|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$433.0K
-84.83%
YoY
|
-$2.854M
-259.53%
YoY
|
$1.789M
82.92%
YoY
|
$978.0K
-45.7%
YoY
|
$1.801M
36.54%
YoY
|
| Depreciation, Depletion And Amortization |
$420.0K
5.0%
YoY
|
$400.0K
-55.56%
YoY
|
$900.0K
12.5%
YoY
|
$800.0K
0.0%
YoY
|
$800.0K
-29.64%
YoY
|
| Cash From Operating Activities |
$6.352M
-149.2%
YoY
|
-$12.91M
-23572.73%
YoY
|
$55.00K
-93.4%
YoY
|
$833.0K
-85.2%
YoY
|
$5.630M
239.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$202.0K
-66.22%
YoY
|
$598.0K
-69.41%
YoY
|
$1.955M
139.29%
YoY
|
$817.0K
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$624.0K
-92.88%
YoY
|
$8.765M
-2813.62%
YoY
|
-$323.0K
-194.17%
YoY
|
$343.0K
376.39%
YoY
|
| Cash From Investing Activities |
-$235.0K
-1003.85%
YoY
|
$26.00K
-99.62%
YoY
|
$6.810M
-697.37%
YoY
|
-$1.140M
-432.36%
YoY
|
$343.0K
-160.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
N/A
|
N/A
N/A
|
$10.52M
13567.53%
YoY
|
$77.00K
N/A
|
N/A
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.672M
N/A
|
$0.00
-100.0%
YoY
|
$13.51M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.307M
-179.23%
YoY
|
$9.222M
-1153.94%
YoY
|
-$875.0K
299.54%
YoY
|
-$219.0K
-95.4%
YoY
|
-$4.758M
429.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.352M
-149.2%
YoY
|
-$12.91M
-23572.73%
YoY
|
$55.00K
-93.4%
YoY
|
$833.0K
-85.2%
YoY
|
$5.630M
239.98%
YoY
|
| Cash From Investing Activities |
-$235.0K
-1003.85%
YoY
|
$26.00K
-99.62%
YoY
|
$6.810M
-697.37%
YoY
|
-$1.140M
-432.36%
YoY
|
$343.0K
-160.71%
YoY
|
| Cash From Financing Activities |
-$7.307M
-179.23%
YoY
|
$9.222M
-1153.94%
YoY
|
-$875.0K
299.54%
YoY
|
-$219.0K
-95.4%
YoY
|
-$4.758M
429.25%
YoY
|
| Net Change In Cash |
-$1.366M
-64.19%
YoY
|
-$3.815M
-162.85%
YoY
|
$6.070M
-1245.28%
YoY
|
-$530.0K
-143.87%
YoY
|
$1.208M
529.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.352M
-149.2%
YoY
|
-$12.91M
-23572.73%
YoY
|
$55.00K
-93.4%
YoY
|
$833.0K
-85.2%
YoY
|
$5.630M
239.98%
YoY
|
| Capital Expenditures |
$202.0K
-66.22%
YoY
|
$598.0K
-69.41%
YoY
|
$1.955M
139.29%
YoY
|
$817.0K
N/A
|
N/A
N/A
|
| Free Cash Flow |
$6.150M
-145.53%
YoY
|
-$13.51M
610.95%
YoY
|
-$1.900M
-11975.0%
YoY
|
$16.00K
-99.72%
YoY
|
$5.630M
452.5%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$903.0K
1072.73%
YoY
|
-$2.931M
-144.86%
YoY
|
$77.00K
-101.62%
YoY
|
$6.534M
568.1%
YoY
|
-$4.745M
-448.38%
YoY
|
$978.0K
-45.7%
YoY
|
$1.362M
N/A
|
$1.801M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$206.0K
-169.59%
YoY
|
$231.0K
N/A
|
-$296.0K
-164.07%
YoY
|
N/A
|
$462.0K
11.86%
YoY
|
$387.0K
-52.92%
YoY
|
$413.0K
-3.95%
YoY
|
$822.0K
N/A
|
| Cash From Operating Activities |
N/A
|
$5.386M
-635.92%
YoY
|
-$4.876M
N/A
|
-$1.005M
-85.7%
YoY
|
N/A
|
-$7.029M
-1502.99%
YoY
|
$332.0K
-94.1%
YoY
|
$501.0K
-91.75%
YoY
|
$5.630M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$170.0K
-111.88%
YoY
|
$71.00K
N/A
|
-$1.431M
-173.08%
YoY
|
N/A
|
$1.958M
2005.38%
YoY
|
$724.0K
N/A
|
$93.00K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$29.00K
-101.26%
YoY
|
$274.0K
N/A
|
$2.295M
-217.99%
YoY
|
N/A
|
-$1.945M
561.56%
YoY
|
-$29.00K
-108.45%
YoY
|
-$294.0K
-132.67%
YoY
|
$343.0K
N/A
|
| Cash From Investing Activities |
N/A
|
-$199.0K
-105.34%
YoY
|
$203.0K
N/A
|
$3.726M
-195.47%
YoY
|
N/A
|
-$3.903M
908.53%
YoY
|
-$753.0K
-319.53%
YoY
|
-$387.0K
-143.0%
YoY
|
$343.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$7.136M
-25.62%
YoY
|
$4.007M
N/A
|
-$9.594M
-164.78%
YoY
|
N/A
|
$14.81M
-2354.03%
YoY
|
$438.0K
-109.21%
YoY
|
-$657.0K
-85.87%
YoY
|
-$4.758M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$5.386M
-635.92%
YoY
|
-$4.876M
N/A
|
-$1.005M
-85.7%
YoY
|
N/A
|
-$7.029M
-1502.99%
YoY
|
$332.0K
-94.1%
YoY
|
$501.0K
-91.75%
YoY
|
$5.630M
N/A
|
| Cash From Investing Activities |
N/A
|
-$199.0K
-105.34%
YoY
|
$203.0K
N/A
|
$3.726M
-195.47%
YoY
|
N/A
|
-$3.903M
908.53%
YoY
|
-$753.0K
-319.53%
YoY
|
-$387.0K
-143.0%
YoY
|
$343.0K
N/A
|
| Cash From Financing Activities |
N/A
|
-$7.136M
-25.62%
YoY
|
$4.007M
N/A
|
-$9.594M
-164.78%
YoY
|
N/A
|
$14.81M
-2354.03%
YoY
|
$438.0K
-109.21%
YoY
|
-$657.0K
-85.87%
YoY
|
-$4.758M
N/A
|
| Net Change In Cash |
N/A
|
-$1.949M
-71.64%
YoY
|
-$666.0K
N/A
|
-$6.873M
-277.28%
YoY
|
N/A
|
$3.877M
-814.0%
YoY
|
$17.00K
-98.6%
YoY
|
-$543.0K
-123.41%
YoY
|
$1.215M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$5.386M
-635.92%
YoY
|
-$4.876M
N/A
|
-$1.005M
-85.7%
YoY
|
N/A
|
-$7.029M
-1502.99%
YoY
|
$332.0K
-94.1%
YoY
|
$501.0K
-91.75%
YoY
|
$5.630M
N/A
|
| Capital Expenditures |
N/A
|
$170.0K
-111.88%
YoY
|
$71.00K
N/A
|
-$1.431M
-173.08%
YoY
|
N/A
|
$1.958M
2005.38%
YoY
|
$724.0K
N/A
|
$93.00K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
$5.216M
1124.41%
YoY
|
-$4.947M
N/A
|
$426.0K
-104.74%
YoY
|
N/A
|
-$8.987M
-2302.7%
YoY
|
-$392.0K
-106.96%
YoY
|
$408.0K
-93.28%
YoY
|
$5.630M
N/A
|
Loading...