|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.471M
124.81%
YoY
|
$1.544M
134.12%
YoY
|
$659.5K
-94.26%
YoY
|
$11.48M
3765.0%
YoY
|
$297.1K
N/A
|
| Cost Of Revenue |
$1.941M
148.76%
YoY
|
$780.3K
106.49%
YoY
|
$377.9K
-95.65%
YoY
|
$8.695M
9800.53%
YoY
|
$87.82K
N/A
|
| Gross Profit |
$1.530M
100.34%
YoY
|
$763.8K
171.2%
YoY
|
$281.6K
-89.9%
YoY
|
$2.788M
1232.09%
YoY
|
$209.3K
N/A
|
| Selling, General & Admin |
$1.322M
-4.13%
YoY
|
$1.379M
-69.61%
YoY
|
$4.537M
28.61%
YoY
|
$3.528M
132.16%
YoY
|
$1.519M
N/A
|
| Research & Development |
N/A
|
N/A
|
$21.03M
133.59%
YoY
|
$9.004M
7152.56%
YoY
|
$124.2K
N/A
|
| Depreciation & Amortization |
$231.2K
162.12%
YoY
|
$88.19K
304.84%
YoY
|
$21.78K
-55.16%
YoY
|
$48.58K
294.0%
YoY
|
$12.33K
N/A
|
| Operating Expenses |
$1.322M
-4.13%
YoY
|
$1.379M
-69.61%
YoY
|
$4.537M
28.61%
YoY
|
$3.528M
132.16%
YoY
|
$1.519M
N/A
|
| Operating Profit |
$208.4K
-133.89%
YoY
|
-$615.0K
-2453.67%
YoY
|
$26.13K
-100.26%
YoY
|
-$10.03M
374.18%
YoY
|
-$2.116M
N/A
|
| Interest Expense |
-$216.0K
-279.1%
YoY
|
$120.6K
N/A
|
$0.00
-100.0%
YoY
|
-$18.56K
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
$132.1K
-211.3%
YoY
|
-$118.7K
-65.93%
YoY
|
-$348.3K
1824.83%
YoY
|
-$18.10K
N/A
|
$0.00
N/A
|
| Pretax Income |
$340.5K
-146.41%
YoY
|
-$733.7K
-2845.74%
YoY
|
$26.72K
-100.27%
YoY
|
-$10.05M
375.03%
YoY
|
-$2.116M
N/A
|
| Income Tax |
-$4.586K
N/A
|
$0.00
-100.0%
YoY
|
$17.38K
-554.75%
YoY
|
-$3.821K
-174.54%
YoY
|
$5.126K
N/A
|
| Net Earnings |
$345.1K
-147.04%
YoY
|
-$733.7K
-7951.7%
YoY
|
$9.344K
-100.09%
YoY
|
-$10.05M
373.71%
YoY
|
-$2.121M
N/A
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
335.6M shares
72.82%
YoY
|
194.2M shares
31.08%
YoY
|
148.1M shares
-92.12%
YoY
|
1.880B shares
39.31%
YoY
|
1.350B shares
N/A
|
| Diluted Shares Outstanding |
335.6M shares
72.82%
YoY
|
194.2M shares
31.08%
YoY
|
148.1M shares
-92.12%
YoY
|
1.880B shares
39.31%
YoY
|
1.350B shares
N/A
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.053M
18.39%
YoY
|
$803.7K
25.38%
YoY
|
$992.4K
N/A
|
$948.1K
142.93%
YoY
|
$889.8K
147.08%
YoY
|
$641.0K
138.11%
YoY
|
N/A
|
$390.3K
83.66%
YoY
|
$360.1K
-90.67%
YoY
|
$269.2K
-84.16%
YoY
|
$5.913M
19.04%
YoY
|
$212.5K
-96.08%
YoY
|
$3.858M
291.15%
YoY
|
$1.700M
1477.15%
YoY
|
$4.967M
4036.68%
YoY
|
$5.421M
39537.93%
YoY
|
$986.3K
924.4%
YoY
|
$107.8K
N/A
|
$120.1K
N/A
|
| Cost Of Revenue |
$508.6K
-12.89%
YoY
|
$330.7K
3.66%
YoY
|
$481.5K
N/A
|
$556.7K
187.14%
YoY
|
$583.9K
4569.9%
YoY
|
$319.0K
120.22%
YoY
|
N/A
|
$193.9K
118.12%
YoY
|
$12.50K
-0.97%
YoY
|
$144.9K
-89.67%
YoY
|
$4.267M
11.12%
YoY
|
$88.89K
-97.77%
YoY
|
$12.63K
-98.47%
YoY
|
$1.402M
3611.27%
YoY
|
$3.840M
14196.31%
YoY
|
$3.994M
109982.33%
YoY
|
$823.5K
3180.54%
YoY
|
$37.78K
N/A
|
$26.86K
N/A
|
| Gross Profit |
$544.8K
78.11%
YoY
|
$473.1K
46.91%
YoY
|
$510.9K
N/A
|
$391.4K
99.28%
YoY
|
$305.9K
-2679.61%
YoY
|
$322.0K
158.96%
YoY
|
N/A
|
$196.4K
58.88%
YoY
|
-$11.86K
-100.31%
YoY
|
$124.4K
-58.21%
YoY
|
$1.646M
45.99%
YoY
|
$123.6K
-91.34%
YoY
|
$3.845M
2261.35%
YoY
|
$297.6K
325.18%
YoY
|
$1.127M
1109.32%
YoY
|
$1.427M
14105.32%
YoY
|
$162.8K
128.78%
YoY
|
$69.99K
N/A
|
$93.22K
N/A
|
| Selling, General & Admin |
N/A
|
$353.1K
N/A
|
$451.5K
N/A
|
$327.9K
N/A
|
$282.7K
-74.25%
YoY
|
N/A
|
N/A
|
N/A
|
$1.098M
-26.59%
YoY
|
$73.93K
-88.37%
YoY
|
$5.896M
366.51%
YoY
|
$71.08K
-92.07%
YoY
|
$1.496M
59.61%
YoY
|
$635.7K
24.44%
YoY
|
$1.264M
-37.3%
YoY
|
$896.2K
954.71%
YoY
|
$937.2K
2044.35%
YoY
|
$510.9K
N/A
|
$2.016M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$26.98K
-79.89%
YoY
|
$10.54M
3714.97%
YoY
|
$2.703M
-66.71%
YoY
|
$7.653M
7464.99%
YoY
|
$134.1K
-73.49%
YoY
|
$276.3K
122.59%
YoY
|
$8.121M
N/A
|
$101.2K
N/A
|
$505.9K
N/A
|
$124.2K
N/A
|
| Depreciation & Amortization |
$67.87K
17.45%
YoY
|
$68.17K
65.86%
YoY
|
$66.60K
N/A
|
$65.66K
274.18%
YoY
|
$57.79K
194.85%
YoY
|
$41.10K
122.02%
YoY
|
N/A
|
$17.55K
49.34%
YoY
|
$19.60K
57.67%
YoY
|
$18.51K
47.39%
YoY
|
$12.16K
0.83%
YoY
|
$11.75K
-1.92%
YoY
|
$12.43K
2.22%
YoY
|
$12.56K
1.45%
YoY
|
$12.06K
-2.19%
YoY
|
$11.98K
N/A
|
$12.16K
N/A
|
$12.38K
N/A
|
$12.33K
N/A
|
| Operating Expenses |
N/A
|
$353.1K
N/A
|
$451.5K
N/A
|
$327.9K
N/A
|
$282.7K
-74.25%
YoY
|
N/A
|
N/A
|
N/A
|
$1.098M
-26.59%
YoY
|
$73.93K
-88.37%
YoY
|
$16.44M
967.27%
YoY
|
$71.08K
-92.07%
YoY
|
$1.496M
59.61%
YoY
|
$635.7K
24.44%
YoY
|
$1.540M
-28.03%
YoY
|
$896.2K
954.71%
YoY
|
$937.2K
2044.35%
YoY
|
$510.9K
N/A
|
$2.140M
N/A
|
| Operating Profit |
$166.6K
618.23%
YoY
|
$120.0K
92.75%
YoY
|
$59.40K
N/A
|
$63.48K
-116.83%
YoY
|
$23.19K
-101.46%
YoY
|
$62.24K
16.0%
YoY
|
N/A
|
-$377.1K
-86.64%
YoY
|
-$1.587M
-77.82%
YoY
|
$53.65K
-110.37%
YoY
|
-$14.79M
3482.6%
YoY
|
-$2.823M
-63.15%
YoY
|
-$7.154M
652.16%
YoY
|
-$517.3K
-48.69%
YoY
|
-$412.9K
-79.83%
YoY
|
-$7.661M
10125.27%
YoY
|
-$951.2K
-3561.64%
YoY
|
-$1.008M
N/A
|
-$2.047M
N/A
|
| Interest Expense |
N/A
|
-$40.00K
N/A
|
-$46.60K
N/A
|
-$45.90K
N/A
|
-$76.70K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$124.00
N/A
|
-$290.3K
N/A
|
$169.5K
1694800.0%
YoY
|
-$227.6K
-6894.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.00
N/A
|
$3.350K
N/A
|
-$21.91K
N/A
|
N/A
|
| Other Income/Expense, Net |
-$40.58K
-143.48%
YoY
|
-$34.81K
-25.69%
YoY
|
N/A
|
-$45.86K
29.68%
YoY
|
$93.33K
18490.84%
YoY
|
-$46.84K
-9797.72%
YoY
|
N/A
|
-$35.36K
-32842.59%
YoY
|
$502.00
-100.22%
YoY
|
$483.00
83.65%
YoY
|
-$120.00
-126.09%
YoY
|
$108.00
980.0%
YoY
|
-$227.6K
-6902.96%
YoY
|
$263.00
-101.2%
YoY
|
$460.00
N/A
|
$10.00
N/A
|
$3.345K
N/A
|
-$21.91K
N/A
|
N/A
|
| Pretax Income |
$126.0K
8.12%
YoY
|
$85.16K
452.99%
YoY
|
$191.0K
N/A
|
$17.62K
-104.27%
YoY
|
$116.5K
24.13%
YoY
|
$15.40K
-71.55%
YoY
|
N/A
|
-$412.4K
-725.06%
YoY
|
$93.87K
-101.27%
YoY
|
$54.14K
-110.47%
YoY
|
-$15.08M
3557.02%
YoY
|
$65.98K
-100.86%
YoY
|
-$7.382M
678.82%
YoY
|
-$517.0K
-49.8%
YoY
|
-$412.4K
-79.87%
YoY
|
-$7.661M
10125.25%
YoY
|
-$947.8K
-3549.47%
YoY
|
-$1.030M
N/A
|
-$2.048M
N/A
|
| Income Tax |
$28.70K
229.31%
YoY
|
$7.552K
-10.34%
YoY
|
-$34.20K
N/A
|
$12.52K
394.63%
YoY
|
$8.715K
-56.18%
YoY
|
$8.423K
-38.18%
YoY
|
N/A
|
$2.531K
-87.27%
YoY
|
$19.89K
N/A
|
$13.62K
N/A
|
$0.00
N/A
|
$19.89K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$3.823K
N/A
|
$0.00
N/A
|
-$5.130K
N/A
|
| Net Earnings |
$97.28K
-9.76%
YoY
|
$77.61K
1012.35%
YoY
|
$225.2K
N/A
|
$5.098K
-101.23%
YoY
|
$107.8K
45.72%
YoY
|
$6.977K
-82.78%
YoY
|
N/A
|
-$414.9K
-1000.24%
YoY
|
$73.98K
1182.54%
YoY
|
$40.51K
350.43%
YoY
|
-$15.08M
3557.02%
YoY
|
$46.09K
-100.6%
YoY
|
$5.768K
-100.61%
YoY
|
$8.994K
-100.87%
YoY
|
-$412.4K
-79.81%
YoY
|
-$7.661M
10125.25%
YoY
|
-$944.0K
-3535.55%
YoY
|
-$1.030M
-21747.06%
YoY
|
-$2.043M
N/A
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$7.15
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$0.30
136363.64%
YoY
|
$0.00
N/A
|
-$7.15
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
390.0M shares
14.58%
YoY
|
390.0M shares
23.45%
YoY
|
340.4M shares
N/A
|
340.4M shares
526.23%
YoY
|
340.4M shares
537.91%
YoY
|
315.9M shares
-99.8%
YoY
|
N/A
|
54.36M shares
-99.96%
YoY
|
53.36M shares
-98.83%
YoY
|
160.1B shares
8140.18%
YoY
|
N/A
|
143.1B shares
7564.38%
YoY
|
4.554B shares
143.82%
YoY
|
1.943B shares
4.02%
YoY
|
1.943B shares
N/A
|
1.868B shares
53.37%
YoY
|
1.868B shares
53.37%
YoY
|
1.868B shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
390.0M shares
14.58%
YoY
|
382.3M shares
21.01%
YoY
|
N/A
|
340.4M shares
103.22%
YoY
|
340.4M shares
129.76%
YoY
|
315.9M shares
113.26%
YoY
|
N/A
|
167.5M shares
13.06%
YoY
|
148.1M shares
14251.81%
YoY
|
148.1M shares
211.37%
YoY
|
N/A
|
148.1M shares
-92.07%
YoY
|
1.032M shares
-99.94%
YoY
|
47.58M shares
-99.97%
YoY
|
N/A
|
1.868B shares
53.37%
YoY
|
1.868B shares
-98.66%
YoY
|
140.3B shares
N/A
|
N/A
|
Loading...