|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$149.2M
1403.56%
YoY
|
$9.922M
-109.03%
YoY
|
-$109.8M
N/A
|
| Depreciation, Depletion And Amortization |
$85.54M
0.83%
YoY
|
$84.84M
3.67%
YoY
|
$81.83M
N/A
|
| Cash From Operating Activities |
$331.6M
181.98%
YoY
|
$117.6M
133.86%
YoY
|
$50.29M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$21.41M
149.87%
YoY
|
$8.569M
-40.51%
YoY
|
$14.40M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$55.33M
-18543.67%
YoY
|
$300.0K
-45.05%
YoY
|
$546.0K
N/A
|
| Cash From Investing Activities |
-$76.74M
828.07%
YoY
|
-$8.269M
-40.33%
YoY
|
-$13.86M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$68.01M
-14.31%
YoY
|
-$79.37M
127.59%
YoY
|
-$34.88M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$331.6M
181.98%
YoY
|
$117.6M
133.86%
YoY
|
$50.29M
N/A
|
| Cash From Investing Activities |
-$76.74M
828.07%
YoY
|
-$8.269M
-40.33%
YoY
|
-$13.86M
N/A
|
| Cash From Financing Activities |
-$68.01M
-14.31%
YoY
|
-$79.37M
127.59%
YoY
|
-$34.88M
N/A
|
| Net Change In Cash |
$186.9M
523.57%
YoY
|
$29.97M
1822.45%
YoY
|
$1.559M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$331.6M
181.98%
YoY
|
$117.6M
133.86%
YoY
|
$50.29M
N/A
|
| Capital Expenditures |
$21.41M
149.87%
YoY
|
$8.569M
-40.51%
YoY
|
$14.40M
N/A
|
| Free Cash Flow |
$310.2M
184.5%
YoY
|
$109.0M
203.85%
YoY
|
$35.89M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$23.36M
3171.43%
YoY
|
$35.54M
263.31%
YoY
|
$113.6M
N/A
|
| Depreciation, Depletion And Amortization |
$23.73M
21.24%
YoY
|
$23.65M
-72.12%
YoY
|
$61.89M
N/A
|
| Cash From Operating Activities |
$14.24M
-29.41%
YoY
|
$209.0M
77.7%
YoY
|
$122.7M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$10.44M
275.81%
YoY
|
$8.248M
-3.75%
YoY
|
$13.16M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$261.0K
-187.0%
YoY
|
-$55.07M
N/A
|
| Cash From Investing Activities |
-$10.44M
-22.86%
YoY
|
-$8.509M
2.9%
YoY
|
-$68.23M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$552.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$405.2M
39821.48%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.77M
145.73%
YoY
|
-$13.68M
-82.77%
YoY
|
-$54.34M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$14.24M
-29.41%
YoY
|
$209.0M
77.7%
YoY
|
$122.7M
N/A
|
| Cash From Investing Activities |
-$10.44M
-22.86%
YoY
|
-$8.509M
2.9%
YoY
|
-$68.23M
N/A
|
| Cash From Financing Activities |
-$13.77M
145.73%
YoY
|
-$13.68M
-82.77%
YoY
|
-$54.34M
N/A
|
| Net Change In Cash |
-$9.965M
-1059.1%
YoY
|
$186.8M
523.29%
YoY
|
$82.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.24M
-29.41%
YoY
|
$209.0M
77.7%
YoY
|
$122.7M
N/A
|
| Capital Expenditures |
$10.44M
275.81%
YoY
|
$8.248M
-3.75%
YoY
|
$13.16M
N/A
|
| Free Cash Flow |
$3.801M
-78.15%
YoY
|
$200.7M
84.1%
YoY
|
$109.5M
N/A
|
Loading...