2023 Q2 Form 10-Q Financial Statement
#000114036123023506 Filed on May 08, 2023
Income Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
Revenue | $60.98M | $57.01M | $104.1M |
YoY Change | -39.85% | -45.24% | -15.37% |
Cost Of Revenue | $47.44M | $44.91M | $65.10M |
YoY Change | -34.5% | -31.01% | -26.53% |
Gross Profit | $13.54M | $12.09M | $39.00M |
YoY Change | -53.23% | -68.99% | 13.36% |
Gross Profit Margin | 22.2% | 21.22% | 37.46% |
Selling, General & Admin | $12.14M | $12.17M | $14.16M |
YoY Change | -4.7% | -14.11% | 12.4% |
% of Gross Profit | 89.65% | 100.59% | 36.32% |
Research & Development | $11.26M | $13.30M | $11.95M |
YoY Change | -16.07% | 11.24% | -10.79% |
% of Gross Profit | 83.14% | 109.96% | 30.65% |
Depreciation & Amortization | $4.145M | $4.357M | $3.891M |
YoY Change | 11.69% | 11.98% | 14.44% |
% of Gross Profit | 30.62% | 36.03% | 9.98% |
Operating Expenses | $24.19M | $33.91M | $26.12M |
YoY Change | -10.2% | 29.85% | -28.45% |
Operating Profit | -$10.66M | -$21.82M | $12.88M |
YoY Change | -632.27% | -269.41% | -713.29% |
Interest Expense | -$200.0K | -$256.0K | -$801.0K |
YoY Change | -97.34% | -68.04% | -85.95% |
% of Operating Profit | -6.22% | ||
Other Income/Expense, Net | $3.000K | -$35.00K | $933.0K |
YoY Change | -99.76% | -103.75% | 55.5% |
Pretax Income | -$6.924M | -$22.70M | $13.01M |
YoY Change | 63.42% | -274.44% | -280.71% |
Income Tax | -$2.977M | -$1.227M | $3.483M |
% Of Pretax Income | 26.77% | ||
Net Earnings | -$3.947M | -$21.47M | $9.528M |
YoY Change | 18.17% | -325.34% | -227.04% |
Net Earnings / Revenue | -6.47% | -37.66% | 9.15% |
Basic Earnings Per Share | -$0.09 | -$0.49 | $0.21 |
Diluted Earnings Per Share | -$0.09 | -$0.49 | $204.1K |
COMMON SHARES | |||
Basic Shares Outstanding | 42.27M | 43.54M | 45.60M |
Diluted Shares Outstanding | 41.74M | 43.39M | 46.69M |
Balance Sheet
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $173.0M | $212.1M | $284.9M |
YoY Change | -36.83% | -25.56% | -1.82% |
Cash & Equivalents | $173.0M | $212.1M | $284.9M |
Short-Term Investments | |||
Other Short-Term Assets | $19.07M | $14.93M | $22.45M |
YoY Change | -27.03% | -33.5% | 33.61% |
Inventory | $32.34M | $36.36M | $36.95M |
Prepaid Expenses | $9.553M | $11.24M | |
Receivables | $35.01M | $32.14M | $51.21M |
Other Receivables | $3.498M | $5.342M | $26.12M |
Total Short-Term Assets | $274.5M | $314.9M | $421.6M |
YoY Change | -33.04% | -25.31% | 6.77% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $101.1M | $104.6M | $106.4M |
YoY Change | 0.91% | -1.72% | 11.29% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $16.63M | $14.68M | $57.63M |
YoY Change | -73.85% | -74.52% | -1.16% |
Total Long-Term Assets | $169.2M | $172.9M | $166.2M |
YoY Change | 2.1% | 4.03% | 6.21% |
TOTAL ASSETS | |||
Total Short-Term Assets | $274.5M | $314.9M | $421.6M |
Total Long-Term Assets | $169.2M | $172.9M | $166.2M |
Total Assets | $443.7M | $487.8M | $587.9M |
YoY Change | -22.93% | -17.01% | 6.61% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $20.37M | $19.92M | $37.57M |
YoY Change | -46.6% | -46.97% | -13.44% |
Accrued Expenses | $10.46M | $17.13M | $14.64M |
YoY Change | -31.15% | 16.96% | 25.15% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $90.00K | $67.00K | |
YoY Change | 34.33% | -33.0% | |
Total Short-Term Liabilities | $45.64M | $53.29M | $84.42M |
YoY Change | -42.09% | -36.87% | 6.05% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $364.0K | $54.00K |
YoY Change | -100.0% | 574.07% | -46.0% |
Other Long-Term Liabilities | $10.01M | $13.60M | $42.23M |
YoY Change | -79.46% | -67.8% | -17.68% |
Total Long-Term Liabilities | $10.01M | $13.60M | $42.28M |
YoY Change | -79.47% | -67.85% | -17.74% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $45.64M | $53.29M | $84.42M |
Total Long-Term Liabilities | $10.01M | $13.60M | $42.28M |
Total Liabilities | $79.44M | $94.49M | $126.7M |
YoY Change | -37.73% | -25.42% | -3.35% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $310.1M | $314.0M | |
YoY Change | |||
Common Stock | $269.9M | $267.8M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $199.2M | $173.4M | |
YoY Change | |||
Treasury Stock Shares | $13.85M | ||
Shareholders Equity | $364.3M | $393.4M | $461.2M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $443.7M | $487.8M | $587.9M |
YoY Change | -22.93% | -17.01% | 6.61% |
Cashflow Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.947M | -$21.47M | $9.528M |
YoY Change | 18.17% | -325.34% | -227.04% |
Depreciation, Depletion And Amortization | $4.145M | $4.357M | $3.891M |
YoY Change | 11.69% | 11.98% | 14.44% |
Cash From Operating Activities | -$9.805M | $7.876M | $12.82M |
YoY Change | -180.73% | -38.56% | -39.53% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $1.472M | $135.0K | -$1.003M |
YoY Change | -322.69% | -113.46% | -22.85% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$1.312M | -$19.00K | -$1.139M |
YoY Change | -66.66% | -98.33% | 1039.0% |
Cash From Investing Activities | -$2.784M | -$3.610M | -$2.142M |
YoY Change | -39.43% | 68.53% | 53.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $951.0K | ||
YoY Change | -4.9% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -24.70M | -12.41M | 801.0K |
YoY Change | 2078.31% | -1648.69% | 0.13% |
NET CHANGE | |||
Cash From Operating Activities | -9.805M | 7.876M | 12.82M |
Cash From Investing Activities | -2.784M | -3.610M | -2.142M |
Cash From Financing Activities | -24.70M | -12.41M | 801.0K |
Net Change In Cash | -37.29M | -13.39M | 11.48M |
YoY Change | -681.31% | -216.67% | -44.28% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$9.805M | $7.876M | $12.82M |
Capital Expenditures | $1.472M | $135.0K | -$1.003M |
Free Cash Flow | -$11.28M | $7.741M | $13.82M |
YoY Change | -188.06% | -44.0% | -38.56% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Magnachip Semiconductor Corporation | |
CY2023Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2023Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
83-0406195 | |
CY2023Q1 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
9101000 | |
CY2023Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
c/o Magnachip Semiconductor, Ltd. | |
CY2023Q1 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
15F, 76 Jikji-daero 436beon-gil | |
CY2023Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Heungdeok-gu | |
CY2023Q1 | dei |
Entity Address Country
EntityAddressCountry
|
KR | |
CY2023Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
28581 | |
CY2023Q1 | dei |
City Area Code
CityAreaCode
|
82 | |
CY2023Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
(2) 6903-3000 | |
CY2023Q1 | dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.01 per share | |
CY2023Q1 | dei |
Trading Symbol
TradingSymbol
|
MX | |
CY2023Q1 | dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | |
CY2023Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2023Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
false | |
CY2023Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
42265480 | |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
212085000 | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
225477000 | |
CY2023Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
32143000 | |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
35380000 | |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
36360000 | |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
39883000 | |
CY2023Q1 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
5342000 | |
CY2022Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
7847000 | |
CY2023Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
11238000 | |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
10560000 | |
CY2023Q1 | us-gaap |
Hedging Assets Current
HedgingAssetsCurrent
|
2820000 | |
CY2022Q4 | us-gaap |
Hedging Assets Current
HedgingAssetsCurrent
|
2940000 | |
CY2023Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
14927000 | |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
15766000 | |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
314915000 | |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
337853000 | |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
104568000 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
110747000 | |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
5413000 | |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
5265000 | |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1784000 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1930000 | |
CY2023Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q1 | dei |
Entity File Number
EntityFileNumber
|
001-34791 | |
CY2023Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001325702 | |
CY2023Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2023Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-03-31 | |
CY2022Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
10939000 | |
CY2023Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
37380000 | |
CY2022Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
38324000 | |
CY2023Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
14683000 | |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
11587000 | |
CY2023Q1 | us-gaap |
Assets
Assets
|
487844000 | |
CY2022Q4 | us-gaap |
Assets
Assets
|
516645000 | |
CY2023Q1 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
19921000 | |
CY2022Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
17998000 | |
CY2023Q1 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
9216000 | |
CY2022Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
9702000 | |
CY2023Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
17125000 | |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
9688000 | |
CY2023Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
146000 | |
CY2022Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
3154000 | |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1622000 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1397000 | |
CY2023Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
5261000 | |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
5306000 | |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
53291000 | |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
47245000 | |
CY2023Q1 | us-gaap |
Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
|
23608000 | |
CY2022Q4 | us-gaap |
Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
|
23121000 | |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
3996000 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4091000 | |
CY2023Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
13596000 | |
CY2022Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
14035000 | |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
94491000 | |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
88492000 | |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
56437182 | |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
42589315 | |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
56432449 | |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
43824575 | |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
564000 | |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
564000 | |
CY2023Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
267187000 | |
CY2022Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
266058000 | |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
314036000 | |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
335506000 | |
CY2023Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
13847867 | |
CY2022Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
12607874 | |
CY2023Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
173441000 | |
CY2022Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
161422000 | |
CY2023Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-14993000 | |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-12553000 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
393353000 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
428153000 | |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
487844000 | |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
516645000 | |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
57005000 | |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
104093000 | |
CY2023Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
44911000 | |
CY2022Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
65097000 | |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
12094000 | |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
38996000 | |
CY2023Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
12165000 | |
CY2022Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
14163000 | |
CY2023Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
13298000 | |
CY2022Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
11954000 | |
CY2023Q1 | mx |
Early Termination Charges
EarlyTerminationCharges
|
8449000 | |
CY2022Q1 | mx |
Early Termination Charges
EarlyTerminationCharges
|
0 | |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
33912000 | |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
26117000 | |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-21818000 | |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
12879000 | |
CY2023Q1 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
2842000 | |
CY2022Q1 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
715000 | |
CY2023Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-256000 | |
CY2022Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-111000 | |
CY2023Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-3430000 | |
CY2022Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-690000 | |
CY2023Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-35000 | |
CY2022Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
218000 | |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-22697000 | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
13011000 | |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1227000 | |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3483000 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-21470000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9528000 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.49 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.21 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.49 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.2 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
43390832 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
45603208 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
43390832 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
46693294 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-21470000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9528000 | |
CY2023Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-1908000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-3045000 | |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease Before Adjustments After Tax
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseBeforeAdjustmentsAfterTax
|
-1135000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease Before Adjustments After Tax
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseBeforeAdjustmentsAfterTax
|
-1264000 | |
CY2023Q1 | us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
603000 | |
CY2022Q1 | us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
762000 | |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-2440000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-3547000 | |
CY2023Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-23910000 | |
CY2022Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
5981000 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
428153000 | |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1120000 | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
9000 | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | |
CY2023Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
12019000 | |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-2440000 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-21470000 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
393353000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
452762000 | |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1638000 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1781000 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | |
CY2022Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
1000000 | |
CY2022Q1 | us-gaap |
Accelerated Share Repurchase Program Adjustment
AcceleratedShareRepurchaseProgramAdjustment
|
0 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-3547000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9528000 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
461162000 | |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-21470000 | |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
9528000 | |
CY2023Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4357000 | |
CY2022Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3891000 | |
CY2023Q1 | us-gaap |
Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
|
2330000 | |
CY2022Q1 | us-gaap |
Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
|
1670000 | |
CY2023Q1 | mx |
Foreign Currency Transaction Gain Loss Before Tax Including Intercompany Balances
ForeignCurrencyTransactionGainLossBeforeTaxIncludingIntercompanyBalances
|
-9082000 | |
CY2022Q1 | mx |
Foreign Currency Transaction Gain Loss Before Tax Including Intercompany Balances
ForeignCurrencyTransactionGainLossBeforeTaxIncludingIntercompanyBalances
|
-6380000 | |
CY2023Q1 | mx |
Increase Decrease In Inventory Reserve
IncreaseDecreaseInInventoryReserve
|
1138000 | |
CY2022Q1 | mx |
Increase Decrease In Inventory Reserve
IncreaseDecreaseInInventoryReserve
|
145000 | |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1120000 | |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1638000 | |
CY2023Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-237000 | |
CY2022Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-161000 | |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2973000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1213000 | |
CY2023Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1062000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1456000 | |
CY2023Q1 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-2376000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-667000 | |
CY2023Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-1456000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
6829000 | |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
1904000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
538000 | |
CY2023Q1 | us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
-1424000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
-702000 | |
CY2023Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
7600000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
187000 | |
CY2023Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-2923000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-2346000 | |
CY2023Q1 | us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-596000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-711000 | |
CY2023Q1 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-169000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-73000 | |
CY2023Q1 | us-gaap |
Increase Decrease In Postemployment Obligations
IncreaseDecreaseInPostemploymentObligations
|
-871000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Postemployment Obligations
IncreaseDecreaseInPostemploymentObligations
|
-1389000 | |
CY2023Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
306000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
178000 | |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
7876000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
12820000 | |
CY2023Q1 | us-gaap |
Proceeds From Hedge Investing Activities
ProceedsFromHedgeInvestingActivities
|
1155000 | |
CY2022Q1 | us-gaap |
Proceeds From Hedge Investing Activities
ProceedsFromHedgeInvestingActivities
|
1829000 | |
CY2023Q1 | us-gaap |
Payments For Hedge Investing Activities
PaymentsForHedgeInvestingActivities
|
1093000 | |
CY2022Q1 | us-gaap |
Payments For Hedge Investing Activities
PaymentsForHedgeInvestingActivities
|
2891000 | |
CY2023Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
135000 | |
CY2022Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
944000 | |
CY2023Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
74000 | |
CY2022Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
59000 | |
CY2023Q1 | mx |
Payments For Guarantee Deposits
PaymentsForGuaranteeDeposits
|
3482000 | |
CY2022Q1 | mx |
Payments For Guarantee Deposits
PaymentsForGuaranteeDeposits
|
79000 | |
CY2023Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-19000 | |
CY2022Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-2000 | |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3610000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2142000 | |
CY2023Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
9000 | |
CY2022Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1781000 | |
CY2023Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
12264000 | |
CY2022Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
830000 | |
CY2023Q1 | mx |
Repayment Of Financing Related To Water Treatment Facility Arrangement
RepaymentOfFinancingRelatedToWaterTreatmentFacilityArrangement
|
126000 | |
CY2022Q1 | mx |
Repayment Of Financing Related To Water Treatment Facility Arrangement
RepaymentOfFinancingRelatedToWaterTreatmentFacilityArrangement
|
134000 | |
CY2023Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
24000 | |
CY2022Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
16000 | |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-12405000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
801000 | |
CY2023Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-5253000 | |
CY2022Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-6105000 | |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-13392000 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
5374000 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
225477000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
279547000 | |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
212085000 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
284921000 | |
CY2023Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
2644000 | |
CY2022Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
5421000 | |
CY2023Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
629000 | |
CY2022Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
524000 | |
CY2023Q1 | mx |
Acquisition Of Treasury Stock Related To Tax With Holding For Share Based Compensation
AcquisitionOfTreasuryStockRelatedToTaxWithHoldingForShareBasedCompensation
|
0 | |
CY2022Q1 | mx |
Acquisition Of Treasury Stock Related To Tax With Holding For Share Based Compensation
AcquisitionOfTreasuryStockRelatedToTaxWithHoldingForShareBasedCompensation
|
996000 | |
CY2023Q1 | mx |
Unsettled Common Stock Repurchases
UnsettledCommonStockRepurchases
|
401000 | |
CY2022Q1 | mx |
Unsettled Common Stock Repurchases
UnsettledCommonStockRepurchases
|
0 | |
CY2023Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
5523000 | |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
6799000 | |
CY2023Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
39427000 | |
CY2022Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
40265000 | |
CY2023Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
6351000 | |
CY2022Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
7460000 | |
CY2023Q1 | us-gaap |
Other Inventory In Transit
OtherInventoryInTransit
|
0 | |
CY2022Q4 | us-gaap |
Other Inventory In Transit
OtherInventoryInTransit
|
36000 | |
CY2023Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
14941000 | |
CY2022Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
14677000 | |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
36360000 | |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
39883000 | |
CY2022Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
14677000 | |
CY2021Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
5730000 | |
CY2023Q1 | mx |
Inventory Reserve Charged To Costs Of Sales
InventoryReserveChargedToCostsOfSales
|
2584000 | |
CY2022Q1 | mx |
Inventory Reserve Charged To Costs Of Sales
InventoryReserveChargedToCostsOfSales
|
1607000 | |
CY2023Q1 | mx |
Sale Of Previously Reserved Inventory
SaleOfPreviouslyReservedInventory
|
1476000 | |
CY2022Q1 | mx |
Sale Of Previously Reserved Inventory
SaleOfPreviouslyReservedInventory
|
1452000 | |
CY2023Q1 | mx |
Inventory Valuation Reserves Changes
InventoryValuationReservesChanges
|
1108000 | |
CY2022Q1 | mx |
Inventory Valuation Reserves Changes
InventoryValuationReservesChanges
|
155000 | |
CY2023Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
415000 | |
CY2022Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
211000 | |
CY2023Q1 | mx |
Inventory Valuation Reserves Foreign Currency Translation Adjustments
InventoryValuationReservesForeignCurrencyTranslationAdjustments
|
-429000 | |
CY2022Q1 | mx |
Inventory Valuation Reserves Foreign Currency Translation Adjustments
InventoryValuationReservesForeignCurrencyTranslationAdjustments
|
-119000 | |
CY2023Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
14941000 | |
CY2022Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
5555000 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1930000 | |
CY2023Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
164000 | |
CY2022Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
185000 | |
CY2023Q1 | mx |
Lease Right Of Use Asset
LeaseRightOfUseAsset
|
5849000 | |
CY2022Q4 | mx |
Lease Right Of Use Asset
LeaseRightOfUseAsset
|
5408000 | |
CY2023Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
193293000 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
196725000 | |
CY2023Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
102768000 | |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
101502000 | |
CY2023Q1 | us-gaap |
Land
Land
|
12670000 | |
CY2022Q4 | us-gaap |
Land
Land
|
13034000 | |
CY2023Q1 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
1373000 | |
CY2022Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
2490000 | |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
104568000 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
110747000 | |
CY2023Q1 | us-gaap |
Depreciation
Depreciation
|
4193000 | |
CY2022Q1 | us-gaap |
Depreciation
Depreciation
|
3706000 | |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
8916000 | |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7132000 | |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1784000 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
9111000 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7181000 | |
CY2023Q1 | mx |
Operating And Financing Lease Liability
OperatingAndFinancingLeaseLiability
|
6072000 | |
CY2022Q4 | mx |
Operating And Financing Lease Liability
OperatingAndFinancingLeaseLiability
|
5641000 | |
CY2023Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y4M24D | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y8M12D | |
CY2023Q1 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y1M6D | |
CY2022Q4 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y4M24D | |
CY2023Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.066 | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.066 | |
CY2023Q1 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.077 | |
CY2022Q4 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.076 | |
CY2023Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
555000 | |
CY2022Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
569000 | |
CY2023Q1 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
32000 | |
CY2022Q1 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
16000 | |
CY2023Q1 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
7000 | |
CY2022Q1 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
2000 | |
CY2023Q1 | us-gaap |
Lease Cost
LeaseCost
|
594000 | |
CY2022Q1 | us-gaap |
Lease Cost
LeaseCost
|
587000 | |
CY2023Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
567000 | |
CY2022Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
569000 | |
CY2023Q1 | us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
7000 | |
CY2022Q1 | us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
2000 | |
CY2023Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
24000 | |
CY2022Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
16000 | |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
1448000 | |
CY2023Q1 | us-gaap |
Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
|
91000 | |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
1925000 | |
CY2023Q1 | us-gaap |
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
|
122000 | |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
1419000 | |
CY2023Q1 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
121000 | |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
937000 | |
CY2023Q1 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
108000 | |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
644000 | |
CY2023Q1 | us-gaap |
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
|
95000 | |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
6373000 | |
CY2023Q1 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
537000 | |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
755000 | |
CY2023Q1 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
83000 | |
CY2023Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
5618000 | |
CY2023Q1 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
454000 | |
CY2023Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
14475000 | |
CY2022Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
7620000 | |
CY2023Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
473000 | |
CY2022Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
43000 | |
CY2023Q1 | mx |
Accrued Outside Service Fees Current
AccruedOutsideServiceFeesCurrent
|
1625000 | |
CY2022Q4 | mx |
Accrued Outside Service Fees Current
AccruedOutsideServiceFeesCurrent
|
1642000 | |
CY2023Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
552000 | |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
383000 | |
CY2023Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
17125000 | |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
9688000 | |
CY2023Q1 | mx |
Early Termination Charges
EarlyTerminationCharges
|
8449000 | |
CY2022Q1 | mx |
Postemployment Benefits Severance Payments
PostemploymentBenefitsSeverancePayments
|
-1389000 | |
CY2023Q1 | mx |
Postemployment Benefits Translation Adjustment
PostemploymentBenefitsTranslationAdjustment
|
-1381000 | |
CY2022Q1 | mx |
Postemployment Benefits Translation Adjustment
PostemploymentBenefitsTranslationAdjustment
|
-1077000 | |
CY2023Q1 | us-gaap |
Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
|
48574000 | |
CY2022Q1 | us-gaap |
Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
|
50771000 | |
CY2023Q1 | mx |
Cumulative Contributions To Severance Insurance Deposit Accounts
CumulativeContributionsToSeveranceInsuranceDepositAccounts
|
-24747000 | |
CY2023Q1 | us-gaap |
Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
|
1757000 | |
CY2023Q1 | mx |
Employees Eligible For Severance Benefits Percentage
EmployeesEligibleForSeveranceBenefitsPercentage
|
0.97 | |
CY2022Q4 | us-gaap |
Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
|
48496000 | |
CY2021Q4 | us-gaap |
Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
|
51567000 | |
CY2023Q1 | mx |
Postemployment Benefits Provisions
PostemploymentBenefitsProvisions
|
2330000 | |
CY2022Q1 | mx |
Postemployment Benefits Provisions
PostemploymentBenefitsProvisions
|
1670000 | |
CY2023Q1 | mx |
Postemployment Benefits Severance Payments
PostemploymentBenefitsSeverancePayments
|
-871000 | |
CY2022Q1 | mx |
Cumulative Contributions To Severance Insurance Deposit Accounts
CumulativeContributionsToSeveranceInsuranceDepositAccounts
|
-17954000 | |
CY2023Q1 | mx |
Cumulative Contributions To National Pension Fund
CumulativeContributionsToNationalPensionFund
|
40000 | |
CY2022Q1 | mx |
Cumulative Contributions To National Pension Fund
CumulativeContributionsToNationalPensionFund
|
50000 | |
CY2023Q1 | mx |
Group Severance Insurance Plan
GroupSeveranceInsurancePlan
|
179000 | |
CY2022Q1 | mx |
Group Severance Insurance Plan
GroupSeveranceInsurancePlan
|
195000 | |
CY2023Q1 | us-gaap |
Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
|
23608000 | |
CY2022Q1 | us-gaap |
Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
|
32572000 | |
CY2023Q1 | mx |
Postemployment Benefit Payments Remainder Of Fiscal Year
PostemploymentBenefitPaymentsRemainderOfFiscalYear
|
634000 | |
CY2023Q1 | mx |
Post Employment Benefit Payments Next Twelve Months
PostEmploymentBenefitPaymentsNextTwelveMonths
|
906000 | |
CY2023Q1 | mx |
Post Employment Benefit Payments Year Two
PostEmploymentBenefitPaymentsYearTwo
|
1502000 | |
CY2023Q1 | mx |
Postemployment Benefit Payments Year Three
PostemploymentBenefitPaymentsYearThree
|
1829000 | |
CY2023Q1 | mx |
Postemployment Benefit Payments Year Four
PostemploymentBenefitPaymentsYearFour
|
1718000 | |
CY2023Q1 | mx |
Postemployment Benefit Payments Year Five
PostemploymentBenefitPaymentsYearFive
|
3699000 | |
CY2023Q1 | mx |
Post Employment Benefit Payments Five Fiscal Years Thereafter
PostEmploymentBenefitPaymentsFiveFiscalYearsThereafter
|
21043000 | |
CY2023Q1 | mx |
Retirement Age Of Employees
RetirementAgeOfEmployees
|
P60Y | |
CY2023Q1 | mx |
Minimum Requisite Period Of Service For Voluntary Resignation Program
MinimumRequisitePeriodOfServiceForVoluntaryResignationProgram
|
P20Y | |
CY2023Q1 | mx |
Early Termination Charges
EarlyTerminationCharges
|
8449000 | |
CY2023Q1 | mx |
Intercompany Loan
IntercompanyLoan
|
301860000 | |
CY2022Q4 | mx |
Intercompany Loan
IntercompanyLoan
|
310988000 | |
CY2023Q1 | us-gaap |
Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
|
1303.8 | |
CY2022Q4 | us-gaap |
Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
|
1267.3 | |
CY2023Q1 | mx |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassifications And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationsAndTax
|
-1757000 | |
CY2022Q4 | mx |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassifications And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationsAndTax
|
-1225000 | |
CY2023Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-14993000 | |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-12553000 | |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1227000 | |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3483000 | |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
57005000 | |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
104093000 | |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
12094000 | |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
38996000 | |
CY2023Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-13236000 | |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-11328000 | |
CY2022Q4 | us-gaap |
Accelerated Share Repurchases Settlement Payment Or Receipt
AcceleratedShareRepurchasesSettlementPaymentOrReceipt
|
37500000 | |
CY2021Q4 | mx |
Accelerated Share Repurchase Program Adjustment Shares
AcceleratedShareRepurchaseProgramAdjustmentShares
|
994695 | |
CY2021Q4 | mx |
Aggregate Purchase Price Of Shares
AggregatePurchasePriceOfShares
|
20073000 | |
CY2021Q4 | us-gaap |
Accelerated Share Repurchases Initial Price Paid Per Share
AcceleratedShareRepurchasesInitialPricePaidPerShare
|
20.18 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-21470000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9528000 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
43390832 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
45603208 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.49 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.21 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-21470000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9528000 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
43390832 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
45603208 | |
CY2023Q1 | us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
0 | |
CY2022Q1 | us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
1090086 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
43390832 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
46693294 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.49 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.2 | |
CY2021 | mx |
Merger Termination Fee
MergerTerminationFee
|
70200000 | |
CY2021Q4 | mx |
Proceed From Merger Termination
ProceedFromMergerTermination
|
51000000 | |
CY2021Q4 | mx |
Secures Deferred Merger Termination Fee
SecuresDeferredMergerTerminationFee
|
19200000 | |
CY2023Q1 | us-gaap |
Payments To Suppliers
PaymentsToSuppliers
|
4372000 | |
CY2022 | us-gaap |
Payments To Suppliers
PaymentsToSuppliers
|
6605000 |