2017 Q2 Form 10-Q Financial Statement

#000119312517248789 Filed on August 04, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q2
Revenue $166.7M $167.1M
YoY Change -0.25% 3.14%
Cost Of Revenue $120.0M $130.4M
YoY Change -7.93% 2.86%
Gross Profit $46.66M $36.75M
YoY Change 26.97% 4.15%
Gross Profit Margin 27.99% 21.99%
Selling, General & Admin $17.73M $20.40M
YoY Change -13.1% -28.63%
% of Gross Profit 38.0% 55.52%
Research & Development $16.93M $18.18M
YoY Change -6.88% -17.11%
% of Gross Profit 36.28% 49.47%
Depreciation & Amortization $6.700M $6.300M
YoY Change 6.35% -7.35%
% of Gross Profit 14.36% 17.14%
Operating Expenses $36.92M $44.13M
YoY Change -16.33% -12.65%
Operating Profit $9.742M -$7.377M
YoY Change -232.06% -51.57%
Interest Expense -$5.441M -$4.073M
YoY Change 33.59% 2.16%
% of Operating Profit -55.85%
Other Income/Expense, Net $83.00K $1.007M
YoY Change -91.76% 249.65%
Pretax Income -$7.521M -$17.54M
YoY Change -57.13% -43.82%
Income Tax $538.0K $272.0K
% Of Pretax Income
Net Earnings -$8.059M -$17.82M
YoY Change -54.77% -41.83%
Net Earnings / Revenue -4.83% -10.66%
Basic Earnings Per Share -$0.24 -$0.51
Diluted Earnings Per Share -$0.24 -$0.51
COMMON SHARES
Basic Shares Outstanding 33.95M 34.72M shares
Diluted Shares Outstanding 33.95M 34.72M shares

Balance Sheet

Concept 2017 Q2 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $131.5M $83.90M
YoY Change 56.73% 15.41%
Cash & Equivalents $131.5M $83.91M
Short-Term Investments
Other Short-Term Assets $5.063M $2.942M
YoY Change 72.09% -60.15%
Inventory $58.14M $70.44M
Prepaid Expenses $11.68M $10.24M
Receivables $76.01M $54.70M
Other Receivables $3.821M $6.025M
Total Short-Term Assets $292.8M $257.9M
YoY Change 13.56% 8.05%
LONG-TERM ASSETS
Property, Plant & Equipment $186.1M $184.7M
YoY Change 0.77% -11.37%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $4.486M $6.570M
YoY Change -31.72% -48.97%
Total Long-Term Assets $209.2M $207.8M
YoY Change 0.67% -11.14%
TOTAL ASSETS
Total Short-Term Assets $292.8M $257.9M
Total Long-Term Assets $209.2M $207.8M
Total Assets $502.0M $465.7M
YoY Change 7.81% -1.44%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $52.20M $64.20M
YoY Change -18.69% 11.85%
Accrued Expenses $51.23M $80.06M
YoY Change -36.02% 5.96%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $130.0M $169.2M
YoY Change -23.15% 13.81%
LONG-TERM LIABILITIES
Long-Term Debt $302.4M $220.7M
YoY Change 37.0% -1.51%
Other Long-Term Liabilities $140.1M $146.1M
YoY Change -4.11% 1265.04%
Total Long-Term Liabilities $302.4M $220.7M
YoY Change 37.0% -5.99%
TOTAL LIABILITIES
Total Short-Term Liabilities $130.0M $169.2M
Total Long-Term Liabilities $302.4M $220.7M
Total Liabilities $572.5M $536.0M
YoY Change 6.81% 1.67%
SHAREHOLDERS EQUITY
Retained Earnings -$90.15M -$105.9M
YoY Change -14.88% 70.81%
Common Stock $134.3M $126.5M
YoY Change 6.15% 3.71%
Preferred Stock
YoY Change
Treasury Stock (at cost) $102.3M $90.92M
YoY Change 12.54% 0.0%
Treasury Stock Shares 8.374M shares 6.579M shares
Shareholders Equity -$70.49M -$70.33M
YoY Change
Total Liabilities & Shareholders Equity $502.0M $465.7M
YoY Change 7.81% -1.44%

Cashflow Statement

Concept 2017 Q2 2016 Q2
OPERATING ACTIVITIES
Net Income -$8.059M -$17.82M
YoY Change -54.77% -41.83%
Depreciation, Depletion And Amortization $6.700M $6.300M
YoY Change 6.35% -7.35%
Cash From Operating Activities $5.200M $9.500M
YoY Change -45.26% -150.53%
INVESTING ACTIVITIES
Capital Expenditures -$5.800M -$1.800M
YoY Change 222.22% 12.5%
Acquisitions
YoY Change
Other Investing Activities $700.0K $1.900M
YoY Change -63.16% -128.79%
Cash From Investing Activities -$5.100M $200.0K
YoY Change -2650.0% -102.44%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 900.0K 0.000
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities 5.200M 9.500M
Cash From Investing Activities -5.100M 200.0K
Cash From Financing Activities 900.0K 0.000
Net Change In Cash 1.000M 9.700M
YoY Change -89.69% -137.6%
FREE CASH FLOW
Cash From Operating Activities $5.200M $9.500M
Capital Expenditures -$5.800M -$1.800M
Free Cash Flow $11.00M $11.30M
YoY Change -2.65% -165.7%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
17246000
CY2017Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
34036978 shares
CY2017Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
51227000
CY2016Q1 us-gaap Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
139103000
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
83914000
CY2016Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
14997000
CY2016Q2 us-gaap Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
132800000
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
-70329000
CY2016Q2 us-gaap Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
131841000
CY2017Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
7966000
CY2017Q1 us-gaap Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
140878000
CY2017Q2 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
12702000
CY2017Q2 us-gaap Assets Current
AssetsCurrent
292827000
CY2017Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
76007000
CY2017Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
203630000
CY2017Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
133885000
CY2017Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
52202000
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-832000
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-11502000
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-12334000
CY2017Q2 us-gaap Assets
Assets
502027000
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
131523000
CY2017Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2017Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34010627 shares
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
42384836 shares
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
424000
CY2017Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
11487000
CY2017Q2 us-gaap Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
1139.6
CY2017Q2 us-gaap Hedging Assets Current
HedgingAssetsCurrent
6590000
CY2017Q2 us-gaap Inventory Net
InventoryNet
58143000
CY2017Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
11699000
CY2017Q2 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
8870000
CY2017Q2 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
253000
CY2017Q2 us-gaap Defined Benefit Plan Expected Future Benefit Payments Next Twelve Months
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths
0
CY2017Q2 us-gaap Defined Benefit Plan Expected Future Benefit Payments Year Five
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive
1432000
CY2017Q2 us-gaap Deposit Liability Current
DepositLiabilityCurrent
266000
CY2017Q2 us-gaap Defined Benefit Plan Expected Future Benefit Payments Five Fiscal Years Thereafter
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter
18868000
CY2017Q2 us-gaap Defined Benefit Plan Expected Future Benefit Payments Remainder Of Fiscal Year
DefinedBenefitPlanExpectedFutureBenefitPaymentsRemainderOfFiscalYear
0
CY2017Q2 us-gaap Defined Benefit Plan Expected Future Benefit Payments Year Three
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree
1108000
CY2017Q2 us-gaap Defined Benefit Plan Expected Future Benefit Payments Year Four
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour
1403000
CY2017Q2 us-gaap Defined Benefit Plan Expected Future Benefit Payments Year Two
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo
527000
CY2017Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
19703000
CY2017Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
52784000
CY2017Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
56314000
CY2017Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3530000
CY2017Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
8091000
CY2017Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
5297000
CY2017Q2 us-gaap Interest Payable Current
InterestPayableCurrent
8268000
CY2017Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
42157000
CY2017Q2 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
10055000
CY2017Q2 us-gaap Liabilities
Liabilities
572517000
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
502027000
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
130032000
CY2017Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
302380000
CY2017Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
4748000
CY2017Q2 us-gaap Other Assets Current
OtherAssetsCurrent
5063000
CY2017Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2148000
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4486000
CY2017Q2 us-gaap Other Inventory In Transit
OtherInventoryInTransit
1493000
CY2017Q2 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
3821000
CY2017Q2 us-gaap Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
130894000
CY2017Q2 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
14853000
CY2017Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
11680000
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
186078000
CY2017Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
374580000
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-90146000
CY2017Q2 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
141000
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
-70490000
CY2017Q2 us-gaap Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
130050000
CY2017Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
16543000
CY2017Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
8374209 shares
CY2017Q2 us-gaap Treasury Stock Value
TreasuryStockValue
102319000
CY2017Q2 mx Intercompany Loan
IntercompanyLoan
670992000
CY2017Q2 mx Accrued Outside Service Fees Current
AccruedOutsideServiceFeesCurrent
1824000
CY2017Q2 mx Employees Eligible For Severance Benefits Percentage
EmployeesEligibleForSeveranceBenefitsPercentage
0.98 pure
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
90882000
CY2015Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
16033000
CY2015Q4 us-gaap Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
135160000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
-62330000
CY2016Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
12272000
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
60365000
CY2016Q4 us-gaap Assets Current
AssetsCurrent
242693000
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
61775000
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
184521000
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
130189000
CY2016Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
51509000
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-436000
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
14460000
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
14024000
CY2016Q4 us-gaap Assets
Assets
441952000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
83355000
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
35048338 shares
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
41627103 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
416000
CY2016Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
11092000
CY2016Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
3918000
CY2016Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
193000
CY2016Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
16549000
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
24982000
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
49556000
CY2016Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
52641000
CY2016Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3085000
CY2016Q4 us-gaap Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
1208.5
CY2016Q4 us-gaap Hedging Assets Current
HedgingAssetsCurrent
3150000
CY2016Q4 us-gaap Inventory Net
InventoryNet
57048000
CY2016Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
7867000
CY2016Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
7846000
CY2016Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
7177000
CY2016Q4 us-gaap Interest Payable Current
InterestPayableCurrent
6831000
CY2016Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
46653000
CY2016Q4 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
10318000
CY2016Q4 us-gaap Liabilities
Liabilities
514066000
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
441952000
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
153441000
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
221082000
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
8313000
CY2016Q4 us-gaap Other Assets Current
OtherAssetsCurrent
5113000
CY2016Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1654000
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6632000
CY2016Q4 us-gaap Other Inventory In Transit
OtherInventoryInTransit
1859000
CY2016Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
5864000
CY2016Q4 us-gaap Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
130144000
CY2016Q4 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
9556000
CY2016Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
8137000
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
179793000
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
350049000
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
18251000
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-125825000
CY2016Q4 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
243000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
-72114000
CY2016Q4 us-gaap Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
129225000
CY2016Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
15573000
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
6578765 shares
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
90918000
CY2016Q4 mx Accrued Outside Service Fees Current
AccruedOutsideServiceFeesCurrent
4423000
dei Amendment Flag
AmendmentFlag
false
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1179000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
950000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
298000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2092000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
48168000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
9321000
us-gaap Cost Of Revenue
CostOfRevenue
240163000
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Depreciation
Depreciation
13233000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
13531000
us-gaap Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimate Of Time To Transfer1
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimateOfTimeToTransfer1
P12M
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Type
DocumentType
10-Q
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.87
us-gaap Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
832000
dei Document Period End Date
DocumentPeriodEndDate
2017-06-30
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.06
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
2866000
dei Entity Registrant Name
EntityRegistrantName
MAGNACHIP SEMICONDUCTOR Corp
dei Entity Central Index Key
EntityCentralIndexKey
0001325702
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
29881000
us-gaap Gross Profit
GrossProfit
88232000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
17010000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
37070000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
790000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-265000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-268000
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-436000
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
9524614 shares
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
9730000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-10776000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2646000
us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
-7790000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
61000
us-gaap Increase Decrease In Postemployment Obligations
IncreaseDecreaseInPostemploymentObligations
-18082000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
439264 shares
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1391000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1919000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-1135000
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-4361000
us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
2542000
us-gaap Inventory Write Down
InventoryWriteDown
1150000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-10614000
us-gaap Interest Paid
InterestPaid
7980000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
5503000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-31673000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
38221000
us-gaap Operating Expenses
OperatingExpenses
72123000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
71472000
us-gaap Net Income Loss
NetIncomeLoss
35679000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 Segments
us-gaap Operating Income Loss
OperatingIncomeLoss
16109000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-26358000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
909000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-25962000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
1305000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-220000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1694000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
5902000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
566000
us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
10776000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
11401000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10807000
us-gaap Payments For Hedge Investing Activities
PaymentsForHedgeInvestingActivities
10036000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-22000
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b><i>Reclassifications</i></b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> Certain charges related to the closure of the Company&#x2019;s 6-inch fab and headcount reduction, previously included in selling, general and administrative expenses in the consolidated&#xA0;statements of operations, have been reclassified to restructuring and other charges (gain), net and early termination charges, respectively, to conform&#xA0;to the Company&#x2019;s current year presentation. These reclassifications had no impact on the Company&#x2019;s net income (loss), the consolidated balance sheets, the consolidated statements of comprehensive income (loss) and the consolidated statements of cash flows as previously reported.</p> </div>
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
18750000
us-gaap Proceeds From Hedge Investing Activities
ProceedsFromHedgeInvestingActivities
6781000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2525000
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
86250000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
34886000
us-gaap Revenues
Revenues
328395000
us-gaap Share Based Compensation
ShareBasedCompensation
1179000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
40878000
us-gaap Severance Costs1
SeveranceCosts1
13369000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
2525000
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
1795444 shares
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
11401000
dei Trading Symbol
TradingSymbol
MX
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
43772115 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33808237 shares
mx Group Severance Insurance Plan
GroupSeveranceInsurancePlan
599000
mx Inventory Valuation Reserves Changes
InventoryValuationReservesChanges
-1159000
mx Inventory Valuation Reserves Foreign Currency Translation Adjustments
InventoryValuationReservesForeignCurrencyTranslationAdjustments
429000
mx Proceeds From Guarantee Deposits
ProceedsFromGuaranteeDeposits
1400000
mx Postemployment Benefits Translation Adjustment
PostemploymentBenefitsTranslationAdjustment
8056000
mx Payments For Guarantee Deposits
PaymentsForGuaranteeDeposits
41000
mx Foreign Currency Transaction Gain Loss Before Tax Including Intercompany Balances
ForeignCurrencyTransactionGainLossBeforeTaxIncludingIntercompanyBalances
35813000
mx Cumulative Contributions To National Pension Fund
CumulativeContributionsToNationalPensionFund
245000
mx Gain Loss On Restructuring And Other
GainLossOnRestructuringAndOther
17010000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1504000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
347000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
216000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
993000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-6968000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-9503000
us-gaap Revenues
Revenues
315211000
us-gaap Share Based Compensation
ShareBasedCompensation
1504000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
40355000
us-gaap Severance Costs1
SeveranceCosts1
4240000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34707492 shares
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
7779000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-2160000
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
3635000
us-gaap Inventory Write Down
InventoryWriteDown
2297000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-8130000
us-gaap Interest Paid
InterestPaid
7453000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-12000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-8689000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-9691000
us-gaap Cost Of Revenue
CostOfRevenue
244213000
us-gaap Depreciation
Depreciation
12036000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
12252000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.28
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.28
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
1733000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
1094000
us-gaap Gross Profit
GrossProfit
70998000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
6480000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8604000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
469000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
1477000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-661000
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-1364000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-8505000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1913000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
11946000
us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
-5156000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
137000
us-gaap Increase Decrease In Postemployment Obligations
IncreaseDecreaseInPostemploymentObligations
-13102000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1087000
us-gaap Operating Expenses
OperatingExpenses
74108000
us-gaap Net Income Loss
NetIncomeLoss
-9691000
us-gaap Operating Income Loss
OperatingIncomeLoss
-3110000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
188000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
41000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
147000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-164000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1542000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
478000
us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
9827000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5834000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-11000
us-gaap Proceeds From Hedge Investing Activities
ProceedsFromHedgeInvestingActivities
5917000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
35993000
mx Increase Decrease In Restricted Cash Related To Insurance Proceeds
IncreaseDecreaseInRestrictedCashRelatedToInsuranceProceeds
29571000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34707492 shares
mx Group Severance Insurance Plan
GroupSeveranceInsurancePlan
669000
mx Inventory Valuation Reserves Changes
InventoryValuationReservesChanges
1181000
mx Inventory Valuation Reserves Foreign Currency Translation Adjustments
InventoryValuationReservesForeignCurrencyTranslationAdjustments
80000
mx Proceeds From Guarantee Deposits
ProceedsFromGuaranteeDeposits
383000
mx Postemployment Benefits Translation Adjustment
PostemploymentBenefitsTranslationAdjustment
915000
mx Payments For Guarantee Deposits
PaymentsForGuaranteeDeposits
11000
mx Foreign Currency Transaction Gain Loss Before Tax Including Intercompany Balances
ForeignCurrencyTransactionGainLossBeforeTaxIncludingIntercompanyBalances
1140000
mx Cumulative Contributions To National Pension Fund
CumulativeContributionsToNationalPensionFund
290000
mx Gain Loss On Restructuring And Other
GainLossOnRestructuringAndOther
7785000
CY2017Q1 mx Issuance Of Inter Company Loans
IssuanceOfInterCompanyLoans
75000000
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-11673000
CY2016Q2 us-gaap Cost Of Revenue
CostOfRevenue
130357000
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.51
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.51
CY2016Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-7101000
CY2016Q2 us-gaap Gross Profit
GrossProfit
36749000
CY2016Q2 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-1305000
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-17544000
CY2016Q2 us-gaap Increase Decrease In Postemployment Obligations
IncreaseDecreaseInPostemploymentObligations
-9004000
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
272000
CY2016Q2 us-gaap Inventory Write Down
InventoryWriteDown
1526000
CY2016Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-4073000
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
44126000
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-17816000
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-7377000
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
6143000
CY2016Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-24000
CY2016Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
6167000
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1007000
CY2016Q2 us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
4056000
CY2016Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
18178000
CY2016Q2 us-gaap Revenues
Revenues
167106000
CY2016Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
20403000
CY2016Q2 us-gaap Severance Costs1
SeveranceCosts1
4240000
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34716081 shares
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34716081 shares
CY2016Q2 mx Group Severance Insurance Plan
GroupSeveranceInsurancePlan
669000
CY2016Q2 mx Inventory Valuation Reserves Changes
InventoryValuationReservesChanges
-547000
CY2016Q2 mx Inventory Valuation Reserves Foreign Currency Translation Adjustments
InventoryValuationReservesForeignCurrencyTranslationAdjustments
-176000
CY2016Q2 mx Postemployment Benefits Translation Adjustment
PostemploymentBenefitsTranslationAdjustment
-1355000
CY2016Q2 mx Cumulative Contributions To National Pension Fund
CumulativeContributionsToNationalPensionFund
290000
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1099000
CY2017Q2 us-gaap Cost Of Revenue
CostOfRevenue
120023000
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.24
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.24
CY2017Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-11905000
CY2017Q2 us-gaap Gross Profit
GrossProfit
46662000
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7521000
CY2017Q2 us-gaap Revenues
Revenues
166685000
CY2017Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
17730000
CY2017Q2 us-gaap Severance Costs1
SeveranceCosts1
2262000
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33952574 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33952574 shares
CY2017Q2 us-gaap Increase Decrease In Postemployment Obligations
IncreaseDecreaseInPostemploymentObligations
-10558000
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
538000
CY2017Q2 us-gaap Inventory Write Down
InventoryWriteDown
983000
CY2017Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-5441000
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
36920000
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-8059000
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
9742000
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
6960000
CY2017Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-1594000
CY2017Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
9362000
CY2017Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
808000
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
83000
CY2017Q2 us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
3390000
CY2017Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
16928000
CY2017Q2 mx Group Severance Insurance Plan
GroupSeveranceInsurancePlan
599000
CY2017Q2 mx Inventory Valuation Reserves Changes
InventoryValuationReservesChanges
-1544000
CY2017Q2 mx Inventory Valuation Reserves Foreign Currency Translation Adjustments
InventoryValuationReservesForeignCurrencyTranslationAdjustments
-142000
CY2017Q2 mx Postemployment Benefits Translation Adjustment
PostemploymentBenefitsTranslationAdjustment
-2816000
CY2017Q2 mx Cumulative Contributions To National Pension Fund
CumulativeContributionsToNationalPensionFund
245000

Files In Submission

Name View Source Status
0001193125-17-248789-index-headers.html Edgar Link pending
0001193125-17-248789-index.html Edgar Link pending
0001193125-17-248789.txt Edgar Link pending
0001193125-17-248789-xbrl.zip Edgar Link pending
d397413d10q.htm Edgar Link pending
d397413dex311.htm Edgar Link pending
d397413dex312.htm Edgar Link pending
d397413dex321.htm Edgar Link pending
d397413dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mx-20170630.xml Edgar Link completed
mx-20170630.xsd Edgar Link pending
mx-20170630_cal.xml Edgar Link unprocessable
mx-20170630_def.xml Edgar Link unprocessable
mx-20170630_lab.xml Edgar Link unprocessable
mx-20170630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending