2014 Q1 Form 10-Q Financial Statement

#000110465914035808 Filed on May 07, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q4 2013 Q1
Revenue $11.13M $10.25M $13.50M
YoY Change -17.54% -208.35% 342.7%
Cost Of Revenue $8.527M $7.820M $10.59M
YoY Change -19.5%
Gross Profit $2.603M $2.430M $2.905M
YoY Change -10.4% -4.75%
Gross Profit Margin 23.39% 23.71% 21.52%
Selling, General & Admin $5.620M $4.320M $5.570M
YoY Change 0.9% -44.83% -47.75%
% of Gross Profit 215.9% 177.78% 191.74%
Research & Development $4.250M $2.960M $15.07M
YoY Change -71.8% -84.09% 27.93%
% of Gross Profit 163.27% 121.81% 518.76%
Depreciation & Amortization $225.0K $490.0K $282.0K
YoY Change -20.21% 75.0% 27.6%
% of Gross Profit 8.64% 20.16% 9.71%
Operating Expenses $10.19M $7.600M $21.04M
YoY Change -51.57% -75.14% -7.64%
Operating Profit -$562.0K -$5.170M -$18.37M
YoY Change -96.94% -13.05%
Interest Expense -$510.0K -$150.0K $360.0K
YoY Change -241.67% -850.0% -76.0%
% of Operating Profit
Other Income/Expense, Net -$508.0K $922.0K
YoY Change -155.1% -38.53%
Pretax Income -$1.070M -$33.68M -$17.45M
YoY Change -93.87% -12.77% -11.1%
Income Tax -$18.96M -$22.34M -$6.463M
% Of Pretax Income
Net Earnings $17.89M -$11.34M -$10.98M
YoY Change -262.93% -56.87% -36.71%
Net Earnings / Revenue 160.74% -110.63% -81.35%
Basic Earnings Per Share $0.06 -$0.04 -$0.04
Diluted Earnings Per Share $0.06 -$0.04 -$0.04
COMMON SHARES
Basic Shares Outstanding 297.2M shares 297.2M shares 296.8M shares
Diluted Shares Outstanding 298.4M shares 297.2M shares 296.8M shares

Balance Sheet

Concept 2014 Q1 2013 Q4 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $19.50M $24.30M $46.80M
YoY Change -58.33% -66.53% -26.07%
Cash & Equivalents $19.47M $24.32M $45.12M
Short-Term Investments $0.00 $1.700M
Other Short-Term Assets $1.817M $2.059M $5.289M
YoY Change -65.65% -28.88% 39.18%
Inventory $9.323M $8.800M $6.692M
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $43.69M $46.77M $66.68M
YoY Change -34.48% -49.12% -9.09%
LONG-TERM ASSETS
Property, Plant & Equipment $16.92M $15.14M $12.66M
YoY Change 33.63% 18.61% -12.52%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $216.0M $212.9M $273.7M
YoY Change -21.08% -22.27% 21.0%
Other Assets $142.0K $54.00K $54.00K
YoY Change 162.96% 0.0% -3.57%
Total Long-Term Assets $880.9M $876.3M $1.058B
YoY Change -16.76% -17.25% -2.79%
TOTAL ASSETS
Total Short-Term Assets $43.69M $46.77M $66.68M
Total Long-Term Assets $880.9M $876.3M $1.058B
Total Assets $924.6M $923.1M $1.125B
YoY Change -17.81% -19.8% -3.19%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $11.90M $9.800M $12.60M
YoY Change -5.56% -53.77% 44.83%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $13.38M $11.19M $13.92M
YoY Change -3.83% -55.59% 52.33%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $400.0K $400.0K $400.0K
YoY Change 0.0% 0.0% 0.0%
Total Long-Term Liabilities $400.0K $400.0K $400.0K
YoY Change 0.0% 0.0% 0.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $13.38M $11.19M $13.92M
Total Long-Term Liabilities $400.0K $400.0K $400.0K
Total Liabilities $159.6M $176.3M $242.6M
YoY Change -34.22% -32.54% -16.38%
SHAREHOLDERS EQUITY
Retained Earnings -$589.7M -$607.6M -$470.9M
YoY Change 25.25% 32.13% 14.17%
Common Stock $1.355B $1.355B $1.354B
YoY Change 0.11% 0.36% 5.25%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $765.0M $746.8M $882.4M
YoY Change
Total Liabilities & Shareholders Equity $924.6M $923.1M $1.125B
YoY Change -17.81% -19.8% -3.19%

Cashflow Statement

Concept 2014 Q1 2013 Q4 2013 Q1
OPERATING ACTIVITIES
Net Income $17.89M -$11.34M -$10.98M
YoY Change -262.93% -56.87% -36.71%
Depreciation, Depletion And Amortization $225.0K $490.0K $282.0K
YoY Change -20.21% 75.0% 27.6%
Cash From Operating Activities $4.570M $1.200M $1.020M
YoY Change 348.04% -85.0% 191.43%
INVESTING ACTIVITIES
Capital Expenditures $371.0K -$600.0K $175.0K
YoY Change 112.0% 445.45% -86.26%
Acquisitions
YoY Change
Other Investing Activities $0.00 $10.00K $0.00
YoY Change -100.04% -100.0%
Cash From Investing Activities -$370.0K -$590.0K -$330.0K
YoY Change 12.12% -97.54% -100.79%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 0.000 30.00K
YoY Change -100.0% -100.0% -98.81%
NET CHANGE
Cash From Operating Activities 4.570M 1.200M 1.020M
Cash From Investing Activities -370.0K -590.0K -330.0K
Cash From Financing Activities 0.000 0.000 30.00K
Net Change In Cash 4.200M 610.0K 720.0K
YoY Change 483.33% -98.64% -98.39%
FREE CASH FLOW
Cash From Operating Activities $4.570M $1.200M $1.020M
Capital Expenditures $371.0K -$600.0K $175.0K
Free Cash Flow $4.199M $1.800M $845.0K
YoY Change 396.92% -77.81% -191.45%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
17888000 USD
CY2013Q4 mux Inventory Ore On Leach Pads Net Of Reserves
InventoryOreOnLeachPadsNetOfReserves
2749000 USD
CY2013Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
2681000 USD
CY2013Q4 mux Inventory Ore Stockpiles Net Of Reserves
InventoryOreStockpilesNetOfReserves
778000 USD
CY2013Q4 mux Inventory Precious Metals Net Of Reserves
InventoryPreciousMetalsNetOfReserves
1300000 USD
CY2013Q4 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
1292000 USD
CY2014Q1 us-gaap Asset Retirement Obligation
AssetRetirementObligation
7348000 USD
CY2013Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
7247000 USD
CY2012Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
6359000 USD
CY2014Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1251000 shares
CY2013 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
60000 USD
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
298410000 shares
CY2013 us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
487000 USD
CY2014Q1 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
1454000 USD
CY2013Q4 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
1392000 USD
CY2014Q1 us-gaap Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
5183000 USD
CY2013Q4 us-gaap Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
5183000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
18443000 USD
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
20442000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3300000 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3525000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15143000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16917000 USD
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
225000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
282000 USD
CY2014Q1 us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
400000 shares
CY2014Q1 us-gaap Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
31800000 shares
CY2013 mux Number Of Mining Contractors With Which Entity Has Entered Into Agreement
NumberOfMiningContractorsWithWhichEntityHasEnteredIntoAgreement
1 item
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
296778000 shares
CY2014Q1 mux Number Of Shares Agreed To Be Issued Under Agreement
NumberOfSharesAgreedToBeIssuedUnderAgreement
156500 shares
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
CY2014Q1 mux Litigation Settlement Liabilities Fair Value Disclosure
LitigationSettlementLiabilitiesFairValueDisclosure
400000 USD
CY2014Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
400000 USD
CY2013Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
400000 USD
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-10982000 USD
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
296778000 shares
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
297159000 shares
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
17887000 USD
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
CY2013 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
461000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-18957000 USD
CY2014Q1 us-gaap Revenue Mineral Sales
RevenueMineralSales
11130000 USD
CY2013Q1 us-gaap Revenue Mineral Sales
RevenueMineralSales
13498000 USD
CY2014Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
8527000 USD
CY2013Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
10593000 USD
CY2014Q1 us-gaap Other Construction Costs
OtherConstructionCosts
939000 USD
CY2014Q1 us-gaap Exploration Expense Mining
ExplorationExpenseMining
2680000 USD
CY2014Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
7029000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-562000 USD
CY2013Q1 us-gaap Exploration Expense Mining
ExplorationExpenseMining
14600000 USD
CY2013Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-237000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-18367000 USD
CY2014Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
216031000 USD
CY2014Q1 us-gaap Mineral Properties Net
MineralPropertiesNet
642646000 USD
CY2014Q1 us-gaap Assets
Assets
924611000 USD
CY2013Q1 us-gaap Mineral Properties Net
MineralPropertiesNet
642968000 USD
CY2014Q1 mux Number Of Mining Contractors With Which Entity Has Entered Into Agreement
NumberOfMiningContractorsWithWhichEntityHasEnteredIntoAgreement
1 item
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
McEwen Mining Inc.
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000314203
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2014Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
265879944 shares
CY2014Q2 mux Exchangeable Common Stock Shares Outstanding Dei
ExchangeableCommonStockSharesOutstandingDEI
31279415 shares
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q1 us-gaap Revenues
Revenues
13498000 USD
CY2014Q1 us-gaap Revenues
Revenues
11130000 USD
CY2013Q1 us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
471000 USD
CY2013Q1 us-gaap Carrying Costs Property And Exploration Rights
CarryingCostsPropertyAndExplorationRights
1377000 USD
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4192000 USD
CY2013Q1 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
113000 USD
CY2013Q1 us-gaap Costs And Expenses
CostsAndExpenses
31865000 USD
CY2013Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
71000 USD
CY2013Q1 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
560000 USD
CY2013Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
291000 USD
CY2013Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
922000 USD
CY2014Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-508000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-17445000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-6463000 USD
CY2014Q1 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
1000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-10982000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
19471000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
24321000 USD
CY2014Q1 us-gaap Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
13081000 USD
CY2013Q4 us-gaap Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
11591000 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
9323000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
8800000 USD
CY2014Q1 us-gaap Other Assets Current
OtherAssetsCurrent
1817000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
2059000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
43692000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
46771000 USD
CY2013Q4 us-gaap Mineral Properties Net
MineralPropertiesNet
642968000 USD
CY2013Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
212947000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
142000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
54000 USD
CY2013Q4 us-gaap Assets
Assets
923066000 USD
CY2014Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
11930000 USD
CY2013Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
9797000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
13384000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
11189000 USD
CY2014Q1 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
5894000 USD
CY2013Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
5855000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
139898000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
158855000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
400000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
400000 USD
CY2014Q1 us-gaap Liabilities
Liabilities
159576000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
176299000 USD
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
1355076000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
1354696000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-589747000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-607634000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-294000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-295000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
765035000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
746767000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
924611000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
923066000 USD
CY2013Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2014Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2013Q4 mux Exchangeable Common Stock Shares Issued
ExchangeableCommonStockSharesIssued
32246000 shares
CY2013Q4 mux Exchangeable Common Stock Shares Outstanding
ExchangeableCommonStockSharesOutstanding
32246000 shares
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
889591000 USD
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2013Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
378000 USD
CY2013Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
34000 USD
CY2013Q1 mux Stock Issued During Period Value Issued For Litigation Settlement
StockIssuedDuringPeriodValueIssuedForLitigationSettlement
3270000 USD
CY2013Q1 us-gaap Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
96000 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
882387000 USD
CY2014Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
380000 USD
CY2014Q1 us-gaap Proceeds From Dividends Received
ProceedsFromDividendsReceived
3945000 USD
CY2013Q1 us-gaap Payments To Suppliers And Employees
PaymentsToSuppliersAndEmployees
38193000 USD
CY2014Q1 us-gaap Proceeds From Customers
ProceedsFromCustomers
11130000 USD
CY2013Q1 us-gaap Proceeds From Customers
ProceedsFromCustomers
13128000 USD
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
265317000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
264913000 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
265317000 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
264913000 shares
CY2014Q1 mux Exchangeable Common Stock Shares Issued
ExchangeableCommonStockSharesIssued
31842000 shares
CY2014Q1 mux Exchangeable Common Stock Shares Outstanding
ExchangeableCommonStockSharesOutstanding
31842000 shares
CY2014Q1 us-gaap Proceeds From Interest Received
ProceedsFromInterestReceived
75000 USD
CY2013Q1 us-gaap Proceeds From Interest Received
ProceedsFromInterestReceived
71000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-3884000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-24994000 USD
CY2013Q1 us-gaap Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
150000 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
175000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-371000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-325000 USD
CY2014Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-18957000 USD
CY2013Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
34000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
34000 USD
CY2014Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-595000 USD
CY2013Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-514000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-4850000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-25799000 USD
CY2013Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-6463000 USD
CY2013Q1 mux Gain On Litigation Settlement
GainOnLitigationSettlement
560000 USD
CY2014Q1 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
380000 USD
CY2013Q1 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
378000 USD
CY2014Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1857000 USD
CY2013Q1 mux Mineral Property Interests And Asset Retirement Obligations Amortization
MineralPropertyInterestsAndAssetRetirementObligationsAmortization
669000 USD
CY2014Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-595000 USD
CY2013Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-514000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
561000 USD
CY2014Q1 us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
504000 USD
CY2013Q1 us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
-8621000 USD
CY2013Q1 mux Income Tax Expense Benefit Resulting From Fluctuations In Foreign Exchange Rate
IncomeTaxExpenseBenefitResultingFromFluctuationsInForeignExchangeRate
-6200000 USD
CY2014Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
.35 pure
CY2014Q1 mux Non Cash Working Capital Items Dividend Receivable
NonCashWorkingCapitalItemsDividendReceivable
3945000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
70921000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
45122000 USD
CY2014Q1 mux Mineral Property Interests And Asset Retirement Obligations Amortization
MineralPropertyInterestsAndAssetRetirementObligationsAmortization
322000 USD
CY2014Q1 mux Inventory Ore On Leach Pads Net Of Reserves
InventoryOreOnLeachPadsNetOfReserves
2451000 USD
CY2014Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
3203000 USD
CY2014Q1 us-gaap Payments To Suppliers And Employees
PaymentsToSuppliersAndEmployees
19034000 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
371000 USD
CY2014Q1 mux Inventory Ore Stockpiles Net Of Reserves
InventoryOreStockpilesNetOfReserves
255000 USD
CY2014Q1 mux Inventory Precious Metals Net Of Reserves
InventoryPreciousMetalsNetOfReserves
2015000 USD
CY2014Q1 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
1399000 USD
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2014Q1 us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
1568000 USD
CY2014Q1 us-gaap Carrying Costs Property And Exploration Rights
CarryingCostsPropertyAndExplorationRights
1454000 USD
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3227000 USD
CY2014Q1 us-gaap Costs And Expenses
CostsAndExpenses
11692000 USD
CY2014Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
75000 USD
CY2014Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-583000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1070000 USD
CY2014Q1 mux Income Tax Expense Benefit Resulting From Fluctuations In Foreign Exchange Rate
IncomeTaxExpenseBenefitResultingFromFluctuationsInForeignExchangeRate
-18900000 USD

Files In Submission

Name View Source Status
0001104659-14-035808-index-headers.html Edgar Link pending
0001104659-14-035808-index.html Edgar Link pending
0001104659-14-035808.txt Edgar Link pending
0001104659-14-035808-xbrl.zip Edgar Link pending
a14-9594_110q.htm Edgar Link pending
a14-9594_1ex31d1.htm Edgar Link pending
a14-9594_1ex31d2.htm Edgar Link pending
a14-9594_1ex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
mux-20140331.xml Edgar Link completed
mux-20140331.xsd Edgar Link pending
mux-20140331_cal.xml Edgar Link unprocessable
mux-20140331_def.xml Edgar Link unprocessable
mux-20140331_lab.xml Edgar Link unprocessable
mux-20140331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending