2022 Q4 Form 10-Q Financial Statement
#000149315223004862 Filed on February 14, 2023
Income Statement
Concept | 2022 Q4 | 2021 Q4 |
---|---|---|
Revenue | $43.46K | $0.00 |
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $52.50K | $29.19K |
YoY Change | 79.86% | |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $333.5K | $29.19K |
YoY Change | 1042.55% | |
Operating Profit | ||
YoY Change | ||
Interest Expense | $24.99K | |
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | $183.0K | |
YoY Change | ||
Pretax Income | -$107.0K | -$29.19K |
YoY Change | 266.63% | |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$107.0K | -$29.19K |
YoY Change | 266.62% | |
Net Earnings / Revenue | -246.22% | |
Basic Earnings Per Share | -$0.02 | $0.00 |
Diluted Earnings Per Share | -$0.02 | -$4.799K |
COMMON SHARES | ||
Basic Shares Outstanding | 6.082M shares | 6.082M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2022 Q4 | 2021 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $970.00 | $58.48K |
YoY Change | -98.34% | |
Cash & Equivalents | $972.00 | $58.48K |
Short-Term Investments | ||
Other Short-Term Assets | $9.890K | $1.820K |
YoY Change | 443.41% | |
Inventory | ||
Prepaid Expenses | $9.886K | |
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $10.86K | $60.30K |
YoY Change | -81.99% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $422.8K | |
YoY Change | ||
Total Long-Term Assets | $422.8K | $0.00 |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $10.86K | $60.30K |
Total Long-Term Assets | $422.8K | $0.00 |
Total Assets | $433.7K | $60.30K |
YoY Change | 619.18% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $24.51K | $14.99K |
YoY Change | 63.51% | |
Accrued Expenses | $0.00 | |
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $250.2K | $100.0K |
YoY Change | 150.24% | |
Long-Term Debt Due | $2.990K | $0.00 |
YoY Change | ||
Total Short-Term Liabilities | $277.7K | $115.0K |
YoY Change | 141.54% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $277.7K | $115.0K |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $277.8K | $115.0K |
YoY Change | 141.54% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$19.21M | |
YoY Change | ||
Common Stock | $608.00 | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $155.9K | -$54.69K |
YoY Change | ||
Total Liabilities & Shareholders Equity | $433.7K | $60.30K |
YoY Change | 619.18% |
Cashflow Statement
Concept | 2022 Q4 | 2021 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$107.0K | -$29.19K |
YoY Change | 266.62% | |
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | -$60.22K | -$41.52K |
YoY Change | 45.04% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | $0.00 | |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $55.68K | |
YoY Change | ||
Cash From Investing Activities | $55.68K | |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 0.000 | 100.0K |
YoY Change | -100.0% | |
NET CHANGE | ||
Cash From Operating Activities | -60.22K | -41.52K |
Cash From Investing Activities | 55.68K | |
Cash From Financing Activities | 0.000 | 100.0K |
Net Change In Cash | -4.540K | 58.48K |
YoY Change | -107.76% | |
FREE CASH FLOW | ||
Cash From Operating Activities | -$60.22K | -$41.52K |
Capital Expenditures | $0.00 | |
Free Cash Flow | -$60.22K | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q2 | us-gaap |
Deposit Assets
DepositAssets
|
usd | |
CY2022Q2 | MVCO |
Shares To Be Issued
SharesToBeIssued
|
usd | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000924095 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
CY2022Q2 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
usd | |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2022Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2021Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
usd | ||
CY2021Q4 | us-gaap |
Revenues
Revenues
|
usd | |
us-gaap |
Revenues
Revenues
|
usd | ||
CY2021Q4 | us-gaap |
Interest Expense
InterestExpense
|
usd | |
CY2021Q4 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
usd | |
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
usd | ||
CY2021Q4 | MVCO |
Other Rewards
OtherRewards
|
usd | |
MVCO |
Other Rewards
OtherRewards
|
usd | ||
CY2021Q4 | MVCO |
Realized Gain Loss On Sales Exchange Digital Assets Held
RealizedGainLossOnSalesExchangeDigitalAssetsHeld
|
usd | |
MVCO |
Realized Gain Loss On Sales Exchange Digital Assets Held
RealizedGainLossOnSalesExchangeDigitalAssetsHeld
|
usd | ||
CY2021Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
usd | ||
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
usd | ||
MVCO |
Realized Gain Loss On Sales Exchange Digital Assets Held
RealizedGainLossOnSalesExchangeDigitalAssetsHeld
|
usd | ||
MVCO |
Digital Assets Received As Revenue And Other Rewards
DigitalAssetsReceivedAsRevenueAndOtherRewards
|
usd | ||
MVCO |
Noncash Interest Expense
NoncashInterestExpense
|
usd | ||
MVCO |
Forgiveness Of Interest Related Party
ForgivenessOfInterestRelatedParty
|
usd | ||
MVCO |
Forgiveness Of Interest Related Party
ForgivenessOfInterestRelatedParty
|
usd | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
usd | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
usd | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
usd | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
usd | ||
MVCO |
Proceeds From Notes Payable One
ProceedsFromNotesPayableOne
|
usd | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | ||
MVCO |
Purchase Of Digital Assets Held With Other Digital Assets
PurchaseOfDigitalAssetsHeldWithOtherDigitalAssets
|
usd | ||
MVCO |
Proceeds From Sale Of Digital Assets For Other Digital Assets
ProceedsFromSaleOfDigitalAssetsForOtherDigitalAssets
|
usd | ||
MVCO |
Intrinsic Value Of Embedded Beneficial Conversion Option On Convertible Note Payable
IntrinsicValueOfEmbeddedBeneficialConversionOptionOnConvertibleNotePayable
|
usd | ||
MVCO |
Deposit On Equipment
DepositOnEquipment
|
usd | ||
MVCO |
Warrants Issued In Conjunction With Promissory Note
WarrantsIssuedInConjunctionWithPromissoryNote
|
usd | ||
us-gaap |
Stock Issued1
StockIssued1
|
usd | ||
MVCO |
Forgiveness Of Convertible Note Payable Accrued Interest And Advances Related Party
ForgivenessOfConvertibleNotePayableAccruedInterestAndAdvancesRelatedParty
|
usd | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
811-08387 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
METAVESCO, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
54-1694665 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
410 Peachtree Pkwy | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 4245 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Cumming | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
GA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
30041 | ||
dei |
City Area Code
CityAreaCode
|
678 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
341-5898 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
6082214 | shares |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
972 | usd |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
35151 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
9886 | usd |
CY2022Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
13847 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
10858 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
48998 | usd |
CY2022Q4 | MVCO |
Digital Assets Held Net Of Impairment
DigitalAssetsHeldNetOfImpairment
|
350712 | usd |
CY2022Q2 | MVCO |
Digital Assets Held Net Of Impairment
DigitalAssetsHeldNetOfImpairment
|
434642 | usd |
CY2022Q4 | us-gaap |
Deposit Assets
DepositAssets
|
72095 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
433665 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
483640 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
24507 | usd |
CY2022Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
26549 | usd |
CY2022Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
20625 | usd |
CY2022Q4 | MVCO |
Promissory Notes Related Party
PromissoryNotesRelatedParty
|
185491 | usd |
CY2022Q2 | MVCO |
Promissory Notes Related Party
PromissoryNotesRelatedParty
|
100000 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
2994 | usd |
CY2022Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
559 | usd |
CY2022Q4 | MVCO |
Convertible Promissory Notes Related Party
ConvertiblePromissoryNotesRelatedParty
|
44128 | usd |
CY2022Q2 | MVCO |
Convertible Promissory Notes Related Party
ConvertiblePromissoryNotesRelatedParty
|
12202 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
277745 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
139310 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6082214 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6082214 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6082214 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6082214 | shares |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
608 | usd |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
608 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
19357840 | usd |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
19389924 | usd |
CY2022Q4 | MVCO |
Shares To Be Issued
SharesToBeIssued
|
9000 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-19211528 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-19046202 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
155920 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
344330 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
433665 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
483640 | usd |
CY2022Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
43464 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
83894 | usd | |
CY2022Q4 | us-gaap |
Revenues
Revenues
|
43464 | usd |
us-gaap |
Revenues
Revenues
|
83894 | usd | |
CY2022Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
52500 | usd |
CY2021Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
29185 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
177510 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
51010 | usd | |
CY2022Q4 | us-gaap |
Interest Expense
InterestExpense
|
24991 | usd |
us-gaap |
Interest Expense
InterestExpense
|
48533 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
2997 | usd | |
CY2022Q4 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
256018 | usd |
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
281317 | usd | |
CY2022Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
333509 | usd |
CY2021Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
29185 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
507360 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
54007 | usd | |
CY2022Q4 | MVCO |
Other Rewards
OtherRewards
|
5158 | usd |
MVCO |
Other Rewards
OtherRewards
|
5158 | usd | |
CY2022Q4 | MVCO |
Realized Gain Loss On Sales Exchange Digital Assets Held
RealizedGainLossOnSalesExchangeDigitalAssetsHeld
|
177872 | usd |
MVCO |
Realized Gain Loss On Sales Exchange Digital Assets Held
RealizedGainLossOnSalesExchangeDigitalAssetsHeld
|
252982 | usd | |
CY2022Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
183030 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
258140 | usd | |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-107015 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-29185 | usd |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-165326 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-54007 | usd | |
CY2022Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2021Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6082214 | shares |
CY2021Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6082214 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6082214 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6082214 | shares | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
262935 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-107015 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
155920 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
344330 | usd |
us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
7916 | usd | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
9000 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
-40000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-165326 | usd | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
155920 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-25502 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-29185 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-54687 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-208324 | usd |
us-gaap |
Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
207644 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-54007 | usd | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-54687 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-165326 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-54007 | usd | |
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
281317 | usd | |
MVCO |
Realized Gain Loss On Sales Exchange Digital Assets Held
RealizedGainLossOnSalesExchangeDigitalAssetsHeld
|
252982 | usd | |
MVCO |
Digital Assets Received As Revenue And Other Rewards
DigitalAssetsReceivedAsRevenueAndOtherRewards
|
89052 | usd | |
MVCO |
Digital Assets Paid As Expense
DigitalAssetsPaidAsExpense
|
25911 | usd | |
MVCO |
Digital Assets Paid As Expense
DigitalAssetsPaidAsExpense
|
2997 | usd | |
MVCO |
Noncash Interest Expense
NoncashInterestExpense
|
42393 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-10217 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1818 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
23807 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-7099 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-123715 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-59927 | usd | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
55000 | usd | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
69536 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
14536 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
18367 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
25000 | usd | |
MVCO |
Proceeds From Notes Payable One
ProceedsFromNotesPayableOne
|
100000 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
50000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
75000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
118367 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-34179 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
58440 | usd | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
35151 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
44 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
972 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
58484 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
6140 | usd | |
MVCO |
Purchase Of Digital Assets Held With Other Digital Assets
PurchaseOfDigitalAssetsHeldWithOtherDigitalAssets
|
4548043 | usd | |
MVCO |
Proceeds From Sale Of Digital Assets For Other Digital Assets
ProceedsFromSaleOfDigitalAssetsForOtherDigitalAssets
|
4682228 | usd | |
MVCO |
Intrinsic Value Of Embedded Beneficial Conversion Option On Convertible Note Payable
IntrinsicValueOfEmbeddedBeneficialConversionOptionOnConvertibleNotePayable
|
40000 | usd | |
MVCO |
Deposit On Equipment
DepositOnEquipment
|
72095 | usd | |
MVCO |
Warrants Issued In Conjunction With Promissory Note
WarrantsIssuedInConjunctionWithPromissoryNote
|
7916 | usd | |
us-gaap |
Stock Issued1
StockIssued1
|
9000 | usd | |
MVCO |
Forgiveness Of Convertible Note Payable Accrued Interest And Advances Related Party
ForgivenessOfConvertibleNotePayableAccruedInterestAndAdvancesRelatedParty
|
207644 | usd | |
CY2021Q3 | MVCO |
Percentage Of Stock Issued
PercentageOfStockIssued
|
0.697 | pure |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-165326 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-123715 | usd | |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-19211528 | usd |
us-gaap |
Fiscal Period
FiscalPeriod
|
<p id="xdx_845_eus-gaap--FiscalPeriod_zzp9Eh6URZQb" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline"><span id="xdx_865_zHoksXkFacjd">Fiscal Year-End</span></span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company elected June 30 as its fiscal year-end date.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_845_eus-gaap--UseOfEstimates_zptrdcXHu8bf" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline"><span id="xdx_860_z5aZCI0p1zZ1">Use of Estimates and Assumptions and Critical Accounting Estimates and Assumptions</span></span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">These significant accounting estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to these estimates or assumptions, and certain estimates or assumptions are difficult to measure or value.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financial statements taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Management regularly evaluates the key factors and assumptions used to develop the estimates utilizing currently available information, changes in facts and circumstances, historical experience, and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Actual results could differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
MVCO |
Earnings On Liquidity Pools Description
EarningsOnLiquidityPoolsDescription
|
The Company earns fees by providing liquidity on Uniswap V2 and Uniswap V3. The Company earns fees proportionate to the liquidity they have supplied to the exchange. The fee for each trade is set at 0.05% for stable coins, 0.3% for most pairs and 1.0% for exotic pairs. The fees earned by the Company depend on the risk characteristics of each pair of tokens selected and the price range liquidity is provided. Uniswap V2 requires users to provide liquidity over the entire price curve, whereas Uniswap V3 provides users with liquidity over a price range | ||
us-gaap |
Income Tax Examination Likelihood Of Unfavorable Settlement
IncomeTaxExaminationLikelihoodOfUnfavorableSettlement
|
50% | ||
us-gaap |
Income Tax Examination Description
IncomeTaxExaminationDescription
|
Tax years that remain subject to examination by major tax jurisdictions are generally the prior three years for federal purposes, and the prior four years for state purposes; however, as a result of the Company’s operating losses, all tax years remain subject to examination by tax authorities | ||
CY2022Q4 | us-gaap |
Intangible Assets Current
IntangibleAssetsCurrent
|
350712 | usd |
CY2022Q3 | us-gaap |
Deposit Assets
DepositAssets
|
72095 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
966 | usd |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
20000 | shares |
CY2022Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.75 | |
CY2022Q3 | us-gaap |
Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
|
P3Y | |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
|
P4Y2M12D | |
CY2022Q3 | us-gaap |
Stockholders Equity Note Stock Split
StockholdersEquityNoteStockSplit
|
10-for-1 forward stock split |