|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$191.7M
65.4%
YoY
|
$115.9M
35.56%
YoY
|
$85.50M
11.62%
YoY
|
$76.60M
8.81%
YoY
|
$70.40M
-2.22%
YoY
|
| Depreciation, Depletion And Amortization |
$46.90M
-29.15%
YoY
|
$66.20M
5.92%
YoY
|
$62.50M
3.31%
YoY
|
$60.50M
1.51%
YoY
|
$59.60M
3.11%
YoY
|
| Cash From Operating Activities |
$219.3M
-8.17%
YoY
|
$238.8M
119.08%
YoY
|
$109.0M
108.41%
YoY
|
$52.30M
-66.62%
YoY
|
$156.7M
11.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$47.30M
-0.21%
YoY
|
$47.40M
-0.42%
YoY
|
$47.60M
-187.02%
YoY
|
-$54.70M
-12.76%
YoY
|
-$62.70M
-7.39%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$200.0K
-98.98%
YoY
|
$19.70M
N/A
|
| Other Investing Activities |
$200.0K
0.0%
YoY
|
$200.0K
-96.36%
YoY
|
$5.500M
-2850.0%
YoY
|
-$200.0K
-98.95%
YoY
|
-$19.00M
-85.1%
YoY
|
| Cash From Investing Activities |
-$47.10M
-0.21%
YoY
|
-$47.20M
12.11%
YoY
|
-$42.10M
-23.32%
YoY
|
-$54.90M
-32.8%
YoY
|
-$81.70M
21.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$41.90M
5.01%
YoY
|
$39.90M
4.72%
YoY
|
$38.10M
4.38%
YoY
|
$36.50M
4.89%
YoY
|
$34.80M
5.14%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$10.30M
347.83%
YoY
|
-$2.300M
-131.51%
YoY
|
$7.300M
-122.12%
YoY
|
-$33.00M
-507.41%
YoY
|
$8.100M
440.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$58.30M
26.74%
YoY
|
-$46.00M
-5.74%
YoY
|
-$48.80M
-32.22%
YoY
|
-$72.00M
22.45%
YoY
|
-$58.80M
42.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$219.3M
-8.17%
YoY
|
$238.8M
119.08%
YoY
|
$109.0M
108.41%
YoY
|
$52.30M
-66.62%
YoY
|
$156.7M
11.69%
YoY
|
| Cash From Investing Activities |
-$47.10M
-0.21%
YoY
|
-$47.20M
12.11%
YoY
|
-$42.10M
-23.32%
YoY
|
-$54.90M
-32.8%
YoY
|
-$81.70M
21.04%
YoY
|
| Cash From Financing Activities |
-$58.30M
26.74%
YoY
|
-$46.00M
-5.74%
YoY
|
-$48.80M
-32.22%
YoY
|
-$72.00M
22.45%
YoY
|
-$58.80M
42.03%
YoY
|
| Net Change In Cash |
$121.6M
-16.48%
YoY
|
$145.6M
955.07%
YoY
|
$13.80M
-118.5%
YoY
|
-$74.60M
-501.08%
YoY
|
$18.60M
-42.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$219.3M
-8.17%
YoY
|
$238.8M
119.08%
YoY
|
$109.0M
108.41%
YoY
|
$52.30M
-66.62%
YoY
|
$156.7M
11.69%
YoY
|
| Capital Expenditures |
$47.30M
-0.21%
YoY
|
$47.40M
-0.42%
YoY
|
$47.60M
-187.02%
YoY
|
-$54.70M
-12.76%
YoY
|
-$62.70M
-7.39%
YoY
|
| Free Cash Flow |
$172.0M
-10.14%
YoY
|
$191.4M
211.73%
YoY
|
$61.40M
-42.62%
YoY
|
$107.0M
-51.23%
YoY
|
$219.4M
5.48%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$59.10M
15.2%
YoY
|
$43.20M
22.38%
YoY
|
$52.60M
426.0%
YoY
|
$52.50M
10.99%
YoY
|
$51.30M
15.8%
YoY
|
$35.30M
146.85%
YoY
|
$10.00M
-41.86%
YoY
|
$47.30M
93.06%
YoY
|
$44.30M
107.98%
YoY
|
$14.30M
-36.44%
YoY
|
$17.20M
142.25%
YoY
|
$24.50M
-7.55%
YoY
|
$21.30M
-9.75%
YoY
|
$22.50M
15.98%
YoY
|
$7.100M
-61.41%
YoY
|
$26.50M
84.03%
YoY
|
$23.60M
12.92%
YoY
|
$19.40M
16.17%
YoY
|
$18.40M
-31.09%
YoY
|
| Depreciation, Depletion And Amortization |
$12.40M
9.73%
YoY
|
$12.10M
9.01%
YoY
|
$12.80M
-24.71%
YoY
|
$11.70M
-28.22%
YoY
|
$11.30M
-31.52%
YoY
|
$11.10M
-32.32%
YoY
|
$17.00M
3.66%
YoY
|
$16.30M
3.16%
YoY
|
$16.50M
6.45%
YoY
|
$16.40M
10.81%
YoY
|
$16.40M
5.13%
YoY
|
$15.80M
6.04%
YoY
|
$15.50M
4.73%
YoY
|
$14.80M
-2.63%
YoY
|
$15.60M
4.0%
YoY
|
$14.90M
-1.97%
YoY
|
$14.80M
0.68%
YoY
|
$15.20M
3.4%
YoY
|
$15.00M
0.0%
YoY
|
| Cash From Operating Activities |
-$12.80M
-189.51%
YoY
|
$61.20M
13.12%
YoY
|
$83.50M
-6.49%
YoY
|
$67.40M
-22.79%
YoY
|
$14.30M
-350.88%
YoY
|
$54.10M
-20.32%
YoY
|
$89.30M
58.05%
YoY
|
$87.30M
16.87%
YoY
|
-$5.700M
-63.69%
YoY
|
$67.90M
-1144.62%
YoY
|
$56.50M
77.67%
YoY
|
$74.70M
279.19%
YoY
|
-$15.70M
-17.37%
YoY
|
-$6.500M
-132.83%
YoY
|
$31.80M
-4.79%
YoY
|
$19.70M
-67.22%
YoY
|
-$19.00M
-165.29%
YoY
|
$19.80M
-41.94%
YoY
|
$33.40M
-46.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.70M
59.78%
YoY
|
$17.20M
44.54%
YoY
|
$14.50M
-25.26%
YoY
|
$11.70M
-4.1%
YoY
|
$9.200M
-8.91%
YoY
|
$11.90M
108.77%
YoY
|
$19.40M
27.63%
YoY
|
$12.20M
2.52%
YoY
|
$10.10M
-4.72%
YoY
|
$5.700M
-42.42%
YoY
|
$15.20M
-184.44%
YoY
|
$11.90M
-211.21%
YoY
|
$10.60M
-170.67%
YoY
|
$9.900M
-190.0%
YoY
|
-$18.00M
8.43%
YoY
|
-$10.70M
-28.67%
YoY
|
-$15.00M
-3.23%
YoY
|
-$11.00M
-29.49%
YoY
|
-$16.60M
0.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$19.70
N/A
|
$19.70
N/A
|
$19.70
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
$100.0K
0.0%
YoY
|
$0.00
N/A
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-75.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$100.0K
N/A
|
$400.0K
-200.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$400.0K
-233.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$200.0K
N/A
|
$300.0K
-400.0%
YoY
|
| Cash From Investing Activities |
-$14.70M
61.54%
YoY
|
-$17.10M
43.7%
YoY
|
-$14.40M
-25.39%
YoY
|
-$11.70M
-4.1%
YoY
|
-$9.100M
-9.9%
YoY
|
-$11.90M
112.5%
YoY
|
-$19.30M
30.41%
YoY
|
-$12.20M
2.52%
YoY
|
-$10.10M
-4.72%
YoY
|
-$5.600M
16.67%
YoY
|
-$14.80M
-19.57%
YoY
|
-$11.90M
11.21%
YoY
|
-$10.60M
-29.33%
YoY
|
-$4.800M
-55.56%
YoY
|
-$18.40M
12.88%
YoY
|
-$10.70M
-69.08%
YoY
|
-$15.00M
-1.96%
YoY
|
-$10.80M
-30.32%
YoY
|
-$16.30M
-1.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$10.90M
3.81%
YoY
|
N/A
|
N/A
|
N/A
|
$10.50M
5.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00M
5.26%
YoY
|
N/A
|
N/A
|
N/A
|
$9.500M
3.26%
YoY
|
N/A
|
N/A
|
N/A
|
$9.200M
5.75%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$4.800M
-400.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.600M
300.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$400.0K
-33.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$600.0K
-96.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.30M
-3316.67%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.90M
-21.01%
YoY
|
-$19.60M
49.62%
YoY
|
-$11.10M
109.43%
YoY
|
-$20.30M
118.28%
YoY
|
-$13.80M
-31.34%
YoY
|
-$13.10M
15.93%
YoY
|
-$5.300M
-72.96%
YoY
|
-$9.300M
2.2%
YoY
|
-$20.10M
109.37%
YoY
|
-$11.30M
7.62%
YoY
|
-$19.60M
3.7%
YoY
|
-$9.100M
-35.0%
YoY
|
-$9.600M
11.63%
YoY
|
-$10.50M
-65.57%
YoY
|
-$18.90M
3.85%
YoY
|
-$14.00M
-46.36%
YoY
|
-$8.600M
-1.15%
YoY
|
-$30.50M
425.86%
YoY
|
-$18.20M
106.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.80M
-189.51%
YoY
|
$61.20M
13.12%
YoY
|
$83.50M
-6.49%
YoY
|
$67.40M
-22.79%
YoY
|
$14.30M
-350.88%
YoY
|
$54.10M
-20.32%
YoY
|
$89.30M
58.05%
YoY
|
$87.30M
16.87%
YoY
|
-$5.700M
-63.69%
YoY
|
$67.90M
-1144.62%
YoY
|
$56.50M
77.67%
YoY
|
$74.70M
279.19%
YoY
|
-$15.70M
-17.37%
YoY
|
-$6.500M
-132.83%
YoY
|
$31.80M
-4.79%
YoY
|
$19.70M
-67.22%
YoY
|
-$19.00M
-165.29%
YoY
|
$19.80M
-41.94%
YoY
|
$33.40M
-46.56%
YoY
|
| Cash From Investing Activities |
-$14.70M
61.54%
YoY
|
-$17.10M
43.7%
YoY
|
-$14.40M
-25.39%
YoY
|
-$11.70M
-4.1%
YoY
|
-$9.100M
-9.9%
YoY
|
-$11.90M
112.5%
YoY
|
-$19.30M
30.41%
YoY
|
-$12.20M
2.52%
YoY
|
-$10.10M
-4.72%
YoY
|
-$5.600M
16.67%
YoY
|
-$14.80M
-19.57%
YoY
|
-$11.90M
11.21%
YoY
|
-$10.60M
-29.33%
YoY
|
-$4.800M
-55.56%
YoY
|
-$18.40M
12.88%
YoY
|
-$10.70M
-69.08%
YoY
|
-$15.00M
-1.96%
YoY
|
-$10.80M
-30.32%
YoY
|
-$16.30M
-1.81%
YoY
|
| Cash From Financing Activities |
-$10.90M
-21.01%
YoY
|
-$19.60M
49.62%
YoY
|
-$11.10M
109.43%
YoY
|
-$20.30M
118.28%
YoY
|
-$13.80M
-31.34%
YoY
|
-$13.10M
15.93%
YoY
|
-$5.300M
-72.96%
YoY
|
-$9.300M
2.2%
YoY
|
-$20.10M
109.37%
YoY
|
-$11.30M
7.62%
YoY
|
-$19.60M
3.7%
YoY
|
-$9.100M
-35.0%
YoY
|
-$9.600M
11.63%
YoY
|
-$10.50M
-65.57%
YoY
|
-$18.90M
3.85%
YoY
|
-$14.00M
-46.36%
YoY
|
-$8.600M
-1.15%
YoY
|
-$30.50M
425.86%
YoY
|
-$18.20M
106.82%
YoY
|
| Net Change In Cash |
-$38.40M
346.51%
YoY
|
$28.10M
-0.71%
YoY
|
$58.00M
-10.36%
YoY
|
$35.40M
-46.2%
YoY
|
-$8.600M
-76.04%
YoY
|
$28.30M
-49.82%
YoY
|
$64.70M
192.76%
YoY
|
$65.80M
22.53%
YoY
|
-$35.90M
0.0%
YoY
|
$56.40M
-369.86%
YoY
|
$22.10M
-501.82%
YoY
|
$53.70M
-1174.0%
YoY
|
-$35.90M
-15.73%
YoY
|
-$20.90M
3.47%
YoY
|
-$5.500M
400.0%
YoY
|
-$5.000M
733.33%
YoY
|
-$42.60M
-935.29%
YoY
|
-$20.20M
-243.26%
YoY
|
-$1.100M
-102.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.80M
-189.51%
YoY
|
$61.20M
13.12%
YoY
|
$83.50M
-6.49%
YoY
|
$67.40M
-22.79%
YoY
|
$14.30M
-350.88%
YoY
|
$54.10M
-20.32%
YoY
|
$89.30M
58.05%
YoY
|
$87.30M
16.87%
YoY
|
-$5.700M
-63.69%
YoY
|
$67.90M
-1144.62%
YoY
|
$56.50M
77.67%
YoY
|
$74.70M
279.19%
YoY
|
-$15.70M
-17.37%
YoY
|
-$6.500M
-132.83%
YoY
|
$31.80M
-4.79%
YoY
|
$19.70M
-67.22%
YoY
|
-$19.00M
-165.29%
YoY
|
$19.80M
-41.94%
YoY
|
$33.40M
-46.56%
YoY
|
| Capital Expenditures |
$14.70M
59.78%
YoY
|
$17.20M
44.54%
YoY
|
$14.50M
-25.26%
YoY
|
$11.70M
-4.1%
YoY
|
$9.200M
-8.91%
YoY
|
$11.90M
108.77%
YoY
|
$19.40M
27.63%
YoY
|
$12.20M
2.52%
YoY
|
$10.10M
-4.72%
YoY
|
$5.700M
-42.42%
YoY
|
$15.20M
-184.44%
YoY
|
$11.90M
-211.21%
YoY
|
$10.60M
-170.67%
YoY
|
$9.900M
-190.0%
YoY
|
-$18.00M
8.43%
YoY
|
-$10.70M
-28.67%
YoY
|
-$15.00M
-3.23%
YoY
|
-$11.00M
-29.49%
YoY
|
-$16.60M
0.61%
YoY
|
| Free Cash Flow |
-$27.50M
-639.22%
YoY
|
$44.00M
4.27%
YoY
|
$69.00M
-1.29%
YoY
|
$55.70M
-25.83%
YoY
|
$5.100M
-132.28%
YoY
|
$42.20M
-32.15%
YoY
|
$69.90M
69.25%
YoY
|
$75.10M
19.59%
YoY
|
-$15.80M
-39.92%
YoY
|
$62.20M
-479.27%
YoY
|
$41.30M
-17.07%
YoY
|
$62.80M
106.58%
YoY
|
-$26.30M
557.5%
YoY
|
-$16.40M
-153.25%
YoY
|
$49.80M
-0.4%
YoY
|
$30.40M
-59.52%
YoY
|
-$4.000M
-108.97%
YoY
|
$30.80M
-38.03%
YoY
|
$50.00M
-36.71%
YoY
|
Loading...