2022 Q4 Form 10-Q Financial Statement

#000119312522280137 Filed on November 08, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q4
Revenue $60.99M $71.20M $110.3M
YoY Change -44.72% -43.94% -22.79%
Cost Of Revenue $44.89M $53.97M $71.73M
YoY Change -37.42% -32.88% -31.36%
Gross Profit $16.10M $17.23M $38.60M
YoY Change -58.3% -63.03% 0.27%
Gross Profit Margin 26.39% 24.19% 34.99%
Selling, General & Admin $12.56M $11.41M $13.26M
YoY Change -5.23% -9.08% 5.2%
% of Gross Profit 78.03% 66.25% 34.34%
Research & Development $13.65M $13.32M $12.20M
YoY Change 11.94% 8.57% 5.15%
% of Gross Profit 84.81% 77.34% 31.6%
Depreciation & Amortization $3.775M $3.623M $3.663M
YoY Change 3.06% 1.26% 14.47%
% of Gross Profit 23.45% 21.03% 9.49%
Operating Expenses $22.92M $27.23M $25.45M
YoY Change -9.96% 9.72% -12.84%
Operating Profit -$6.819M -$10.01M $13.15M
YoY Change -151.85% -145.98% 41.42%
Interest Expense $23.20M -$278.0K $15.00K
YoY Change 154586.67% -96.39% -99.87%
% of Operating Profit 0.11%
Other Income/Expense, Net -$3.602M $1.958M $947.0K
YoY Change -480.36% 21.77% 18.38%
Pretax Income $9.484M -$21.14M $64.83M
YoY Change -85.37% -251.88% 211.69%
Income Tax $6.513M -$3.942M $11.22M
% Of Pretax Income 68.67% 17.31%
Net Earnings $2.971M -$17.20M $53.61M
YoY Change -94.46% -259.69% -19.5%
Net Earnings / Revenue 4.87% -24.15% 48.59%
Basic Earnings Per Share -$0.38
Diluted Earnings Per Share $0.07 -$0.38 $1.004M
COMMON SHARES
Basic Shares Outstanding 44.18M 44.87M
Diluted Shares Outstanding 44.87M

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $225.5M $250.8M $279.5M
YoY Change -19.34% -9.22% -0.13%
Cash & Equivalents $225.5M $250.8M $279.5M
Short-Term Investments
Other Short-Term Assets $15.77M $20.21M $13.35M
YoY Change 18.06% 32.04% -39.02%
Inventory $39.88M $37.30M $39.37M
Prepaid Expenses $10.56M $10.32M $7.675M
Receivables $35.38M $36.76M $50.95M
Other Receivables $7.847M $8.248M $25.90M
Total Short-Term Assets $337.9M $379.0M $409.1M
YoY Change -17.42% -3.28% -0.12%
LONG-TERM ASSETS
Property, Plant & Equipment $110.7M $94.41M $112.2M
YoY Change -1.26% -11.83% 11.05%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $11.59M $10.38M $60.00M
YoY Change -80.69% -83.07% 2.92%
Total Long-Term Assets $178.8M $157.2M $174.5M
YoY Change 2.44% -7.99% 7.67%
TOTAL ASSETS
Total Short-Term Assets $337.9M $379.0M $409.1M
Total Long-Term Assets $178.8M $157.2M $174.5M
Total Assets $516.6M $536.2M $583.7M
YoY Change -11.48% -4.71% 2.09%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $18.00M $26.55M $37.59M
YoY Change -52.12% -20.49% -27.98%
Accrued Expenses $9.688M $15.80M $14.27M
YoY Change -32.11% 11.46% 2.67%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $90.00K $78.00K $68.00K
YoY Change 32.35% 16.42% -99.92%
Total Short-Term Liabilities $47.25M $74.36M $85.48M
YoY Change -44.73% -3.1% -50.76%
LONG-TERM LIABILITIES
Long-Term Debt $63.00K $73.00K $73.00K
YoY Change -13.7% -18.89% -63.5%
Other Long-Term Liabilities $14.04M $16.79M $45.34M
YoY Change -69.04% -68.06% -13.31%
Total Long-Term Liabilities $14.04M $16.79M $45.41M
YoY Change -69.09% -68.12% -13.5%
TOTAL LIABILITIES
Total Short-Term Liabilities $47.25M $74.36M $85.48M
Total Long-Term Liabilities $14.04M $16.79M $45.41M
Total Liabilities $88.49M $123.0M $130.9M
YoY Change -32.39% -4.95% -42.11%
SHAREHOLDERS EQUITY
Retained Earnings $335.5M $332.5M $343.5M
YoY Change -2.34%
Common Stock $266.6M $265.1M $241.8M
YoY Change 10.29%
Preferred Stock
YoY Change
Treasury Stock (at cost) $161.4M $152.2M $130.3M
YoY Change 23.88%
Treasury Stock Shares $12.61M $11.66M $10.25M
Shareholders Equity $428.2M $413.2M $452.8M
YoY Change
Total Liabilities & Shareholders Equity $516.6M $536.2M $583.7M
YoY Change -11.48% -4.71% 2.09%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q4
OPERATING ACTIVITIES
Net Income $2.971M -$17.20M $53.61M
YoY Change -94.46% -259.69% -19.5%
Depreciation, Depletion And Amortization $3.775M $3.623M $3.663M
YoY Change 3.06% 1.26% 14.47%
Cash From Operating Activities -$45.08M $25.28M $57.73M
YoY Change -178.09% 28.65% -231.2%
INVESTING ACTIVITIES
Capital Expenditures $11.67M -$10.45M -$19.00M
YoY Change -161.42% 20.53% -4.03%
Acquisitions
YoY Change
Other Investing Activities $12.62M -$8.686M $2.008M
YoY Change 528.29% -330.03% -53.3%
Cash From Investing Activities $945.0K -$19.14M -$16.99M
YoY Change -105.56% 291.07% 9.65%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net -$19.71M
YoY Change -1892.18%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -9.034M -3.377M -37.33M
YoY Change -75.8% -377.71% -83.29%
NET CHANGE
Cash From Operating Activities -45.08M 25.28M 57.73M
Cash From Investing Activities 945.0K -19.14M -16.99M
Cash From Financing Activities -9.034M -3.377M -37.33M
Net Change In Cash -53.17M 2.767M 3.397M
YoY Change -1665.15% -82.68% -101.2%
FREE CASH FLOW
Cash From Operating Activities -$45.08M $25.28M $57.73M
Capital Expenditures $11.67M -$10.45M -$19.00M
Free Cash Flow -$56.75M $35.73M $76.73M
YoY Change -173.96% 26.16% -417.07%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4163000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2839000
us-gaap Interest Paid Net
InterestPaidNet
2094000
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
5287000
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001325702
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Address Address Line1
EntityAddressAddressLine1
c/o MagnaChip Semiconductor S.A. 1
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-34791
dei Entity Registrant Name
EntityRegistrantName
Magnachip Semiconductor Corporation
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
83-0406195
dei Entity Address City Or Town
EntityAddressCityOrTown
Allée Scheffer
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
L-2520
dei Entity Address Country
EntityAddressCountry
LU
dei City Area Code
CityAreaCode
352
dei Local Phone Number
LocalPhoneNumber
45-62-62
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
44175252
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
250831000
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
279547000
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
36759000
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
50954000
CY2022Q3 us-gaap Inventory Net
InventoryNet
37298000
CY2021Q4 us-gaap Inventory Net
InventoryNet
39370000
CY2022Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
8248000
CY2021Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
25895000
CY2022Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
10322000
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
7675000
CY2022Q3 us-gaap Hedging Assets Current
HedgingAssetsCurrent
15370000
CY2021Q4 us-gaap Hedging Assets Current
HedgingAssetsCurrent
3060000
CY2022Q3 us-gaap Other Assets Current
OtherAssetsCurrent
20208000
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
2619000
CY2022Q3 us-gaap Assets Current
AssetsCurrent
379036000
CY2021Q4 us-gaap Assets Current
AssetsCurrent
409120000
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
94411000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
107882000
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4928000
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4275000
CY2022Q3 us-gaap Assets
Assets
536208000
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
15800000
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
20071000
CY2021Q4 us-gaap Assets
Assets
583654000
CY2022Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1770000
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2377000
CY2022Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
26545000
CY2021Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
37593000
CY2022Q3 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
11382000
CY2021Q4 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
8243000
CY2022Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
34299000
CY2021Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
41095000
CY2022Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
10382000
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
10662000
CY2022Q3 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
14809000
CY2021Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
6289000
CY2022Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0
CY2021Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
11823000
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1324000
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2323000
CY2022Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
15881000
CY2021Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
7382000
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
74359000
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
85481000
CY2022Q3 us-gaap Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
28036000
CY2021Q4 us-gaap Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
33064000
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3811000
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1952000
CY2022Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
16787000
CY2021Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
10395000
CY2022Q3 us-gaap Liabilities
Liabilities
122993000
CY2021Q4 us-gaap Liabilities
Liabilities
130892000
CY2022Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
56234774
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
44579075
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
55905320
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
45659304
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
562000
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
559000
CY2022Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
264510000
CY2021Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
241197000
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
332535000
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
343542000
CY2022Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
11655699
CY2021Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
10246016
CY2022Q3 us-gaap Treasury Stock Value
TreasuryStockValue
152161000
CY2021Q4 us-gaap Treasury Stock Value
TreasuryStockValue
130306000
CY2022Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-32231000
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2230000
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
413215000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
452762000
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
536208000
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
583654000
CY2022Q3 us-gaap Revenues
Revenues
71199000
CY2021Q3 us-gaap Revenues
Revenues
127000000
us-gaap Revenues
Revenues
276668000
us-gaap Revenues
Revenues
363895000
CY2022Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
53974000
CY2021Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
80413000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
191502000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
248956000
CY2022Q3 us-gaap Gross Profit
GrossProfit
17225000
CY2021Q3 us-gaap Gross Profit
GrossProfit
46587000
us-gaap Gross Profit
GrossProfit
85166000
us-gaap Gross Profit
GrossProfit
114939000
CY2022Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
11411000
CY2021Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
12550000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
38310000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
39185000
CY2022Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
13321000
CY2021Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
12270000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
38685000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
39015000
CY2022Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0
CY2021Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1552000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
13842000
CY2022Q3 us-gaap Other General Expense
OtherGeneralExpense
2501000
CY2021Q3 us-gaap Other General Expense
OtherGeneralExpense
214000
us-gaap Other General Expense
OtherGeneralExpense
3298000
us-gaap Other General Expense
OtherGeneralExpense
3360000
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
27233000
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
26586000
us-gaap Operating Expenses
OperatingExpenses
80293000
us-gaap Operating Expenses
OperatingExpenses
95402000
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-10008000
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
20001000
us-gaap Operating Income Loss
OperatingIncomeLoss
4873000
us-gaap Operating Income Loss
OperatingIncomeLoss
19537000
CY2022Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-278000
CY2021Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-113000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-888000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-1239000
CY2022Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-12809000
CY2021Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-7579000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-20511000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-12000000
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1958000
CY2021Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1608000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-8106000
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-21137000
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
13917000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12363000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
9137000
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3942000
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3149000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1356000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6040000
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-17195000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
10768000
us-gaap Net Income Loss
NetIncomeLoss
-11007000
us-gaap Net Income Loss
NetIncomeLoss
3097000
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.38
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.23
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.24
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.38
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.23
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.24
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
44865266
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
46449234
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45119214
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
44377250
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
44865266
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47808457
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
45119214
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
45811792
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-17195000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
10768000
us-gaap Net Income Loss
NetIncomeLoss
-11007000
us-gaap Net Income Loss
NetIncomeLoss
3097000
CY2022Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-5974000
CY2021Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-860000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-15881000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-2809000
CY2022Q3 us-gaap Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease Before Adjustments After Tax
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseBeforeAdjustmentsAfterTax
-11757000
CY2021Q3 us-gaap Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease Before Adjustments After Tax
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseBeforeAdjustmentsAfterTax
-3271000
us-gaap Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease Before Adjustments After Tax
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseBeforeAdjustmentsAfterTax
-19498000
us-gaap Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease Before Adjustments After Tax
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseBeforeAdjustmentsAfterTax
-4964000
CY2022Q3 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
2820000
CY2021Q3 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
653000
us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
5378000
us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
-333000
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-14911000
CY2021Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-3478000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-30001000
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-32106000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5009000
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
448147000
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
861000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-7805000
CY2021Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7290000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-41008000
CY2022Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
-49000
CY2022Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
3638000
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-14911000
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-17195000
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
413215000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
422631000
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2005000
CY2021Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1371000
CY2021Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-3478000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
10768000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
433297000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
452762000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4487000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1786000
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
-174000
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
4638000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-30001000
us-gaap Net Income Loss
NetIncomeLoss
-11007000
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
413215000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
345600000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6056000
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
83740000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
3920000
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
1010000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-8106000
us-gaap Net Income Loss
NetIncomeLoss
3097000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
433297000
us-gaap Profit Loss
ProfitLoss
-11007000
us-gaap Profit Loss
ProfitLoss
3097000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
11225000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
10576000
us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
5163000
us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
5514000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
261000
mx Foreign Currency Transaction Gain Loss Before Tax Including Intercompany Balances
ForeignCurrencyTransactionGainLossBeforeTaxIncludingIntercompanyBalances
-66335000
mx Foreign Currency Transaction Gain Loss Before Tax Including Intercompany Balances
ForeignCurrencyTransactionGainLossBeforeTaxIncludingIntercompanyBalances
-32607000
mx Increase Decrease In Inventory Reserve
IncreaseDecreaseInInventoryReserve
7730000
mx Increase Decrease In Inventory Reserve
IncreaseDecreaseInInventoryReserve
1484000
us-gaap Share Based Compensation
ShareBasedCompensation
4487000
us-gaap Share Based Compensation
ShareBasedCompensation
6056000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-631000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-442000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-6696000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
13208000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4561000
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-17115000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
14117000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-7933000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-14792000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-16192000
us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
-6215000
us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
-3729000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
5866000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1641000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-11483000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-8308000
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-1583000
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
555000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
523000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-666000
us-gaap Increase Decrease In Postemployment Obligations
IncreaseDecreaseInPostemploymentObligations
-4181000
us-gaap Increase Decrease In Postemployment Obligations
IncreaseDecreaseInPostemploymentObligations
-4772000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
50000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
49000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
50244000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
30016000
us-gaap Proceeds From Hedge Investing Activities
ProceedsFromHedgeInvestingActivities
2805000
us-gaap Proceeds From Hedge Investing Activities
ProceedsFromHedgeInvestingActivities
3995000
us-gaap Payments For Hedge Investing Activities
PaymentsForHedgeInvestingActivities
15282000
us-gaap Payments For Hedge Investing Activities
PaymentsForHedgeInvestingActivities
2744000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11812000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13368000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
301000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
455000
mx Proceeds From Guarantee Deposits
ProceedsFromGuaranteeDeposits
3192000
mx Payments For Guarantee Deposits
PaymentsForGuaranteeDeposits
2075000
mx Payments For Guarantee Deposits
PaymentsForGuaranteeDeposits
4960000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-792000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
103000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-25873000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-14443000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1786000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3920000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
5065000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1653000
mx Repayment Of Financing Related To Water Treatment Facility Arrangement
RepaymentOfFinancingRelatedToWaterTreatmentFacilityArrangement
381000
mx Repayment Of Financing Related To Water Treatment Facility Arrangement
RepaymentOfFinancingRelatedToWaterTreatmentFacilityArrangement
427000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
50000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
49000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3710000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1791000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-49377000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-21003000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-28716000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-3639000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
279547000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
279940000
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
250831000
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
276301000
CY2021Q4 us-gaap Other Inventory In Transit
OtherInventoryInTransit
95000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
17856000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
12609000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
3957000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
11513000
us-gaap Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
83740000
mx Unsettled Common Stock Repurchases
UnsettledCommonStockRepurchases
-399000
CY2022Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
6828000
CY2021Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
9594000
CY2022Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
32431000
CY2021Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
25968000
CY2022Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
9282000
CY2021Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
9443000
CY2022Q3 us-gaap Other Inventory In Transit
OtherInventoryInTransit
295000
CY2022Q3 us-gaap Inventory Net
InventoryNet
37298000
CY2021Q4 us-gaap Inventory Net
InventoryNet
39370000
CY2022Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
11538000
CY2021Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
5730000
CY2022Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
10206000
CY2021Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
5730000
CY2021Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
8101000
CY2020Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
5901000
CY2022Q3 mx Inventory Reserve Charged To Costs Of Sales
InventoryReserveChargedToCostsOfSales
3199000
mx Inventory Reserve Charged To Costs Of Sales
InventoryReserveChargedToCostsOfSales
10899000
CY2021Q3 mx Inventory Reserve Charged To Costs Of Sales
InventoryReserveChargedToCostsOfSales
242000
mx Inventory Reserve Charged To Costs Of Sales
InventoryReserveChargedToCostsOfSales
5592000
CY2022Q3 mx Sale Of Previously Reserved Inventory
SaleOfPreviouslyReservedInventory
672000
mx Sale Of Previously Reserved Inventory
SaleOfPreviouslyReservedInventory
2996000
CY2021Q3 mx Sale Of Previously Reserved Inventory
SaleOfPreviouslyReservedInventory
2099000
mx Sale Of Previously Reserved Inventory
SaleOfPreviouslyReservedInventory
4076000
CY2022Q3 mx Inventory Valuation Reserves Changes
InventoryValuationReservesChanges
2527000
mx Inventory Valuation Reserves Changes
InventoryValuationReservesChanges
7903000
CY2021Q3 mx Inventory Valuation Reserves Changes
InventoryValuationReservesChanges
-1857000
mx Inventory Valuation Reserves Changes
InventoryValuationReservesChanges
1516000
CY2022Q3 us-gaap Inventory Write Down
InventoryWriteDown
16000
us-gaap Inventory Write Down
InventoryWriteDown
311000
CY2021Q3 us-gaap Inventory Write Down
InventoryWriteDown
180000
us-gaap Inventory Write Down
InventoryWriteDown
1110000
CY2022Q3 mx Inventory Valuation Reserves Foreign Currency Translation Adjustments
InventoryValuationReservesForeignCurrencyTranslationAdjustments
-1179000
mx Inventory Valuation Reserves Foreign Currency Translation Adjustments
InventoryValuationReservesForeignCurrencyTranslationAdjustments
-1784000
CY2021Q3 mx Inventory Valuation Reserves Foreign Currency Translation Adjustments
InventoryValuationReservesForeignCurrencyTranslationAdjustments
-328000
mx Inventory Valuation Reserves Foreign Currency Translation Adjustments
InventoryValuationReservesForeignCurrencyTranslationAdjustments
-571000
CY2022Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
11538000
CY2022Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
11538000
CY2021Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
5736000
CY2021Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
5736000
CY2022Q3 mx Lease Liabilities
LeaseLiabilities
5286000
CY2021Q4 mx Lease Liabilities
LeaseLiabilities
4416000
CY2022Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
145209000
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
162285000
CY2022Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
86281000
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
94119000
CY2022Q3 us-gaap Land
Land
11513000
CY2021Q4 us-gaap Land
Land
13898000
CY2022Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
23970000
CY2021Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
25818000
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
94411000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
107882000
us-gaap Depreciation
Depreciation
10699000
us-gaap Depreciation
Depreciation
10018000
CY2022Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
8040000
CY2022Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
6270000
CY2022Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1770000
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
9312000
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
6935000
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2377000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
526000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
558000
CY2022Q3 mx Lease Right Of Use Asset
LeaseRightOfUseAsset
5069000
CY2021Q4 mx Lease Right Of Use Asset
LeaseRightOfUseAsset
4401000
CY2022Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y10M24D
CY2021Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y4M24D
CY2022Q3 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P2Y6M
CY2021Q4 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P2Y
CY2022Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0658
CY2021Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.042
CY2022Q3 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.0763
CY2021Q4 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.0775
CY2022Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
557000
CY2021Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
691000
us-gaap Operating Lease Cost
OperatingLeaseCost
1738000
us-gaap Operating Lease Cost
OperatingLeaseCost
2098000
CY2022Q3 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
18000
CY2021Q3 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
17000
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
48000
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
50000
CY2022Q3 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
2000
CY2021Q3 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
4000
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
7000
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
11000
CY2022Q3 us-gaap Lease Cost
LeaseCost
577000
CY2021Q3 us-gaap Lease Cost
LeaseCost
712000
us-gaap Lease Cost
LeaseCost
1793000
us-gaap Lease Cost
LeaseCost
2159000
CY2022Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
561000
CY2021Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
691000
us-gaap Operating Lease Payments
OperatingLeasePayments
1742000
us-gaap Operating Lease Payments
OperatingLeasePayments
2098000
CY2022Q3 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
2000
CY2021Q3 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
4000
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
7000
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
11000
CY2022Q3 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
18000
CY2021Q3 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
16000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
50000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
49000
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
508000
CY2022Q3 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
22000
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
1449000
CY2022Q3 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
86000
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1330000
CY2022Q3 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
24000
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
1218000
CY2022Q3 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
23000
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
846000
CY2022Q3 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
11000
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
585000
CY2022Q3 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
0
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
5936000
CY2022Q3 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
166000
CY2022Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
801000
CY2022Q3 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
15000
CY2022Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
5135000
CY2022Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
151000
CY2022Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
10552000
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
9548000
CY2022Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
3345000
CY2021Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
1950000
CY2022Q3 mx Accrued Outside Service Fees Current
AccruedOutsideServiceFeesCurrent
1608000
CY2021Q4 mx Accrued Outside Service Fees Current
AccruedOutsideServiceFeesCurrent
1088000
CY2022Q3 mx Merger Related Costs
MergerRelatedCosts
0
CY2021Q4 mx Merger Related Costs
MergerRelatedCosts
-7035000
CY2022Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
295000
CY2021Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
450000
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
15800000
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
20071000
us-gaap Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
13262000
CY2022Q3 mx Employees Eligible For Severance Benefits Percentage
EmployeesEligibleForSeveranceBenefitsPercentage
0.97
CY2022Q2 us-gaap Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
47586000
CY2021Q4 us-gaap Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
51567000
CY2021Q2 us-gaap Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
53105000
CY2020Q4 us-gaap Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
54452000
CY2022Q3 mx Postemployment Benefits Provisions
PostemploymentBenefitsProvisions
1923000
mx Postemployment Benefits Provisions
PostemploymentBenefitsProvisions
5163000
CY2021Q3 mx Postemployment Benefits Provisions
PostemploymentBenefitsProvisions
2007000
mx Postemployment Benefits Provisions
PostemploymentBenefitsProvisions
5514000
CY2022Q3 mx Postemployment Benefits Severance Payments
PostemploymentBenefitsSeverancePayments
-1247000
mx Postemployment Benefits Severance Payments
PostemploymentBenefitsSeverancePayments
-4181000
CY2021Q3 mx Postemployment Benefits Severance Payments
PostemploymentBenefitsSeverancePayments
-1936000
mx Postemployment Benefits Severance Payments
PostemploymentBenefitsSeverancePayments
-4772000
CY2022Q3 mx Postemployment Benefits Translation Adjustment
PostemploymentBenefitsTranslationAdjustment
-4730000
mx Postemployment Benefits Translation Adjustment
PostemploymentBenefitsTranslationAdjustment
-9017000
CY2021Q3 mx Postemployment Benefits Translation Adjustment
PostemploymentBenefitsTranslationAdjustment
-2441000
mx Postemployment Benefits Translation Adjustment
PostemploymentBenefitsTranslationAdjustment
-4459000
CY2022Q3 us-gaap Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
43532000
CY2022Q3 us-gaap Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
43532000
CY2021Q3 us-gaap Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
50735000
CY2021Q3 us-gaap Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
50735000
CY2022Q3 mx Cumulative Contributions To Severance Insurance Deposit Accounts
CumulativeContributionsToSeveranceInsuranceDepositAccounts
-15292000
mx Cumulative Contributions To Severance Insurance Deposit Accounts
CumulativeContributionsToSeveranceInsuranceDepositAccounts
-15292000
CY2021Q3 mx Cumulative Contributions To Severance Insurance Deposit Accounts
CumulativeContributionsToSeveranceInsuranceDepositAccounts
-12739000
mx Cumulative Contributions To Severance Insurance Deposit Accounts
CumulativeContributionsToSeveranceInsuranceDepositAccounts
-12739000
CY2022Q3 mx Cumulative Contributions To National Pension Fund
CumulativeContributionsToNationalPensionFund
40000
mx Cumulative Contributions To National Pension Fund
CumulativeContributionsToNationalPensionFund
40000
CY2021Q3 mx Cumulative Contributions To National Pension Fund
CumulativeContributionsToNationalPensionFund
55000
mx Cumulative Contributions To National Pension Fund
CumulativeContributionsToNationalPensionFund
55000
CY2022Q3 mx Group Severance Insurance Plan
GroupSeveranceInsurancePlan
164000
mx Group Severance Insurance Plan
GroupSeveranceInsurancePlan
164000
CY2021Q3 mx Group Severance Insurance Plan
GroupSeveranceInsurancePlan
200000
mx Group Severance Insurance Plan
GroupSeveranceInsurancePlan
200000
CY2022Q3 us-gaap Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
28036000
CY2022Q3 us-gaap Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
28036000
CY2021Q3 us-gaap Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
37741000
CY2021Q3 us-gaap Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
37741000
CY2022Q3 mx Postemployment Benefit Payments Remainder Of Fiscal Year
PostemploymentBenefitPaymentsRemainderOfFiscalYear
212000
CY2022Q3 mx Post Employment Benefit Payments Next Twelve Months
PostEmploymentBenefitPaymentsNextTwelveMonths
534000
CY2022Q3 mx Post Employment Benefit Payments Year Two
PostEmploymentBenefitPaymentsYearTwo
769000
CY2022Q3 mx Postemployment Benefit Payments Year Three
PostemploymentBenefitPaymentsYearThree
1273000
CY2022Q3 mx Postemployment Benefit Payments Year Four
PostemploymentBenefitPaymentsYearFour
1772000
CY2022Q3 mx Postemployment Benefit Payments Year Five
PostemploymentBenefitPaymentsYearFive
1463000
CY2022Q3 mx Post Employment Benefit Payments Five Fiscal Years Thereafter
PostEmploymentBenefitPaymentsFiveFiscalYearsThereafter
17223000
mx Retirement Age Of Employees
RetirementAgeOfEmployees
P60Y
CY2022Q3 mx Intercompany Loan
IntercompanyLoan
356746000
CY2021Q4 mx Intercompany Loan
IntercompanyLoan
344411000
CY2022Q3 us-gaap Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
1434.8
CY2021Q4 us-gaap Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
1185.5
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3942000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1356000
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3149000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6040000
CY2022Q3 us-gaap Revenues
Revenues
71199000
CY2021Q3 us-gaap Revenues
Revenues
127000000
us-gaap Revenues
Revenues
276668000
us-gaap Revenues
Revenues
363895000
CY2022Q3 us-gaap Gross Profit
GrossProfit
17225000
CY2021Q3 us-gaap Gross Profit
GrossProfit
46587000
us-gaap Gross Profit
GrossProfit
85166000
us-gaap Gross Profit
GrossProfit
114939000
CY2022Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-16651000
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-770000
CY2022Q3 mx Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassifications And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationsAndTax
-15580000
CY2021Q4 mx Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassifications And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationsAndTax
-1460000
CY2022Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-32231000
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2230000
CY2021Q4 us-gaap Accelerated Share Repurchases Settlement Payment Or Receipt
AcceleratedShareRepurchasesSettlementPaymentOrReceipt
37500000
CY2021Q4 mx Accelerated Share Repurchase Program Adjustment Shares
AcceleratedShareRepurchaseProgramAdjustmentShares
994695
CY2021Q4 mx Aggregate Purchase Price Of Shares
AggregatePurchasePriceOfShares
20073000
CY2022Q1 us-gaap Accelerated Share Repurchases Settlement Payment Or Receipt
AcceleratedShareRepurchasesSettlementPaymentOrReceipt
37500000
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-17195000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
10768000
us-gaap Net Income Loss
NetIncomeLoss
-11007000
us-gaap Net Income Loss
NetIncomeLoss
3097000
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
44865266
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
46449234
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45119214
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
44377250
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.38
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.23
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.24
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-17195000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
10768000
us-gaap Net Income Loss
NetIncomeLoss
-11007000
us-gaap Net Income Loss
NetIncomeLoss
3097000
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
44865266
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
46449234
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45119214
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
44377250
CY2022Q3 us-gaap Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
0
CY2021Q3 us-gaap Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
1359223
us-gaap Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
0
us-gaap Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
1434542
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
44865266
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47808457
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
45119214
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
45811792
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.38
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.23
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.24
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1906786
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q3 mx Redemption Of Rights Per Right
RedemptionOfRightsPerRight
0.001
us-gaap Common Stock Voting Rights
CommonStockVotingRights
50
CY2022Q3 mx Percentage Of Assets Or Earning Power Of The Company
PercentageOfAssetsOrEarningPowerOfTheCompany
0.50
CY2021 mx Merger Termination Fee
MergerTerminationFee
70200000
CY2021Q4 mx Proceed From Merger Termination
ProceedFromMergerTermination
51000000
CY2021Q4 mx Secures Deferred Merger Termination Fee
SecuresDeferredMergerTerminationFee
19200000
CY2021Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1552000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
13842000

Files In Submission

Name View Source Status
0001193125-22-280137-index-headers.html Edgar Link pending
0001193125-22-280137-index.html Edgar Link pending
0001193125-22-280137.txt Edgar Link pending
0001193125-22-280137-xbrl.zip Edgar Link pending
d306034d10q.htm Edgar Link pending
d306034dex101.htm Edgar Link pending
d306034dex102.htm Edgar Link pending
d306034dex103.htm Edgar Link pending
d306034dex104.htm Edgar Link pending
d306034dex105.htm Edgar Link pending
d306034dex106.htm Edgar Link pending
d306034dex107.htm Edgar Link pending
d306034dex108.htm Edgar Link pending
d306034dex109.htm Edgar Link pending
d306034dex311.htm Edgar Link pending
d306034dex312.htm Edgar Link pending
d306034dex321.htm Edgar Link pending
d306034dex322.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
d306034d10q_htm.xml Edgar Link completed
g306034g1103181052615.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
mx-20220930.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
mx-20220930_def.xml Edgar Link unprocessable
mx-20220930_pre.xml Edgar Link unprocessable
mx-20220930_lab.xml Edgar Link unprocessable
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
mx-20220930_cal.xml Edgar Link unprocessable