|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$29.22M
-85.05%
YoY
|
-$195.5M
83.81%
YoY
|
-$106.3M
-32.78%
YoY
|
-$158.2M
-23.38%
YoY
|
-$206.5M
514.08%
YoY
|
| Depreciation, Depletion And Amortization |
$32.84M
7.53%
YoY
|
$30.54M
34.93%
YoY
|
$22.63M
11.14%
YoY
|
$20.37M
-1.68%
YoY
|
$20.71M
23.35%
YoY
|
| Cash From Operating Activities |
$75.91M
2597.51%
YoY
|
$2.814M
-103.74%
YoY
|
-$75.30M
39.64%
YoY
|
-$53.93M
19.74%
YoY
|
-$45.04M
-389.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.83M
-28.45%
YoY
|
$27.72M
-85.16%
YoY
|
$186.8M
23.8%
YoY
|
$150.9M
-271.72%
YoY
|
-$87.86M
371.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.789M
-75.66%
YoY
|
$15.57M
-26.5%
YoY
|
$21.18M
-184.51%
YoY
|
-$25.07M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$16.05M
32.04%
YoY
|
-$12.15M
-92.66%
YoY
|
-$165.6M
-5.88%
YoY
|
-$175.9M
100.25%
YoY
|
-$87.86M
397.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$28.75M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.683M
-107.14%
YoY
|
$37.59M
13.76%
YoY
|
$33.04M
565.21%
YoY
|
$4.967M
-99.21%
YoY
|
$624.9M
-123364.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$75.91M
2597.51%
YoY
|
$2.814M
-103.74%
YoY
|
-$75.30M
39.64%
YoY
|
-$53.93M
19.74%
YoY
|
-$45.04M
-389.53%
YoY
|
| Cash From Investing Activities |
-$16.05M
32.04%
YoY
|
-$12.15M
-92.66%
YoY
|
-$165.6M
-5.88%
YoY
|
-$175.9M
100.25%
YoY
|
-$87.86M
397.13%
YoY
|
| Cash From Financing Activities |
-$2.683M
-107.14%
YoY
|
$37.59M
13.76%
YoY
|
$33.04M
565.21%
YoY
|
$4.967M
-99.21%
YoY
|
$624.9M
-123364.1%
YoY
|
| Net Change In Cash |
$59.64M
178.52%
YoY
|
$21.41M
-109.99%
YoY
|
-$214.4M
-8.16%
YoY
|
-$233.5M
-147.45%
YoY
|
$492.0M
-18844.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$75.91M
2597.51%
YoY
|
$2.814M
-103.74%
YoY
|
-$75.30M
39.64%
YoY
|
-$53.93M
19.74%
YoY
|
-$45.04M
-389.53%
YoY
|
| Capital Expenditures |
$19.83M
-28.45%
YoY
|
$27.72M
-85.16%
YoY
|
$186.8M
23.8%
YoY
|
$150.9M
-271.72%
YoY
|
-$87.86M
371.24%
YoY
|
| Free Cash Flow |
$56.07M
-325.13%
YoY
|
-$24.91M
-90.5%
YoY
|
-$262.1M
27.97%
YoY
|
-$204.8M
-578.27%
YoY
|
$42.82M
25.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$48.21M
-21.98%
YoY
|
$16.54M
-115.69%
YoY
|
-$1.489M
-111.24%
YoY
|
-$106.1M
35.21%
YoY
|
$61.79M
-348.9%
YoY
|
-$105.4M
329.73%
YoY
|
$13.25M
-150.7%
YoY
|
-$78.44M
200.67%
YoY
|
-$24.83M
-16.08%
YoY
|
-$24.54M
-27.19%
YoY
|
-$26.13M
-28.5%
YoY
|
-$26.09M
-40.95%
YoY
|
-$29.58M
-32.43%
YoY
|
-$33.70M
-27.75%
YoY
|
-$36.54M
-68.63%
YoY
|
-$44.18M
63.22%
YoY
|
-$43.78M
168.58%
YoY
|
-$46.64M
924.81%
YoY
|
-$116.5M
1054.49%
YoY
|
| Depreciation, Depletion And Amortization |
$8.082M
-1.16%
YoY
|
$8.384M
11.52%
YoY
|
$8.272M
7.09%
YoY
|
$8.298M
7.65%
YoY
|
$8.177M
7.72%
YoY
|
$7.518M
-1.34%
YoY
|
$7.724M
53.38%
YoY
|
$7.708M
51.17%
YoY
|
$7.591M
48.93%
YoY
|
$7.620M
59.28%
YoY
|
$5.036M
2.34%
YoY
|
$5.099M
-2.07%
YoY
|
$5.097M
-4.01%
YoY
|
$4.784M
-17.74%
YoY
|
$4.921M
-2.48%
YoY
|
$5.207M
-47.14%
YoY
|
$5.310M
13.27%
YoY
|
$5.816M
19.2%
YoY
|
$5.046M
15.89%
YoY
|
| Cash From Operating Activities |
-$22.80M
-417.98%
YoY
|
$16.42M
169.17%
YoY
|
$15.16M
-379.3%
YoY
|
$37.15M
33372.07%
YoY
|
$7.169M
252.98%
YoY
|
$6.101M
-223.18%
YoY
|
-$5.429M
-81.5%
YoY
|
$111.0K
-100.37%
YoY
|
$2.031M
-118.19%
YoY
|
-$4.953M
-206.13%
YoY
|
-$29.34M
-693.93%
YoY
|
-$29.84M
-22.73%
YoY
|
-$11.17M
-55.18%
YoY
|
$4.667M
-122.89%
YoY
|
$4.940M
-151.31%
YoY
|
-$38.62M
167.18%
YoY
|
-$24.91M
1046.0%
YoY
|
-$20.39M
-308.94%
YoY
|
-$9.628M
-273.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.855M
21.7%
YoY
|
$643.0K
81.13%
YoY
|
$13.98M
-1.38%
YoY
|
$2.861M
-2.85%
YoY
|
$2.346M
-77.09%
YoY
|
$355.0K
-98.93%
YoY
|
$14.18M
-76.34%
YoY
|
$2.945M
-94.9%
YoY
|
$10.24M
-71.49%
YoY
|
$33.21M
-49.8%
YoY
|
$59.94M
-456.66%
YoY
|
$57.71M
-314.9%
YoY
|
$35.92M
-12.52%
YoY
|
$66.16M
-240.33%
YoY
|
-$16.81M
54.76%
YoY
|
-$26.85M
-10.06%
YoY
|
$41.06M
61.47%
YoY
|
-$47.14M
1341.71%
YoY
|
-$10.86M
218.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$51.00K
264.29%
YoY
|
$53.00K
-69.71%
YoY
|
$3.607M
-62.62%
YoY
|
$115.0K
310.71%
YoY
|
$14.00K
-99.76%
YoY
|
$175.0K
-99.16%
YoY
|
$9.650M
4208.04%
YoY
|
$28.00K
-78.79%
YoY
|
$5.716M
5792.78%
YoY
|
$20.73M
-182.69%
YoY
|
$224.0K
22300.0%
YoY
|
$132.0K
13100.0%
YoY
|
$97.00K
9600.0%
YoY
|
-$25.07M
N/A
|
$1.000K
N/A
|
$1.000K
N/A
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$2.804M
20.24%
YoY
|
-$590.0K
227.78%
YoY
|
-$10.38M
129.07%
YoY
|
-$2.746M
-5.86%
YoY
|
-$2.332M
-48.46%
YoY
|
-$180.0K
-98.56%
YoY
|
-$4.530M
-92.41%
YoY
|
-$2.917M
-94.93%
YoY
|
-$4.525M
-87.37%
YoY
|
-$12.48M
-86.31%
YoY
|
-$59.72M
255.35%
YoY
|
-$57.58M
114.41%
YoY
|
-$35.83M
-12.75%
YoY
|
-$91.23M
93.51%
YoY
|
-$16.81M
54.75%
YoY
|
-$26.85M
-10.06%
YoY
|
-$41.06M
61.47%
YoY
|
-$47.14M
1351.03%
YoY
|
-$10.86M
263.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$29.33M
209.89%
YoY
|
$6.861M
-175.85%
YoY
|
-$2.745M
-115.13%
YoY
|
-$16.26M
-173.16%
YoY
|
$9.463M
51.17%
YoY
|
-$9.046M
-143.31%
YoY
|
$18.15M
164.42%
YoY
|
$22.23M
2345.32%
YoY
|
$6.260M
42.79%
YoY
|
$20.89M
-171.39%
YoY
|
$6.863M
-81.98%
YoY
|
$909.0K
-123.51%
YoY
|
$4.384M
N/A
|
-$29.26M
210.57%
YoY
|
$38.09M
-93.63%
YoY
|
-$3.866M
-110.74%
YoY
|
$0.00
-100.0%
YoY
|
-$9.421M
-608.42%
YoY
|
$597.9M
-165267.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$22.80M
-417.98%
YoY
|
$16.42M
169.17%
YoY
|
$15.16M
-379.3%
YoY
|
$37.15M
33372.07%
YoY
|
$7.169M
252.98%
YoY
|
$6.101M
-223.18%
YoY
|
-$5.429M
-81.5%
YoY
|
$111.0K
-100.37%
YoY
|
$2.031M
-118.19%
YoY
|
-$4.953M
-206.13%
YoY
|
-$29.34M
-693.93%
YoY
|
-$29.84M
-22.73%
YoY
|
-$11.17M
-55.18%
YoY
|
$4.667M
-122.89%
YoY
|
$4.940M
-151.31%
YoY
|
-$38.62M
167.18%
YoY
|
-$24.91M
1046.0%
YoY
|
-$20.39M
-308.94%
YoY
|
-$9.628M
-273.82%
YoY
|
| Cash From Investing Activities |
-$2.804M
20.24%
YoY
|
-$590.0K
227.78%
YoY
|
-$10.38M
129.07%
YoY
|
-$2.746M
-5.86%
YoY
|
-$2.332M
-48.46%
YoY
|
-$180.0K
-98.56%
YoY
|
-$4.530M
-92.41%
YoY
|
-$2.917M
-94.93%
YoY
|
-$4.525M
-87.37%
YoY
|
-$12.48M
-86.31%
YoY
|
-$59.72M
255.35%
YoY
|
-$57.58M
114.41%
YoY
|
-$35.83M
-12.75%
YoY
|
-$91.23M
93.51%
YoY
|
-$16.81M
54.75%
YoY
|
-$26.85M
-10.06%
YoY
|
-$41.06M
61.47%
YoY
|
-$47.14M
1351.03%
YoY
|
-$10.86M
263.7%
YoY
|
| Cash From Financing Activities |
$29.33M
209.89%
YoY
|
$6.861M
-175.85%
YoY
|
-$2.745M
-115.13%
YoY
|
-$16.26M
-173.16%
YoY
|
$9.463M
51.17%
YoY
|
-$9.046M
-143.31%
YoY
|
$18.15M
164.42%
YoY
|
$22.23M
2345.32%
YoY
|
$6.260M
42.79%
YoY
|
$20.89M
-171.39%
YoY
|
$6.863M
-81.98%
YoY
|
$909.0K
-123.51%
YoY
|
$4.384M
N/A
|
-$29.26M
210.57%
YoY
|
$38.09M
-93.63%
YoY
|
-$3.866M
-110.74%
YoY
|
$0.00
-100.0%
YoY
|
-$9.421M
-608.42%
YoY
|
$597.9M
-165267.4%
YoY
|
| Net Change In Cash |
$4.756M
-64.49%
YoY
|
$22.69M
-826.18%
YoY
|
$2.041M
-137.59%
YoY
|
$18.15M
-6.57%
YoY
|
$13.39M
-1001.89%
YoY
|
-$3.125M
-190.58%
YoY
|
-$5.429M
-93.4%
YoY
|
$19.42M
-122.45%
YoY
|
-$1.485M
-96.48%
YoY
|
$3.450M
-102.98%
YoY
|
-$82.20M
-413.42%
YoY
|
-$86.51M
24.76%
YoY
|
-$42.14M
-35.55%
YoY
|
-$115.8M
50.51%
YoY
|
$26.23M
-95.46%
YoY
|
-$69.34M
732.51%
YoY
|
-$65.38M
1839.94%
YoY
|
-$76.95M
-1020.36%
YoY
|
$577.4M
26254.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.80M
-417.98%
YoY
|
$16.42M
169.17%
YoY
|
$15.16M
-379.3%
YoY
|
$37.15M
33372.07%
YoY
|
$7.169M
252.98%
YoY
|
$6.101M
-223.18%
YoY
|
-$5.429M
-81.5%
YoY
|
$111.0K
-100.37%
YoY
|
$2.031M
-118.19%
YoY
|
-$4.953M
-206.13%
YoY
|
-$29.34M
-693.93%
YoY
|
-$29.84M
-22.73%
YoY
|
-$11.17M
-55.18%
YoY
|
$4.667M
-122.89%
YoY
|
$4.940M
-151.31%
YoY
|
-$38.62M
167.18%
YoY
|
-$24.91M
1046.0%
YoY
|
-$20.39M
-308.94%
YoY
|
-$9.628M
-273.82%
YoY
|
| Capital Expenditures |
$2.855M
21.7%
YoY
|
$643.0K
81.13%
YoY
|
$13.98M
-1.38%
YoY
|
$2.861M
-2.85%
YoY
|
$2.346M
-77.09%
YoY
|
$355.0K
-98.93%
YoY
|
$14.18M
-76.34%
YoY
|
$2.945M
-94.9%
YoY
|
$10.24M
-71.49%
YoY
|
$33.21M
-49.8%
YoY
|
$59.94M
-456.66%
YoY
|
$57.71M
-314.9%
YoY
|
$35.92M
-12.52%
YoY
|
$66.16M
-240.33%
YoY
|
-$16.81M
54.76%
YoY
|
-$26.85M
-10.06%
YoY
|
$41.06M
61.47%
YoY
|
-$47.14M
1341.71%
YoY
|
-$10.86M
218.2%
YoY
|
| Free Cash Flow |
-$25.65M
-631.85%
YoY
|
$15.78M
174.61%
YoY
|
$1.179M
-106.01%
YoY
|
$34.29M
-1310.06%
YoY
|
$4.823M
-158.75%
YoY
|
$5.746M
-115.05%
YoY
|
-$19.61M
-78.04%
YoY
|
-$2.834M
-96.76%
YoY
|
-$8.210M
-82.56%
YoY
|
-$38.17M
-37.93%
YoY
|
-$89.28M
-510.56%
YoY
|
-$87.55M
644.03%
YoY
|
-$47.09M
-28.63%
YoY
|
-$61.49M
-329.8%
YoY
|
$21.75M
1665.18%
YoY
|
-$11.77M
-176.39%
YoY
|
-$65.98M
139.01%
YoY
|
$26.76M
105.4%
YoY
|
$1.232M
-86.24%
YoY
|
Loading...