2017 Q2 Form 10-Q Financial Statement
#000119312517248789 Filed on August 04, 2017
Income Statement
Concept | 2017 Q2 | 2016 Q2 |
---|---|---|
Revenue | $166.7M | $167.1M |
YoY Change | -0.25% | 3.14% |
Cost Of Revenue | $120.0M | $130.4M |
YoY Change | -7.93% | 2.86% |
Gross Profit | $46.66M | $36.75M |
YoY Change | 26.97% | 4.15% |
Gross Profit Margin | 27.99% | 21.99% |
Selling, General & Admin | $17.73M | $20.40M |
YoY Change | -13.1% | -28.63% |
% of Gross Profit | 38.0% | 55.52% |
Research & Development | $16.93M | $18.18M |
YoY Change | -6.88% | -17.11% |
% of Gross Profit | 36.28% | 49.47% |
Depreciation & Amortization | $6.700M | $6.300M |
YoY Change | 6.35% | -7.35% |
% of Gross Profit | 14.36% | 17.14% |
Operating Expenses | $36.92M | $44.13M |
YoY Change | -16.33% | -12.65% |
Operating Profit | $9.742M | -$7.377M |
YoY Change | -232.06% | -51.57% |
Interest Expense | -$5.441M | -$4.073M |
YoY Change | 33.59% | 2.16% |
% of Operating Profit | -55.85% | |
Other Income/Expense, Net | $83.00K | $1.007M |
YoY Change | -91.76% | 249.65% |
Pretax Income | -$7.521M | -$17.54M |
YoY Change | -57.13% | -43.82% |
Income Tax | $538.0K | $272.0K |
% Of Pretax Income | ||
Net Earnings | -$8.059M | -$17.82M |
YoY Change | -54.77% | -41.83% |
Net Earnings / Revenue | -4.83% | -10.66% |
Basic Earnings Per Share | -$0.24 | -$0.51 |
Diluted Earnings Per Share | -$0.24 | -$0.51 |
COMMON SHARES | ||
Basic Shares Outstanding | 33.95M | 34.72M shares |
Diluted Shares Outstanding | 33.95M | 34.72M shares |
Balance Sheet
Concept | 2017 Q2 | 2016 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $131.5M | $83.90M |
YoY Change | 56.73% | 15.41% |
Cash & Equivalents | $131.5M | $83.91M |
Short-Term Investments | ||
Other Short-Term Assets | $5.063M | $2.942M |
YoY Change | 72.09% | -60.15% |
Inventory | $58.14M | $70.44M |
Prepaid Expenses | $11.68M | $10.24M |
Receivables | $76.01M | $54.70M |
Other Receivables | $3.821M | $6.025M |
Total Short-Term Assets | $292.8M | $257.9M |
YoY Change | 13.56% | 8.05% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $186.1M | $184.7M |
YoY Change | 0.77% | -11.37% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $4.486M | $6.570M |
YoY Change | -31.72% | -48.97% |
Total Long-Term Assets | $209.2M | $207.8M |
YoY Change | 0.67% | -11.14% |
TOTAL ASSETS | ||
Total Short-Term Assets | $292.8M | $257.9M |
Total Long-Term Assets | $209.2M | $207.8M |
Total Assets | $502.0M | $465.7M |
YoY Change | 7.81% | -1.44% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $52.20M | $64.20M |
YoY Change | -18.69% | 11.85% |
Accrued Expenses | $51.23M | $80.06M |
YoY Change | -36.02% | 5.96% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $130.0M | $169.2M |
YoY Change | -23.15% | 13.81% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $302.4M | $220.7M |
YoY Change | 37.0% | -1.51% |
Other Long-Term Liabilities | $140.1M | $146.1M |
YoY Change | -4.11% | 1265.04% |
Total Long-Term Liabilities | $302.4M | $220.7M |
YoY Change | 37.0% | -5.99% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $130.0M | $169.2M |
Total Long-Term Liabilities | $302.4M | $220.7M |
Total Liabilities | $572.5M | $536.0M |
YoY Change | 6.81% | 1.67% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$90.15M | -$105.9M |
YoY Change | -14.88% | 70.81% |
Common Stock | $134.3M | $126.5M |
YoY Change | 6.15% | 3.71% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $102.3M | $90.92M |
YoY Change | 12.54% | 0.0% |
Treasury Stock Shares | 8.374M shares | 6.579M shares |
Shareholders Equity | -$70.49M | -$70.33M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $502.0M | $465.7M |
YoY Change | 7.81% | -1.44% |
Cashflow Statement
Concept | 2017 Q2 | 2016 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$8.059M | -$17.82M |
YoY Change | -54.77% | -41.83% |
Depreciation, Depletion And Amortization | $6.700M | $6.300M |
YoY Change | 6.35% | -7.35% |
Cash From Operating Activities | $5.200M | $9.500M |
YoY Change | -45.26% | -150.53% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$5.800M | -$1.800M |
YoY Change | 222.22% | 12.5% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $700.0K | $1.900M |
YoY Change | -63.16% | -128.79% |
Cash From Investing Activities | -$5.100M | $200.0K |
YoY Change | -2650.0% | -102.44% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 900.0K | 0.000 |
YoY Change | -100.0% | |
NET CHANGE | ||
Cash From Operating Activities | 5.200M | 9.500M |
Cash From Investing Activities | -5.100M | 200.0K |
Cash From Financing Activities | 900.0K | 0.000 |
Net Change In Cash | 1.000M | 9.700M |
YoY Change | -89.69% | -137.6% |
FREE CASH FLOW | ||
Cash From Operating Activities | $5.200M | $9.500M |
Capital Expenditures | -$5.800M | -$1.800M |
Free Cash Flow | $11.00M | $11.30M |
YoY Change | -2.65% | -165.7% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
17246000 | |
CY2017Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
34036978 | shares |
CY2017Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
51227000 | |
CY2016Q1 | us-gaap |
Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
|
139103000 | |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
83914000 | |
CY2016Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
14997000 | |
CY2016Q2 | us-gaap |
Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
|
132800000 | |
CY2016Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-70329000 | |
CY2016Q2 | us-gaap |
Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
|
131841000 | |
CY2017Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
7966000 | |
CY2017Q1 | us-gaap |
Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
|
140878000 | |
CY2017Q2 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
12702000 | |
CY2017Q2 | us-gaap |
Assets Current
AssetsCurrent
|
292827000 | |
CY2017Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
76007000 | |
CY2017Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
203630000 | |
CY2017Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
133885000 | |
CY2017Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
52202000 | |
CY2017Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
-832000 | |
CY2017Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-11502000 | |
CY2017Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-12334000 | |
CY2017Q2 | us-gaap |
Assets
Assets
|
502027000 | |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
131523000 | |
CY2017Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2017Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
34010627 | shares |
CY2017Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
42384836 | shares |
CY2017Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
424000 | |
CY2017Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
11487000 | |
CY2017Q2 | us-gaap |
Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
|
1139.6 | |
CY2017Q2 | us-gaap |
Hedging Assets Current
HedgingAssetsCurrent
|
6590000 | |
CY2017Q2 | us-gaap |
Inventory Net
InventoryNet
|
58143000 | |
CY2017Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
11699000 | |
CY2017Q2 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
8870000 | |
CY2017Q2 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
253000 | |
CY2017Q2 | us-gaap |
Defined Benefit Plan Expected Future Benefit Payments Next Twelve Months
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths
|
0 | |
CY2017Q2 | us-gaap |
Defined Benefit Plan Expected Future Benefit Payments Year Five
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive
|
1432000 | |
CY2017Q2 | us-gaap |
Deposit Liability Current
DepositLiabilityCurrent
|
266000 | |
CY2017Q2 | us-gaap |
Defined Benefit Plan Expected Future Benefit Payments Five Fiscal Years Thereafter
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter
|
18868000 | |
CY2017Q2 | us-gaap |
Defined Benefit Plan Expected Future Benefit Payments Remainder Of Fiscal Year
DefinedBenefitPlanExpectedFutureBenefitPaymentsRemainderOfFiscalYear
|
0 | |
CY2017Q2 | us-gaap |
Defined Benefit Plan Expected Future Benefit Payments Year Three
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree
|
1108000 | |
CY2017Q2 | us-gaap |
Defined Benefit Plan Expected Future Benefit Payments Year Four
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour
|
1403000 | |
CY2017Q2 | us-gaap |
Defined Benefit Plan Expected Future Benefit Payments Year Two
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo
|
527000 | |
CY2017Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
19703000 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
52784000 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
56314000 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
3530000 | |
CY2017Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
8091000 | |
CY2017Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
5297000 | |
CY2017Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
8268000 | |
CY2017Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
42157000 | |
CY2017Q2 | us-gaap |
Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
|
10055000 | |
CY2017Q2 | us-gaap |
Liabilities
Liabilities
|
572517000 | |
CY2017Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
502027000 | |
CY2017Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
130032000 | |
CY2017Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
302380000 | |
CY2017Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
4748000 | |
CY2017Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
5063000 | |
CY2017Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
2148000 | |
CY2017Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4486000 | |
CY2017Q2 | us-gaap |
Other Inventory In Transit
OtherInventoryInTransit
|
1493000 | |
CY2017Q2 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
3821000 | |
CY2017Q2 | us-gaap |
Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
|
130894000 | |
CY2017Q2 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
14853000 | |
CY2017Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
11680000 | |
CY2017Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
186078000 | |
CY2017Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
374580000 | |
CY2017Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-90146000 | |
CY2017Q2 | us-gaap |
Settlement Liabilities Current
SettlementLiabilitiesCurrent
|
141000 | |
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-70490000 | |
CY2017Q2 | us-gaap |
Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
|
130050000 | |
CY2017Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
16543000 | |
CY2017Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
8374209 | shares |
CY2017Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
102319000 | |
CY2017Q2 | mx |
Intercompany Loan
IntercompanyLoan
|
670992000 | |
CY2017Q2 | mx |
Accrued Outside Service Fees Current
AccruedOutsideServiceFeesCurrent
|
1824000 | |
CY2017Q2 | mx |
Employees Eligible For Severance Benefits Percentage
EmployeesEligibleForSeveranceBenefitsPercentage
|
0.98 | pure |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
90882000 | |
CY2015Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
16033000 | |
CY2015Q4 | us-gaap |
Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
|
135160000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-62330000 | |
CY2016Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
12272000 | |
CY2016Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
60365000 | |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
242693000 | |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
61775000 | |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
184521000 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
130189000 | |
CY2016Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
51509000 | |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
-436000 | |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
14460000 | |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
14024000 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
441952000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
83355000 | |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
35048338 | shares |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
41627103 | shares |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
416000 | |
CY2016Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
11092000 | |
CY2016Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
3918000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
193000 | |
CY2016Q4 | us-gaap |
Deposit Liability Current
DepositLiabilityCurrent
|
16549000 | |
CY2016Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
24982000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
49556000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
52641000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
3085000 | |
CY2016Q4 | us-gaap |
Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
|
1208.5 | |
CY2016Q4 | us-gaap |
Hedging Assets Current
HedgingAssetsCurrent
|
3150000 | |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
57048000 | |
CY2016Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
7867000 | |
CY2016Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
7846000 | |
CY2016Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
7177000 | |
CY2016Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
6831000 | |
CY2016Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
46653000 | |
CY2016Q4 | us-gaap |
Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
|
10318000 | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
514066000 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
441952000 | |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
153441000 | |
CY2016Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
221082000 | |
CY2016Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
8313000 | |
CY2016Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
5113000 | |
CY2016Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1654000 | |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
6632000 | |
CY2016Q4 | us-gaap |
Other Inventory In Transit
OtherInventoryInTransit
|
1859000 | |
CY2016Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
5864000 | |
CY2016Q4 | us-gaap |
Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
|
130144000 | |
CY2016Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
9556000 | |
CY2016Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
8137000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
179793000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
350049000 | |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
18251000 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-125825000 | |
CY2016Q4 | us-gaap |
Settlement Liabilities Current
SettlementLiabilitiesCurrent
|
243000 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-72114000 | |
CY2016Q4 | us-gaap |
Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
|
129225000 | |
CY2016Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
15573000 | |
CY2016Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
6578765 | shares |
CY2016Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
90918000 | |
CY2016Q4 | mx |
Accrued Outside Service Fees Current
AccruedOutsideServiceFeesCurrent
|
4423000 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1179000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
950000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
298000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
2092000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
48168000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
9321000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
240163000 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
us-gaap |
Depreciation
Depreciation
|
13233000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
13531000 | ||
us-gaap |
Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimate Of Time To Transfer1
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimateOfTimeToTransfer1
|
P12M | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.87 | ||
us-gaap |
Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
|
832000 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-06-30 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.06 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
2866000 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MAGNACHIP SEMICONDUCTOR Corp | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001325702 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
29881000 | ||
us-gaap |
Gross Profit
GrossProfit
|
88232000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
17010000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
37070000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
790000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-265000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-268000 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-436000 | ||
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
9524614 | shares | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
9730000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-10776000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-2646000 | ||
us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
-7790000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
61000 | ||
us-gaap |
Increase Decrease In Postemployment Obligations
IncreaseDecreaseInPostemploymentObligations
|
-18082000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
439264 | shares | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1391000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1919000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-1135000 | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-4361000 | ||
us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
2542000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
1150000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-10614000 | ||
us-gaap |
Interest Paid
InterestPaid
|
7980000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
5503000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-31673000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
38221000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
72123000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
71472000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
35679000 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | Segments | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
16109000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-26358000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
909000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-25962000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
1305000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-220000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1694000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
5902000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
566000 | ||
us-gaap |
Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
|
10776000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
11401000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
10807000 | ||
us-gaap |
Payments For Hedge Investing Activities
PaymentsForHedgeInvestingActivities
|
10036000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-22000 | ||
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b><i>Reclassifications</i></b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> Certain charges related to the closure of the Company’s 6-inch fab and headcount reduction, previously included in selling, general and administrative expenses in the consolidated statements of operations, have been reclassified to restructuring and other charges (gain), net and early termination charges, respectively, to conform to the Company’s current year presentation. These reclassifications had no impact on the Company’s net income (loss), the consolidated balance sheets, the consolidated statements of comprehensive income (loss) and the consolidated statements of cash flows as previously reported.</p> </div> | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
18750000 | ||
us-gaap |
Proceeds From Hedge Investing Activities
ProceedsFromHedgeInvestingActivities
|
6781000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
2525000 | ||
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
86250000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
34886000 | ||
us-gaap |
Revenues
Revenues
|
328395000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1179000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
40878000 | ||
us-gaap |
Severance Costs1
SeveranceCosts1
|
13369000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
2525000 | ||
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
1795444 | shares | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
11401000 | ||
dei |
Trading Symbol
TradingSymbol
|
MX | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
43772115 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33808237 | shares | |
mx |
Group Severance Insurance Plan
GroupSeveranceInsurancePlan
|
599000 | ||
mx |
Inventory Valuation Reserves Changes
InventoryValuationReservesChanges
|
-1159000 | ||
mx |
Inventory Valuation Reserves Foreign Currency Translation Adjustments
InventoryValuationReservesForeignCurrencyTranslationAdjustments
|
429000 | ||
mx |
Proceeds From Guarantee Deposits
ProceedsFromGuaranteeDeposits
|
1400000 | ||
mx |
Postemployment Benefits Translation Adjustment
PostemploymentBenefitsTranslationAdjustment
|
8056000 | ||
mx |
Payments For Guarantee Deposits
PaymentsForGuaranteeDeposits
|
41000 | ||
mx |
Foreign Currency Transaction Gain Loss Before Tax Including Intercompany Balances
ForeignCurrencyTransactionGainLossBeforeTaxIncludingIntercompanyBalances
|
35813000 | ||
mx |
Cumulative Contributions To National Pension Fund
CumulativeContributionsToNationalPensionFund
|
245000 | ||
mx |
Gain Loss On Restructuring And Other
GainLossOnRestructuringAndOther
|
17010000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1504000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
347000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
216000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
993000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-6968000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-9503000 | ||
us-gaap |
Revenues
Revenues
|
315211000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1504000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
40355000 | ||
us-gaap |
Severance Costs1
SeveranceCosts1
|
4240000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34707492 | shares | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
7779000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-2160000 | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
3635000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
2297000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-8130000 | ||
us-gaap |
Interest Paid
InterestPaid
|
7453000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-12000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-8689000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-9691000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
244213000 | ||
us-gaap |
Depreciation
Depreciation
|
12036000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
12252000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.28 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.28 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
1733000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
1094000 | ||
us-gaap |
Gross Profit
GrossProfit
|
70998000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
6480000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-8604000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
469000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
1477000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-661000 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-1364000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-8505000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1913000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
11946000 | ||
us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
-5156000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
137000 | ||
us-gaap |
Increase Decrease In Postemployment Obligations
IncreaseDecreaseInPostemploymentObligations
|
-13102000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1087000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
74108000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-9691000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3110000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
188000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
41000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
147000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-164000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1542000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
478000 | ||
us-gaap |
Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
|
9827000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5834000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-11000 | ||
us-gaap |
Proceeds From Hedge Investing Activities
ProceedsFromHedgeInvestingActivities
|
5917000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
35993000 | ||
mx |
Increase Decrease In Restricted Cash Related To Insurance Proceeds
IncreaseDecreaseInRestrictedCashRelatedToInsuranceProceeds
|
29571000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
34707492 | shares | |
mx |
Group Severance Insurance Plan
GroupSeveranceInsurancePlan
|
669000 | ||
mx |
Inventory Valuation Reserves Changes
InventoryValuationReservesChanges
|
1181000 | ||
mx |
Inventory Valuation Reserves Foreign Currency Translation Adjustments
InventoryValuationReservesForeignCurrencyTranslationAdjustments
|
80000 | ||
mx |
Proceeds From Guarantee Deposits
ProceedsFromGuaranteeDeposits
|
383000 | ||
mx |
Postemployment Benefits Translation Adjustment
PostemploymentBenefitsTranslationAdjustment
|
915000 | ||
mx |
Payments For Guarantee Deposits
PaymentsForGuaranteeDeposits
|
11000 | ||
mx |
Foreign Currency Transaction Gain Loss Before Tax Including Intercompany Balances
ForeignCurrencyTransactionGainLossBeforeTaxIncludingIntercompanyBalances
|
1140000 | ||
mx |
Cumulative Contributions To National Pension Fund
CumulativeContributionsToNationalPensionFund
|
290000 | ||
mx |
Gain Loss On Restructuring And Other
GainLossOnRestructuringAndOther
|
7785000 | ||
CY2017Q1 | mx |
Issuance Of Inter Company Loans
IssuanceOfInterCompanyLoans
|
75000000 | |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-11673000 | |
CY2016Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
130357000 | |
CY2016Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.51 | |
CY2016Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.51 | |
CY2016Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-7101000 | |
CY2016Q2 | us-gaap |
Gross Profit
GrossProfit
|
36749000 | |
CY2016Q2 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-1305000 | |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-17544000 | |
CY2016Q2 | us-gaap |
Increase Decrease In Postemployment Obligations
IncreaseDecreaseInPostemploymentObligations
|
-9004000 | |
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
272000 | |
CY2016Q2 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
1526000 | |
CY2016Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-4073000 | |
CY2016Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
44126000 | |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-17816000 | |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7377000 | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
6143000 | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-24000 | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
6167000 | |
CY2016Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1007000 | |
CY2016Q2 | us-gaap |
Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
|
4056000 | |
CY2016Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
18178000 | |
CY2016Q2 | us-gaap |
Revenues
Revenues
|
167106000 | |
CY2016Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
20403000 | |
CY2016Q2 | us-gaap |
Severance Costs1
SeveranceCosts1
|
4240000 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34716081 | shares |
CY2016Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
34716081 | shares |
CY2016Q2 | mx |
Group Severance Insurance Plan
GroupSeveranceInsurancePlan
|
669000 | |
CY2016Q2 | mx |
Inventory Valuation Reserves Changes
InventoryValuationReservesChanges
|
-547000 | |
CY2016Q2 | mx |
Inventory Valuation Reserves Foreign Currency Translation Adjustments
InventoryValuationReservesForeignCurrencyTranslationAdjustments
|
-176000 | |
CY2016Q2 | mx |
Postemployment Benefits Translation Adjustment
PostemploymentBenefitsTranslationAdjustment
|
-1355000 | |
CY2016Q2 | mx |
Cumulative Contributions To National Pension Fund
CumulativeContributionsToNationalPensionFund
|
290000 | |
CY2017Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1099000 | |
CY2017Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
120023000 | |
CY2017Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.24 | |
CY2017Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.24 | |
CY2017Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-11905000 | |
CY2017Q2 | us-gaap |
Gross Profit
GrossProfit
|
46662000 | |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7521000 | |
CY2017Q2 | us-gaap |
Revenues
Revenues
|
166685000 | |
CY2017Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
17730000 | |
CY2017Q2 | us-gaap |
Severance Costs1
SeveranceCosts1
|
2262000 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33952574 | shares |
CY2017Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33952574 | shares |
CY2017Q2 | us-gaap |
Increase Decrease In Postemployment Obligations
IncreaseDecreaseInPostemploymentObligations
|
-10558000 | |
CY2017Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
538000 | |
CY2017Q2 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
983000 | |
CY2017Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-5441000 | |
CY2017Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
36920000 | |
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8059000 | |
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
9742000 | |
CY2017Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
6960000 | |
CY2017Q2 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-1594000 | |
CY2017Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
9362000 | |
CY2017Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
808000 | |
CY2017Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
83000 | |
CY2017Q2 | us-gaap |
Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
|
3390000 | |
CY2017Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
16928000 | |
CY2017Q2 | mx |
Group Severance Insurance Plan
GroupSeveranceInsurancePlan
|
599000 | |
CY2017Q2 | mx |
Inventory Valuation Reserves Changes
InventoryValuationReservesChanges
|
-1544000 | |
CY2017Q2 | mx |
Inventory Valuation Reserves Foreign Currency Translation Adjustments
InventoryValuationReservesForeignCurrencyTranslationAdjustments
|
-142000 | |
CY2017Q2 | mx |
Postemployment Benefits Translation Adjustment
PostemploymentBenefitsTranslationAdjustment
|
-2816000 | |
CY2017Q2 | mx |
Cumulative Contributions To National Pension Fund
CumulativeContributionsToNationalPensionFund
|
245000 |