|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.471M
124.81%
YoY
|
$1.544M
-89.32%
YoY
|
$14.45M
25.88%
YoY
|
$11.48M
3765.03%
YoY
|
$297.1K
N/A
|
| Cost Of Revenue |
$1.941M
148.76%
YoY
|
$780.3K
-91.0%
YoY
|
$8.669M
-0.3%
YoY
|
$8.695M
9800.87%
YoY
|
$87.82K
N/A
|
| Gross Profit |
$1.530M
100.34%
YoY
|
$763.8K
-86.8%
YoY
|
$5.786M
107.55%
YoY
|
$2.788M
1232.09%
YoY
|
$209.3K
N/A
|
| Selling, General & Admin |
$1.322M
-4.13%
YoY
|
$1.379M
-76.82%
YoY
|
$5.948M
68.61%
YoY
|
$3.528M
60.39%
YoY
|
$2.199M
N/A
|
| Research & Development |
N/A
|
N/A
|
$21.03M
133.59%
YoY
|
$9.004M
7152.56%
YoY
|
$124.2K
N/A
|
| Depreciation & Amortization |
$231.2K
162.12%
YoY
|
$88.19K
80.34%
YoY
|
$48.90K
0.66%
YoY
|
$48.58K
294.0%
YoY
|
$12.33K
N/A
|
| Operating Expenses |
$1.322M
-4.13%
YoY
|
$1.379M
-76.82%
YoY
|
$5.948M
68.61%
YoY
|
$3.528M
51.82%
YoY
|
$2.324M
N/A
|
| Operating Profit |
$208.4K
-133.89%
YoY
|
-$615.0K
-97.57%
YoY
|
-$25.29M
152.03%
YoY
|
-$10.03M
374.55%
YoY
|
-$2.114M
N/A
|
| Interest Expense |
-$216.0K
-279.1%
YoY
|
$120.6K
-134.61%
YoY
|
-$348.4K
1777.37%
YoY
|
-$18.56K
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
$132.1K
-211.3%
YoY
|
-$118.7K
-65.93%
YoY
|
-$348.3K
1824.83%
YoY
|
-$18.10K
N/A
|
$0.00
N/A
|
| Pretax Income |
$340.5K
-146.41%
YoY
|
-$733.7K
-97.14%
YoY
|
-$25.64M
155.04%
YoY
|
-$10.05M
375.03%
YoY
|
-$2.116M
N/A
|
| Income Tax |
-$4.586K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.821K
-25.52%
YoY
|
-$5.130K
N/A
|
| Net Earnings |
$345.1K
-147.04%
YoY
|
-$733.7K
-97.14%
YoY
|
-$25.64M
155.14%
YoY
|
-$10.05M
376.01%
YoY
|
-$2.111M
N/A
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$1.564K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
335.6M shares
72.82%
YoY
|
194.2M shares
-99.74%
YoY
|
73.49B shares
3808.96%
YoY
|
1.880B shares
39.31%
YoY
|
1.350B shares
N/A
|
| Diluted Shares Outstanding |
335.6M shares
72.82%
YoY
|
194.2M shares
-99.74%
YoY
|
73.49B shares
3808.96%
YoY
|
1.880B shares
39.31%
YoY
|
1.350B shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$803.7K
25.38%
YoY
|
$992.4K
N/A
|
$948.1K
142.93%
YoY
|
$889.8K
137848.53%
YoY
|
$641.0K
592.33%
YoY
|
N/A
|
$390.3K
-86.92%
YoY
|
$645.00
-99.98%
YoY
|
$92.59K
-94.55%
YoY
|
$5.913M
19.04%
YoY
|
$2.984M
-44.95%
YoY
|
$3.858M
291.15%
YoY
|
$1.700M
1477.15%
YoY
|
$4.967M
4036.68%
YoY
|
$5.421M
39529.24%
YoY
|
$986.3K
924.4%
YoY
|
$107.8K
N/A
|
$120.1K
N/A
|
$13.68K
N/A
|
| Cost Of Revenue |
$330.7K
3.66%
YoY
|
$481.5K
N/A
|
$556.7K
187.14%
YoY
|
$583.9K
4569.9%
YoY
|
$319.0K
354.7%
YoY
|
N/A
|
$193.9K
-93.51%
YoY
|
$12.50K
-0.97%
YoY
|
$70.16K
-95.0%
YoY
|
$4.267M
11.12%
YoY
|
$2.987M
-25.2%
YoY
|
$12.63K
-98.47%
YoY
|
$1.402M
3611.27%
YoY
|
$3.840M
14196.31%
YoY
|
$3.994M
109921.68%
YoY
|
$823.5K
3180.54%
YoY
|
$37.78K
N/A
|
$26.86K
N/A
|
$3.630K
N/A
|
| Gross Profit |
$473.1K
46.91%
YoY
|
$510.9K
N/A
|
$391.4K
99.28%
YoY
|
$305.9K
-2679.61%
YoY
|
$322.0K
1335.53%
YoY
|
N/A
|
$196.4K
-6663.64%
YoY
|
-$11.86K
-100.31%
YoY
|
$22.43K
-92.46%
YoY
|
$1.646M
45.99%
YoY
|
-$2.992K
-100.21%
YoY
|
$3.845M
2261.35%
YoY
|
$297.6K
325.18%
YoY
|
$1.127M
1109.32%
YoY
|
$1.427M
14103.91%
YoY
|
$162.8K
128.78%
YoY
|
$69.99K
N/A
|
$93.22K
N/A
|
$10.05K
N/A
|
| Selling, General & Admin |
N/A
|
$451.5K
N/A
|
$327.9K
N/A
|
$282.7K
-74.25%
YoY
|
N/A
|
N/A
|
N/A
|
$1.098M
-26.59%
YoY
|
$134.8K
-78.8%
YoY
|
$5.896M
366.51%
YoY
|
$116.3K
-87.02%
YoY
|
$1.496M
59.61%
YoY
|
$635.7K
11.36%
YoY
|
$1.264M
-37.3%
YoY
|
$896.2K
954.76%
YoY
|
$937.2K
2044.35%
YoY
|
$570.9K
N/A
|
$2.016M
N/A
|
$84.97K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$26.98K
-79.89%
YoY
|
$10.54M
3714.97%
YoY
|
$2.703M
-66.71%
YoY
|
$7.653M
7464.99%
YoY
|
$134.1K
-73.49%
YoY
|
$276.3K
122.59%
YoY
|
$8.121M
N/A
|
$101.2K
N/A
|
$505.9K
N/A
|
$124.2K
N/A
|
N/A
|
| Depreciation & Amortization |
$68.17K
65.86%
YoY
|
$66.60K
N/A
|
$65.66K
274.18%
YoY
|
$57.79K
194.85%
YoY
|
$41.10K
246.26%
YoY
|
N/A
|
$17.55K
49.34%
YoY
|
$19.60K
57.67%
YoY
|
$11.87K
-5.49%
YoY
|
$12.16K
0.83%
YoY
|
$11.75K
-1.92%
YoY
|
$12.43K
2.22%
YoY
|
$12.56K
1.45%
YoY
|
$12.06K
-2.19%
YoY
|
$11.98K
N/A
|
$12.16K
N/A
|
$12.38K
N/A
|
$12.33K
N/A
|
N/A
|
| Operating Expenses |
N/A
|
$451.5K
N/A
|
$327.9K
N/A
|
$282.7K
-74.25%
YoY
|
N/A
|
N/A
|
N/A
|
$1.098M
-26.59%
YoY
|
$134.8K
-78.8%
YoY
|
$16.44M
967.27%
YoY
|
$116.3K
-87.02%
YoY
|
$1.496M
59.61%
YoY
|
$635.7K
-40.96%
YoY
|
$1.540M
-28.03%
YoY
|
$896.2K
954.76%
YoY
|
$937.2K
2044.35%
YoY
|
$1.077M
N/A
|
$2.140M
N/A
|
$84.97K
N/A
|
| Operating Profit |
$120.0K
92.75%
YoY
|
$59.40K
N/A
|
$63.48K
-116.83%
YoY
|
$23.19K
-101.46%
YoY
|
$62.24K
-144.67%
YoY
|
N/A
|
-$377.1K
-86.64%
YoY
|
-$1.587M
-77.82%
YoY
|
-$139.3K
-73.07%
YoY
|
-$14.79M
3482.6%
YoY
|
-$2.823M
-63.15%
YoY
|
-$7.154M
652.16%
YoY
|
-$517.3K
-48.62%
YoY
|
-$412.9K
-79.83%
YoY
|
-$7.661M
10125.95%
YoY
|
-$951.2K
-3561.64%
YoY
|
-$1.007M
N/A
|
-$2.047M
N/A
|
-$74.92K
N/A
|
| Interest Expense |
N/A
|
-$46.60K
N/A
|
-$45.90K
N/A
|
-$76.70K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$124.00
N/A
|
-$290.3K
N/A
|
$169.5K
1694800.0%
YoY
|
-$227.6K
-6894.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.00
N/A
|
$3.350K
N/A
|
-$21.91K
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$34.81K
-25.69%
YoY
|
N/A
|
-$45.86K
-7593.3%
YoY
|
$93.33K
-173.33%
YoY
|
-$46.84K
-83.99%
YoY
|
N/A
|
$612.00
-99.64%
YoY
|
-$127.3K
-44.07%
YoY
|
-$292.6K
-111361.6%
YoY
|
-$120.00
-126.09%
YoY
|
$169.4K
1693940.0%
YoY
|
-$227.6K
-6902.96%
YoY
|
$263.00
N/A
|
$460.00
N/A
|
$10.00
N/A
|
$3.345K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Pretax Income |
$85.16K
452.99%
YoY
|
$191.0K
N/A
|
$17.62K
-104.68%
YoY
|
$116.5K
-106.8%
YoY
|
$15.40K
-103.57%
YoY
|
N/A
|
-$376.4K
-85.81%
YoY
|
-$1.714M
-76.78%
YoY
|
-$431.9K
-16.45%
YoY
|
-$15.08M
3557.02%
YoY
|
-$2.654M
-65.36%
YoY
|
-$7.382M
678.82%
YoY
|
-$517.0K
-49.8%
YoY
|
-$412.4K
-79.87%
YoY
|
-$7.661M
10124.57%
YoY
|
-$947.8K
-3549.47%
YoY
|
-$1.030M
N/A
|
-$2.048M
N/A
|
-$74.93K
N/A
|
| Income Tax |
$7.552K
-10.34%
YoY
|
-$34.20K
N/A
|
$12.52K
394.63%
YoY
|
$8.715K
N/A
|
$8.423K
N/A
|
N/A
|
$2.531K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$3.823K
N/A
|
$0.00
N/A
|
-$5.130K
N/A
|
$0.00
N/A
|
| Net Earnings |
$77.61K
1012.35%
YoY
|
$225.2K
N/A
|
$5.098K
-101.35%
YoY
|
$107.8K
-106.29%
YoY
|
$6.977K
-101.62%
YoY
|
N/A
|
-$379.0K
-85.72%
YoY
|
-$1.714M
-76.78%
YoY
|
-$431.9K
-16.45%
YoY
|
-$15.08M
3557.02%
YoY
|
-$2.654M
-65.36%
YoY
|
-$7.382M
681.98%
YoY
|
-$517.0K
-49.8%
YoY
|
-$412.4K
-79.81%
YoY
|
-$7.661M
10124.57%
YoY
|
-$944.0K
-3535.55%
YoY
|
-$1.030M
-21747.06%
YoY
|
-$2.043M
N/A
|
-$74.93K
N/A
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$0.04
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$0.04
N/A
|
$0.00
N/A
|
-$0.30
136340.91%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$551.50
N/A
|
-$1.514K
N/A
|
-$38.04
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
390.0M shares
23.45%
YoY
|
340.4M shares
10.17%
YoY
|
340.4M shares
526.23%
YoY
|
340.4M shares
537.91%
YoY
|
315.9M shares
-99.8%
YoY
|
309.0M shares
N/A
|
54.36M shares
-99.96%
YoY
|
53.36M shares
-98.83%
YoY
|
160.1B shares
8140.18%
YoY
|
N/A
|
143.0B shares
7557.76%
YoY
|
4.554B shares
143.82%
YoY
|
1.943B shares
4.02%
YoY
|
1.943B shares
N/A
|
1.868B shares
53.37%
YoY
|
1.868B shares
53.37%
YoY
|
1.868B shares
N/A
|
N/A
|
1.218B shares
N/A
|
| Diluted Shares Outstanding |
382.3M shares
21.01%
YoY
|
N/A
|
340.4M shares
103.22%
YoY
|
340.4M shares
787.86%
YoY
|
315.9M shares
526.08%
YoY
|
N/A
|
167.5M shares
-99.88%
YoY
|
38.34M shares
-98.76%
YoY
|
50.46M shares
-99.96%
YoY
|
N/A
|
134.1B shares
7077.55%
YoY
|
3.097B shares
65.81%
YoY
|
142.7B shares
1.71%
YoY
|
N/A
|
1.868B shares
53.37%
YoY
|
1.868B shares
-98.66%
YoY
|
140.3B shares
N/A
|
N/A
|
1.218B shares
N/A
|
Loading...