|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$127.1K
27.02%
YoY
|
$100.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$313.5K
90.41%
YoY
|
$164.7K
135.24%
YoY
|
$70.00K
16.67%
YoY
|
$60.00K
-14.29%
YoY
|
$70.00K
-30.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$10.14K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$1.259M
206.38%
YoY
|
$411.1K
487.25%
YoY
|
$70.00K
16.67%
YoY
|
$60.00K
0.0%
YoY
|
$60.00K
-40.0%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$97.43K
663.51%
YoY
|
$12.76K
-125.52%
YoY
|
-$50.00K
-28.57%
YoY
|
-$70.00K
-22.22%
YoY
|
-$90.00K
125.0%
YoY
|
| Other Income/Expense, Net |
$559.5K
-169.52%
YoY
|
-$804.8K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$572.9K
-48.66%
YoY
|
-$1.116M
829.88%
YoY
|
-$120.0K
-7.69%
YoY
|
-$130.0K
-101.25%
YoY
|
$10.43M
-7550.0%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$572.8K
-48.66%
YoY
|
-$1.116M
829.88%
YoY
|
-$120.0K
-7.69%
YoY
|
-$130.0K
-101.25%
YoY
|
$10.43M
-7550.0%
YoY
|
| Basic Earnings Per Share |
-$0.01
-94.44%
YoY
|
-$0.18
800.0%
YoY
|
-$0.02
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
-50.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$19.74K
-67.05%
YoY
|
-$59.91K
-101.1%
YoY
|
$5.432M
-7550.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
61.18M shares
905.95%
YoY
|
6.082M shares
0.0%
YoY
|
6.082M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
61.18M shares
0.59%
YoY
|
60.82M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q2 |
|---|---|---|---|---|---|---|---|
| Revenue |
$30.19K
N/A
|
$13.00K
-67.66%
YoY
|
$43.46K
N/A
|
$40.43K
N/A
|
N/A
|
$40.21K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$79.08K
N/A
|
$56.95K
63.51%
YoY
|
$52.50K
79.86%
YoY
|
$125.0K
472.65%
YoY
|
N/A
|
$34.83K
415.24%
YoY
|
$19.07K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$6.730K
N/A
|
$4.006K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Operating Expenses |
$79.08K
N/A
|
$91.30K
162.07%
YoY
|
$333.5K
1042.55%
YoY
|
$173.9K
696.39%
YoY
|
N/A
|
$34.84K
415.38%
YoY
|
$19.07K
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$192.9K
N/A
|
$24.42K
-21.81%
YoY
|
$24.99K
N/A
|
$23.54K
-884.73%
YoY
|
N/A
|
$31.23K
-513.1%
YoY
|
-$9.340K
N/A
|
| Other Income/Expense, Net |
$0.00
N/A
|
$83.99K
68.13%
YoY
|
$183.0K
N/A
|
$75.11K
N/A
|
N/A
|
$49.96K
N/A
|
N/A
|
| Pretax Income |
-$413.2K
N/A
|
$5.690K
-137.0%
YoY
|
-$107.0K
266.63%
YoY
|
-$58.31K
134.93%
YoY
|
N/A
|
-$15.38K
7.4%
YoY
|
-$28.40K
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$413.2K
N/A
|
$5.692K
-137.01%
YoY
|
-$107.0K
266.62%
YoY
|
-$58.31K
134.94%
YoY
|
N/A
|
-$15.38K
7.4%
YoY
|
-$28.40K
N/A
|
| Basic Earnings Per Share |
N/A
|
$0.00
N/A
|
-$0.02
N/A
|
-$0.01
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
N/A
|
$0.00
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
N/A
|
-$2.529K
7.4%
YoY
|
-$4.669K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
6.082M shares
N/A
|
6.082M shares
0.0%
YoY
|
6.082M shares
0.0%
YoY
|
6.082M shares
0.0%
YoY
|
N/A
|
6.082M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
