOreStockpilesNetOfReserves
|
255000 | USD |
CY2014Q1 | mux |
Inventory Precious Metals Net Of Reserves
InventoryPreciousMetalsNetOfReserves
|
2015000 | USD |
CY2014Q1 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
1399000 | USD |
CY2014Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.06 | |
CY2014Q1 | us-gaap |
Construction And Development Costs
ConstructionAndDevelopmentCosts
|
1568000 | USD |
CY2014Q1 | us-gaap |
Carrying Costs Property And Exploration Rights
CarryingCostsPropertyAndExplorationRights
|
1454000 | USD |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3227000 | USD |
CY2014Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
11692000 | USD |
CY2014Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
75000 | USD |
CY2014Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-583000 | USD |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1070000 | USD |
CY2014Q1 | mux |
Income Tax Expense Benefit Resulting From Fluctuations In Foreign Exchange Rate
IncomeTaxExpenseBenefitResultingFromFluctuationsInForeignExchangeRate
|
-18900000 | USD |