|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$26.92M
32.98%
YoY
|
$20.25M
-35.18%
YoY
|
$31.23M
107.56%
YoY
|
$15.05M
-61.54%
YoY
|
$39.12M
4.57%
YoY
|
| Depreciation, Depletion And Amortization |
$2.599M
-33.88%
YoY
|
$3.931M
-21.43%
YoY
|
$5.003M
-5.99%
YoY
|
$5.322M
26.77%
YoY
|
$4.198M
27.52%
YoY
|
| Cash From Operating Activities |
$4.028M
-1513.33%
YoY
|
-$285.0K
-100.49%
YoY
|
$58.23M
-10.66%
YoY
|
$65.18M
87.22%
YoY
|
$34.82M
-68.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.915M
18.21%
YoY
|
$1.620M
-15.4%
YoY
|
$1.915M
-37.03%
YoY
|
$3.041M
-37.49%
YoY
|
$4.865M
-26.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$772.0K
-101.35%
YoY
|
| Other Investing Activities |
-$206.7M
-241.49%
YoY
|
$146.1M
62.02%
YoY
|
$90.16M
-114.41%
YoY
|
-$625.9M
10.37%
YoY
|
-$567.1M
97.25%
YoY
|
| Cash From Investing Activities |
-$208.6M
-244.4%
YoY
|
$144.5M
63.7%
YoY
|
$88.25M
-114.03%
YoY
|
-$629.0M
9.97%
YoY
|
-$572.0M
94.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.16M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$130.8M
-158.26%
YoY
|
-$224.5M
-206.16%
YoY
|
$211.5M
-28.71%
YoY
|
$296.6M
-48.92%
YoY
|
$580.7M
39.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.028M
-1513.33%
YoY
|
-$285.0K
-100.49%
YoY
|
$58.23M
-10.66%
YoY
|
$65.18M
87.22%
YoY
|
$34.82M
-68.98%
YoY
|
| Cash From Investing Activities |
-$208.6M
-244.4%
YoY
|
$144.5M
63.7%
YoY
|
$88.25M
-114.03%
YoY
|
-$629.0M
9.97%
YoY
|
-$572.0M
94.47%
YoY
|
| Cash From Financing Activities |
$130.8M
-158.26%
YoY
|
-$224.5M
-206.16%
YoY
|
$211.5M
-28.71%
YoY
|
$296.6M
-48.92%
YoY
|
$580.7M
39.0%
YoY
|
| Net Change In Cash |
-$73.79M
-8.13%
YoY
|
-$80.32M
-122.44%
YoY
|
$357.9M
-233.98%
YoY
|
-$267.2M
-713.53%
YoY
|
$43.54M
-81.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.028M
-1513.33%
YoY
|
-$285.0K
-100.49%
YoY
|
$58.23M
-10.66%
YoY
|
$65.18M
87.22%
YoY
|
$34.82M
-68.98%
YoY
|
| Capital Expenditures |
$1.915M
18.21%
YoY
|
$1.620M
-15.4%
YoY
|
$1.915M
-37.03%
YoY
|
$3.041M
-37.49%
YoY
|
$4.865M
-26.46%
YoY
|
| Free Cash Flow |
$2.113M
-210.92%
YoY
|
-$1.905M
-103.38%
YoY
|
$56.32M
-9.37%
YoY
|
$62.14M
107.48%
YoY
|
$29.95M
-71.64%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.184M
44.93%
YoY
|
$4.225M
-55.24%
YoY
|
$17.14M
723.85%
YoY
|
$2.002M
-51.04%
YoY
|
$3.577M
-20.55%
YoY
|
$9.440M
19.33%
YoY
|
$2.080M
-46.28%
YoY
|
$4.089M
-49.59%
YoY
|
$4.502M
-60.31%
YoY
|
$7.911M
21.54%
YoY
|
$3.872M
42.46%
YoY
|
$8.112M
174.42%
YoY
|
$11.34M
296.02%
YoY
|
$6.509M
-34.64%
YoY
|
$2.718M
-77.02%
YoY
|
$2.956M
-68.03%
YoY
|
$2.864M
-64.58%
YoY
|
$9.959M
-15.87%
YoY
|
$11.83M
82.22%
YoY
|
| Depreciation, Depletion And Amortization |
$423.0K
-45.49%
YoY
|
$443.0K
-48.49%
YoY
|
$598.0K
-35.7%
YoY
|
$782.0K
-24.74%
YoY
|
$776.0K
-29.58%
YoY
|
$860.0K
-22.03%
YoY
|
$930.0K
-22.5%
YoY
|
$1.039M
-17.47%
YoY
|
$1.102M
-22.61%
YoY
|
$1.103M
-47.0%
YoY
|
$1.200M
-17.86%
YoY
|
$1.259M
43.07%
YoY
|
$1.424M
67.33%
YoY
|
$2.081M
48.64%
YoY
|
$1.461M
82.63%
YoY
|
$880.0K
-12.0%
YoY
|
$851.0K
-15.15%
YoY
|
$1.400M
-44.0%
YoY
|
$800.0K
-188.89%
YoY
|
| Cash From Operating Activities |
-$23.31M
-264.96%
YoY
|
-$14.98M
41.98%
YoY
|
-$2.564M
-129.68%
YoY
|
$7.439M
-72.33%
YoY
|
$14.13M
-155.93%
YoY
|
-$10.55M
-156.3%
YoY
|
$8.638M
-2.94%
YoY
|
$26.88M
-25.18%
YoY
|
-$25.26M
374.74%
YoY
|
$18.73M
-69.49%
YoY
|
$8.900M
-37.88%
YoY
|
$35.93M
-23.14%
YoY
|
-$5.321M
-90.72%
YoY
|
$61.40M
166.95%
YoY
|
$14.33M
104.66%
YoY
|
$46.75M
-965.83%
YoY
|
-$57.34M
-661.27%
YoY
|
$23.00M
10.05%
YoY
|
$7.000M
-96.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$140.0K
-46.36%
YoY
|
$508.0K
279.1%
YoY
|
$955.0K
209.06%
YoY
|
$191.0K
-25.39%
YoY
|
$261.0K
-71.66%
YoY
|
$134.0K
-73.98%
YoY
|
$309.0K
54.5%
YoY
|
$256.0K
-16.07%
YoY
|
$921.0K
1.43%
YoY
|
$515.0K
65.59%
YoY
|
$200.0K
-67.79%
YoY
|
$305.0K
-65.38%
YoY
|
$908.0K
-26.0%
YoY
|
$311.0K
-123.92%
YoY
|
$621.0K
-121.41%
YoY
|
$881.0K
23.04%
YoY
|
$1.227M
-14.55%
YoY
|
-$1.300M
-45.83%
YoY
|
-$2.900M
-275.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$78.48M
-348.89%
YoY
|
-$106.5M
-459.12%
YoY
|
-$61.78M
-320.01%
YoY
|
-$69.93M
-213.48%
YoY
|
$31.53M
18.01%
YoY
|
$29.66M
-144.64%
YoY
|
$28.08M
-38.15%
YoY
|
$61.63M
50.61%
YoY
|
$26.72M
-61.98%
YoY
|
-$66.44M
489.39%
YoY
|
$45.40M
-118.29%
YoY
|
$40.92M
-112.01%
YoY
|
$70.28M
-372.41%
YoY
|
-$11.27M
-86.37%
YoY
|
-$248.2M
71.67%
YoY
|
-$340.6M
337.8%
YoY
|
-$25.80M
-90.15%
YoY
|
-$82.70M
-39.64%
YoY
|
-$144.6M
126.65%
YoY
|
| Cash From Investing Activities |
-$78.62M
-351.42%
YoY
|
-$107.0M
-462.47%
YoY
|
-$62.73M
-325.9%
YoY
|
-$70.12M
-214.26%
YoY
|
$31.27M
21.21%
YoY
|
$29.52M
-144.1%
YoY
|
$27.77M
-38.56%
YoY
|
$61.37M
51.11%
YoY
|
$25.80M
-62.81%
YoY
|
-$66.95M
478.01%
YoY
|
$45.20M
-118.16%
YoY
|
$40.62M
-111.89%
YoY
|
$69.37M
-357.11%
YoY
|
-$11.58M
-86.21%
YoY
|
-$248.9M
68.6%
YoY
|
-$341.5M
343.52%
YoY
|
-$26.98M
-89.76%
YoY
|
-$84.00M
-39.74%
YoY
|
-$147.6M
125.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$35.43M
-131.68%
YoY
|
$66.07M
-121.18%
YoY
|
-$34.04M
-128.61%
YoY
|
$210.6M
-177.1%
YoY
|
-$111.9M
-146.29%
YoY
|
-$312.0M
121.68%
YoY
|
$119.0M
54.13%
YoY
|
-$273.2M
39.39%
YoY
|
$241.7M
-48.68%
YoY
|
-$140.7M
57.28%
YoY
|
$77.20M
-49.45%
YoY
|
-$196.0M
-291.23%
YoY
|
$470.9M
259.89%
YoY
|
-$89.48M
312.36%
YoY
|
$152.7M
-22.32%
YoY
|
$102.5M
33.27%
YoY
|
$130.9M
-60.21%
YoY
|
-$21.70M
-125.06%
YoY
|
$196.6M
179.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$23.31M
-264.96%
YoY
|
-$14.98M
41.98%
YoY
|
-$2.564M
-129.68%
YoY
|
$7.439M
-72.33%
YoY
|
$14.13M
-155.93%
YoY
|
-$10.55M
-156.3%
YoY
|
$8.638M
-2.94%
YoY
|
$26.88M
-25.18%
YoY
|
-$25.26M
374.74%
YoY
|
$18.73M
-69.49%
YoY
|
$8.900M
-37.88%
YoY
|
$35.93M
-23.14%
YoY
|
-$5.321M
-90.72%
YoY
|
$61.40M
166.95%
YoY
|
$14.33M
104.66%
YoY
|
$46.75M
-965.83%
YoY
|
-$57.34M
-661.27%
YoY
|
$23.00M
10.05%
YoY
|
$7.000M
-96.7%
YoY
|
| Cash From Investing Activities |
-$78.62M
-351.42%
YoY
|
-$107.0M
-462.47%
YoY
|
-$62.73M
-325.9%
YoY
|
-$70.12M
-214.26%
YoY
|
$31.27M
21.21%
YoY
|
$29.52M
-144.1%
YoY
|
$27.77M
-38.56%
YoY
|
$61.37M
51.11%
YoY
|
$25.80M
-62.81%
YoY
|
-$66.95M
478.01%
YoY
|
$45.20M
-118.16%
YoY
|
$40.62M
-111.89%
YoY
|
$69.37M
-357.11%
YoY
|
-$11.58M
-86.21%
YoY
|
-$248.9M
68.6%
YoY
|
-$341.5M
343.52%
YoY
|
-$26.98M
-89.76%
YoY
|
-$84.00M
-39.74%
YoY
|
-$147.6M
125.69%
YoY
|
| Cash From Financing Activities |
$35.43M
-131.68%
YoY
|
$66.07M
-121.18%
YoY
|
-$34.04M
-128.61%
YoY
|
$210.6M
-177.1%
YoY
|
-$111.9M
-146.29%
YoY
|
-$312.0M
121.68%
YoY
|
$119.0M
54.13%
YoY
|
-$273.2M
39.39%
YoY
|
$241.7M
-48.68%
YoY
|
-$140.7M
57.28%
YoY
|
$77.20M
-49.45%
YoY
|
-$196.0M
-291.23%
YoY
|
$470.9M
259.89%
YoY
|
-$89.48M
312.36%
YoY
|
$152.7M
-22.32%
YoY
|
$102.5M
33.27%
YoY
|
$130.9M
-60.21%
YoY
|
-$21.70M
-125.06%
YoY
|
$196.6M
179.26%
YoY
|
| Net Change In Cash |
-$66.49M
0.04%
YoY
|
-$55.92M
-80.92%
YoY
|
-$99.34M
-163.93%
YoY
|
$147.9M
-180.0%
YoY
|
-$66.46M
-127.44%
YoY
|
-$293.0M
55.07%
YoY
|
$155.4M
18.35%
YoY
|
-$184.9M
54.83%
YoY
|
$242.2M
-54.73%
YoY
|
-$189.0M
376.36%
YoY
|
$131.3M
-260.48%
YoY
|
-$119.4M
-37.89%
YoY
|
$535.0M
1049.64%
YoY
|
-$39.67M
-52.04%
YoY
|
-$81.82M
-246.1%
YoY
|
-$192.3M
3395.93%
YoY
|
$46.54M
-38.55%
YoY
|
-$82.70M
159.25%
YoY
|
$56.00M
-74.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.31M
-264.96%
YoY
|
-$14.98M
41.98%
YoY
|
-$2.564M
-129.68%
YoY
|
$7.439M
-72.33%
YoY
|
$14.13M
-155.93%
YoY
|
-$10.55M
-156.3%
YoY
|
$8.638M
-2.94%
YoY
|
$26.88M
-25.18%
YoY
|
-$25.26M
374.74%
YoY
|
$18.73M
-69.49%
YoY
|
$8.900M
-37.88%
YoY
|
$35.93M
-23.14%
YoY
|
-$5.321M
-90.72%
YoY
|
$61.40M
166.95%
YoY
|
$14.33M
104.66%
YoY
|
$46.75M
-965.83%
YoY
|
-$57.34M
-661.27%
YoY
|
$23.00M
10.05%
YoY
|
$7.000M
-96.7%
YoY
|
| Capital Expenditures |
$140.0K
-46.36%
YoY
|
$508.0K
279.1%
YoY
|
$955.0K
209.06%
YoY
|
$191.0K
-25.39%
YoY
|
$261.0K
-71.66%
YoY
|
$134.0K
-73.98%
YoY
|
$309.0K
54.5%
YoY
|
$256.0K
-16.07%
YoY
|
$921.0K
1.43%
YoY
|
$515.0K
65.59%
YoY
|
$200.0K
-67.79%
YoY
|
$305.0K
-65.38%
YoY
|
$908.0K
-26.0%
YoY
|
$311.0K
-123.92%
YoY
|
$621.0K
-121.41%
YoY
|
$881.0K
23.04%
YoY
|
$1.227M
-14.55%
YoY
|
-$1.300M
-45.83%
YoY
|
-$2.900M
-275.54%
YoY
|
| Free Cash Flow |
-$23.45M
-269.08%
YoY
|
-$15.48M
44.96%
YoY
|
-$3.519M
-142.25%
YoY
|
$7.248M
-72.78%
YoY
|
$13.87M
-152.96%
YoY
|
-$10.68M
-158.63%
YoY
|
$8.329M
-4.26%
YoY
|
$26.63M
-25.26%
YoY
|
-$26.18M
320.32%
YoY
|
$18.22M
-70.18%
YoY
|
$8.700M
-36.52%
YoY
|
$35.63M
-22.33%
YoY
|
-$6.229M
-89.36%
YoY
|
$61.09M
151.39%
YoY
|
$13.71M
38.43%
YoY
|
$45.87M
-850.07%
YoY
|
-$58.57M
-767.04%
YoY
|
$24.30M
4.29%
YoY
|
$9.900M
-95.29%
YoY
|
Loading...