2022 Q4 Form 10-Q Financial Statement
#000119312522280137 Filed on November 08, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q4 |
---|---|---|---|
Revenue | $60.99M | $71.20M | $110.3M |
YoY Change | -44.72% | -43.94% | -22.79% |
Cost Of Revenue | $44.89M | $53.97M | $71.73M |
YoY Change | -37.42% | -32.88% | -31.36% |
Gross Profit | $16.10M | $17.23M | $38.60M |
YoY Change | -58.3% | -63.03% | 0.27% |
Gross Profit Margin | 26.39% | 24.19% | 34.99% |
Selling, General & Admin | $12.56M | $11.41M | $13.26M |
YoY Change | -5.23% | -9.08% | 5.2% |
% of Gross Profit | 78.03% | 66.25% | 34.34% |
Research & Development | $13.65M | $13.32M | $12.20M |
YoY Change | 11.94% | 8.57% | 5.15% |
% of Gross Profit | 84.81% | 77.34% | 31.6% |
Depreciation & Amortization | $3.775M | $3.623M | $3.663M |
YoY Change | 3.06% | 1.26% | 14.47% |
% of Gross Profit | 23.45% | 21.03% | 9.49% |
Operating Expenses | $22.92M | $27.23M | $25.45M |
YoY Change | -9.96% | 9.72% | -12.84% |
Operating Profit | -$6.819M | -$10.01M | $13.15M |
YoY Change | -151.85% | -145.98% | 41.42% |
Interest Expense | $23.20M | -$278.0K | $15.00K |
YoY Change | 154586.67% | -96.39% | -99.87% |
% of Operating Profit | 0.11% | ||
Other Income/Expense, Net | -$3.602M | $1.958M | $947.0K |
YoY Change | -480.36% | 21.77% | 18.38% |
Pretax Income | $9.484M | -$21.14M | $64.83M |
YoY Change | -85.37% | -251.88% | 211.69% |
Income Tax | $6.513M | -$3.942M | $11.22M |
% Of Pretax Income | 68.67% | 17.31% | |
Net Earnings | $2.971M | -$17.20M | $53.61M |
YoY Change | -94.46% | -259.69% | -19.5% |
Net Earnings / Revenue | 4.87% | -24.15% | 48.59% |
Basic Earnings Per Share | -$0.38 | ||
Diluted Earnings Per Share | $0.07 | -$0.38 | $1.004M |
COMMON SHARES | |||
Basic Shares Outstanding | 44.18M | 44.87M | |
Diluted Shares Outstanding | 44.87M |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $225.5M | $250.8M | $279.5M |
YoY Change | -19.34% | -9.22% | -0.13% |
Cash & Equivalents | $225.5M | $250.8M | $279.5M |
Short-Term Investments | |||
Other Short-Term Assets | $15.77M | $20.21M | $13.35M |
YoY Change | 18.06% | 32.04% | -39.02% |
Inventory | $39.88M | $37.30M | $39.37M |
Prepaid Expenses | $10.56M | $10.32M | $7.675M |
Receivables | $35.38M | $36.76M | $50.95M |
Other Receivables | $7.847M | $8.248M | $25.90M |
Total Short-Term Assets | $337.9M | $379.0M | $409.1M |
YoY Change | -17.42% | -3.28% | -0.12% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $110.7M | $94.41M | $112.2M |
YoY Change | -1.26% | -11.83% | 11.05% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $11.59M | $10.38M | $60.00M |
YoY Change | -80.69% | -83.07% | 2.92% |
Total Long-Term Assets | $178.8M | $157.2M | $174.5M |
YoY Change | 2.44% | -7.99% | 7.67% |
TOTAL ASSETS | |||
Total Short-Term Assets | $337.9M | $379.0M | $409.1M |
Total Long-Term Assets | $178.8M | $157.2M | $174.5M |
Total Assets | $516.6M | $536.2M | $583.7M |
YoY Change | -11.48% | -4.71% | 2.09% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $18.00M | $26.55M | $37.59M |
YoY Change | -52.12% | -20.49% | -27.98% |
Accrued Expenses | $9.688M | $15.80M | $14.27M |
YoY Change | -32.11% | 11.46% | 2.67% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $90.00K | $78.00K | $68.00K |
YoY Change | 32.35% | 16.42% | -99.92% |
Total Short-Term Liabilities | $47.25M | $74.36M | $85.48M |
YoY Change | -44.73% | -3.1% | -50.76% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $63.00K | $73.00K | $73.00K |
YoY Change | -13.7% | -18.89% | -63.5% |
Other Long-Term Liabilities | $14.04M | $16.79M | $45.34M |
YoY Change | -69.04% | -68.06% | -13.31% |
Total Long-Term Liabilities | $14.04M | $16.79M | $45.41M |
YoY Change | -69.09% | -68.12% | -13.5% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $47.25M | $74.36M | $85.48M |
Total Long-Term Liabilities | $14.04M | $16.79M | $45.41M |
Total Liabilities | $88.49M | $123.0M | $130.9M |
YoY Change | -32.39% | -4.95% | -42.11% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $335.5M | $332.5M | $343.5M |
YoY Change | -2.34% | ||
Common Stock | $266.6M | $265.1M | $241.8M |
YoY Change | 10.29% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $161.4M | $152.2M | $130.3M |
YoY Change | 23.88% | ||
Treasury Stock Shares | $12.61M | $11.66M | $10.25M |
Shareholders Equity | $428.2M | $413.2M | $452.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $516.6M | $536.2M | $583.7M |
YoY Change | -11.48% | -4.71% | 2.09% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $2.971M | -$17.20M | $53.61M |
YoY Change | -94.46% | -259.69% | -19.5% |
Depreciation, Depletion And Amortization | $3.775M | $3.623M | $3.663M |
YoY Change | 3.06% | 1.26% | 14.47% |
Cash From Operating Activities | -$45.08M | $25.28M | $57.73M |
YoY Change | -178.09% | 28.65% | -231.2% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $11.67M | -$10.45M | -$19.00M |
YoY Change | -161.42% | 20.53% | -4.03% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $12.62M | -$8.686M | $2.008M |
YoY Change | 528.29% | -330.03% | -53.3% |
Cash From Investing Activities | $945.0K | -$19.14M | -$16.99M |
YoY Change | -105.56% | 291.07% | 9.65% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | -$19.71M | ||
YoY Change | -1892.18% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -9.034M | -3.377M | -37.33M |
YoY Change | -75.8% | -377.71% | -83.29% |
NET CHANGE | |||
Cash From Operating Activities | -45.08M | 25.28M | 57.73M |
Cash From Investing Activities | 945.0K | -19.14M | -16.99M |
Cash From Financing Activities | -9.034M | -3.377M | -37.33M |
Net Change In Cash | -53.17M | 2.767M | 3.397M |
YoY Change | -1665.15% | -82.68% | -101.2% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$45.08M | $25.28M | $57.73M |
Capital Expenditures | $11.67M | -$10.45M | -$19.00M |
Free Cash Flow | -$56.75M | $35.73M | $76.73M |
YoY Change | -173.96% | 26.16% | -417.07% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
4163000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2839000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
2094000 | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
5287000 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001325702 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
c/o MagnaChip Semiconductor S.A. 1 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-34791 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Magnachip Semiconductor Corporation | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
83-0406195 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Allée Scheffer | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
L-2520 | ||
dei |
Entity Address Country
EntityAddressCountry
|
LU | ||
dei |
City Area Code
CityAreaCode
|
352 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
45-62-62 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
44175252 | |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
250831000 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
279547000 | |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
36759000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
50954000 | |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
37298000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
39370000 | |
CY2022Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
8248000 | |
CY2021Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
25895000 | |
CY2022Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
10322000 | |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
7675000 | |
CY2022Q3 | us-gaap |
Hedging Assets Current
HedgingAssetsCurrent
|
15370000 | |
CY2021Q4 | us-gaap |
Hedging Assets Current
HedgingAssetsCurrent
|
3060000 | |
CY2022Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
20208000 | |
CY2021Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2619000 | |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
379036000 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
409120000 | |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
94411000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
107882000 | |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
4928000 | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
4275000 | |
CY2022Q3 | us-gaap |
Assets
Assets
|
536208000 | |
CY2022Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
15800000 | |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
20071000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
583654000 | |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1770000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2377000 | |
CY2022Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
26545000 | |
CY2021Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
37593000 | |
CY2022Q3 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
11382000 | |
CY2021Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
8243000 | |
CY2022Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
34299000 | |
CY2021Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
41095000 | |
CY2022Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
10382000 | |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
10662000 | |
CY2022Q3 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
14809000 | |
CY2021Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
6289000 | |
CY2022Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
0 | |
CY2021Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
11823000 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1324000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2323000 | |
CY2022Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
15881000 | |
CY2021Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
7382000 | |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
74359000 | |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
85481000 | |
CY2022Q3 | us-gaap |
Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
|
28036000 | |
CY2021Q4 | us-gaap |
Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
|
33064000 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
3811000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1952000 | |
CY2022Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
16787000 | |
CY2021Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
10395000 | |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
122993000 | |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
130892000 | |
CY2022Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
56234774 | |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
44579075 | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
55905320 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
45659304 | |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
562000 | |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
559000 | |
CY2022Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
264510000 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
241197000 | |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
332535000 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
343542000 | |
CY2022Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
11655699 | |
CY2021Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
10246016 | |
CY2022Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
152161000 | |
CY2021Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
130306000 | |
CY2022Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-32231000 | |
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2230000 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
413215000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
452762000 | |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
536208000 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
583654000 | |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
71199000 | |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
127000000 | |
us-gaap |
Revenues
Revenues
|
276668000 | ||
us-gaap |
Revenues
Revenues
|
363895000 | ||
CY2022Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
53974000 | |
CY2021Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
80413000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
191502000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
248956000 | ||
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
17225000 | |
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
46587000 | |
us-gaap |
Gross Profit
GrossProfit
|
85166000 | ||
us-gaap |
Gross Profit
GrossProfit
|
114939000 | ||
CY2022Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
11411000 | |
CY2021Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
12550000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
38310000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
39185000 | ||
CY2022Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
13321000 | |
CY2021Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
12270000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
38685000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
39015000 | ||
CY2022Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
0 | |
CY2021Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
1552000 | |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
0 | ||
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
13842000 | ||
CY2022Q3 | us-gaap |
Other General Expense
OtherGeneralExpense
|
2501000 | |
CY2021Q3 | us-gaap |
Other General Expense
OtherGeneralExpense
|
214000 | |
us-gaap |
Other General Expense
OtherGeneralExpense
|
3298000 | ||
us-gaap |
Other General Expense
OtherGeneralExpense
|
3360000 | ||
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
27233000 | |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
26586000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
80293000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
95402000 | ||
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10008000 | |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
20001000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4873000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
19537000 | ||
CY2022Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-278000 | |
CY2021Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-113000 | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-888000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-1239000 | ||
CY2022Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-12809000 | |
CY2021Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-7579000 | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-20511000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-12000000 | ||
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1958000 | |
CY2021Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1608000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-8106000 | ||
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-21137000 | |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
13917000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-12363000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
9137000 | ||
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-3942000 | |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3149000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1356000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6040000 | ||
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-17195000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10768000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-11007000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
3097000 | ||
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.38 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.23 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.24 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.07 | ||
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.38 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.23 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.24 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.07 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
44865266 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
46449234 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
45119214 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
44377250 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
44865266 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
47808457 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
45119214 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
45811792 | ||
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-17195000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10768000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-11007000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
3097000 | ||
CY2022Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-5974000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-860000 | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-15881000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-2809000 | ||
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease Before Adjustments After Tax
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseBeforeAdjustmentsAfterTax
|
-11757000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease Before Adjustments After Tax
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseBeforeAdjustmentsAfterTax
|
-3271000 | |
us-gaap |
Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease Before Adjustments After Tax
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseBeforeAdjustmentsAfterTax
|
-19498000 | ||
us-gaap |
Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease Before Adjustments After Tax
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseBeforeAdjustmentsAfterTax
|
-4964000 | ||
CY2022Q3 | us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
2820000 | |
CY2021Q3 | us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
653000 | |
us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
5378000 | ||
us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
-333000 | ||
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-14911000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-3478000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-30001000 | ||
CY2022Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-32106000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-5009000 | ||
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
448147000 | |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
861000 | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-7805000 | ||
CY2021Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
7290000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-41008000 | ||
CY2022Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
-49000 | |
CY2022Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
3638000 | |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-14911000 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-17195000 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
413215000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
422631000 | |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2005000 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1371000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-3478000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10768000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
433297000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
452762000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4487000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1786000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
-174000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
4638000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-30001000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-11007000 | ||
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
413215000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
345600000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
6056000 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
83740000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
3920000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
1010000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-8106000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
3097000 | ||
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
433297000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-11007000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
3097000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
11225000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
10576000 | ||
us-gaap |
Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
|
5163000 | ||
us-gaap |
Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
|
5514000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
261000 | ||
mx |
Foreign Currency Transaction Gain Loss Before Tax Including Intercompany Balances
ForeignCurrencyTransactionGainLossBeforeTaxIncludingIntercompanyBalances
|
-66335000 | ||
mx |
Foreign Currency Transaction Gain Loss Before Tax Including Intercompany Balances
ForeignCurrencyTransactionGainLossBeforeTaxIncludingIntercompanyBalances
|
-32607000 | ||
mx |
Increase Decrease In Inventory Reserve
IncreaseDecreaseInInventoryReserve
|
7730000 | ||
mx |
Increase Decrease In Inventory Reserve
IncreaseDecreaseInInventoryReserve
|
1484000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4487000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6056000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-631000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-442000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-6696000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
13208000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
4561000 | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-17115000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
14117000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-7933000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-14792000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-16192000 | ||
us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
-6215000 | ||
us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
-3729000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
5866000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1641000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-11483000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-8308000 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-1583000 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
555000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
523000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-666000 | ||
us-gaap |
Increase Decrease In Postemployment Obligations
IncreaseDecreaseInPostemploymentObligations
|
-4181000 | ||
us-gaap |
Increase Decrease In Postemployment Obligations
IncreaseDecreaseInPostemploymentObligations
|
-4772000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
50000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
49000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
50244000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
30016000 | ||
us-gaap |
Proceeds From Hedge Investing Activities
ProceedsFromHedgeInvestingActivities
|
2805000 | ||
us-gaap |
Proceeds From Hedge Investing Activities
ProceedsFromHedgeInvestingActivities
|
3995000 | ||
us-gaap |
Payments For Hedge Investing Activities
PaymentsForHedgeInvestingActivities
|
15282000 | ||
us-gaap |
Payments For Hedge Investing Activities
PaymentsForHedgeInvestingActivities
|
2744000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
11812000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
13368000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
301000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
455000 | ||
mx |
Proceeds From Guarantee Deposits
ProceedsFromGuaranteeDeposits
|
3192000 | ||
mx |
Payments For Guarantee Deposits
PaymentsForGuaranteeDeposits
|
2075000 | ||
mx |
Payments For Guarantee Deposits
PaymentsForGuaranteeDeposits
|
4960000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-792000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
103000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-25873000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-14443000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1786000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3920000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
5065000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1653000 | ||
mx |
Repayment Of Financing Related To Water Treatment Facility Arrangement
RepaymentOfFinancingRelatedToWaterTreatmentFacilityArrangement
|
381000 | ||
mx |
Repayment Of Financing Related To Water Treatment Facility Arrangement
RepaymentOfFinancingRelatedToWaterTreatmentFacilityArrangement
|
427000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
50000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
49000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-3710000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1791000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-49377000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-21003000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-28716000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-3639000 | ||
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
279547000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
279940000 | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
250831000 | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
276301000 | |
CY2021Q4 | us-gaap |
Other Inventory In Transit
OtherInventoryInTransit
|
95000 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
17856000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
12609000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
3957000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
11513000 | ||
us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
83740000 | ||
mx |
Unsettled Common Stock Repurchases
UnsettledCommonStockRepurchases
|
-399000 | ||
CY2022Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
6828000 | |
CY2021Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
9594000 | |
CY2022Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
32431000 | |
CY2021Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
25968000 | |
CY2022Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
9282000 | |
CY2021Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
9443000 | |
CY2022Q3 | us-gaap |
Other Inventory In Transit
OtherInventoryInTransit
|
295000 | |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
37298000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
39370000 | |
CY2022Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
11538000 | |
CY2021Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
5730000 | |
CY2022Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
10206000 | |
CY2021Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
5730000 | |
CY2021Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
8101000 | |
CY2020Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
5901000 | |
CY2022Q3 | mx |
Inventory Reserve Charged To Costs Of Sales
InventoryReserveChargedToCostsOfSales
|
3199000 | |
mx |
Inventory Reserve Charged To Costs Of Sales
InventoryReserveChargedToCostsOfSales
|
10899000 | ||
CY2021Q3 | mx |
Inventory Reserve Charged To Costs Of Sales
InventoryReserveChargedToCostsOfSales
|
242000 | |
mx |
Inventory Reserve Charged To Costs Of Sales
InventoryReserveChargedToCostsOfSales
|
5592000 | ||
CY2022Q3 | mx |
Sale Of Previously Reserved Inventory
SaleOfPreviouslyReservedInventory
|
672000 | |
mx |
Sale Of Previously Reserved Inventory
SaleOfPreviouslyReservedInventory
|
2996000 | ||
CY2021Q3 | mx |
Sale Of Previously Reserved Inventory
SaleOfPreviouslyReservedInventory
|
2099000 | |
mx |
Sale Of Previously Reserved Inventory
SaleOfPreviouslyReservedInventory
|
4076000 | ||
CY2022Q3 | mx |
Inventory Valuation Reserves Changes
InventoryValuationReservesChanges
|
2527000 | |
mx |
Inventory Valuation Reserves Changes
InventoryValuationReservesChanges
|
7903000 | ||
CY2021Q3 | mx |
Inventory Valuation Reserves Changes
InventoryValuationReservesChanges
|
-1857000 | |
mx |
Inventory Valuation Reserves Changes
InventoryValuationReservesChanges
|
1516000 | ||
CY2022Q3 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
16000 | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
311000 | ||
CY2021Q3 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
180000 | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
1110000 | ||
CY2022Q3 | mx |
Inventory Valuation Reserves Foreign Currency Translation Adjustments
InventoryValuationReservesForeignCurrencyTranslationAdjustments
|
-1179000 | |
mx |
Inventory Valuation Reserves Foreign Currency Translation Adjustments
InventoryValuationReservesForeignCurrencyTranslationAdjustments
|
-1784000 | ||
CY2021Q3 | mx |
Inventory Valuation Reserves Foreign Currency Translation Adjustments
InventoryValuationReservesForeignCurrencyTranslationAdjustments
|
-328000 | |
mx |
Inventory Valuation Reserves Foreign Currency Translation Adjustments
InventoryValuationReservesForeignCurrencyTranslationAdjustments
|
-571000 | ||
CY2022Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
11538000 | |
CY2022Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
11538000 | |
CY2021Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
5736000 | |
CY2021Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
5736000 | |
CY2022Q3 | mx |
Lease Liabilities
LeaseLiabilities
|
5286000 | |
CY2021Q4 | mx |
Lease Liabilities
LeaseLiabilities
|
4416000 | |
CY2022Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
145209000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
162285000 | |
CY2022Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
86281000 | |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
94119000 | |
CY2022Q3 | us-gaap |
Land
Land
|
11513000 | |
CY2021Q4 | us-gaap |
Land
Land
|
13898000 | |
CY2022Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
23970000 | |
CY2021Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
25818000 | |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
94411000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
107882000 | |
us-gaap |
Depreciation
Depreciation
|
10699000 | ||
us-gaap |
Depreciation
Depreciation
|
10018000 | ||
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
8040000 | |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
6270000 | |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1770000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
9312000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
6935000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2377000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
526000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
558000 | ||
CY2022Q3 | mx |
Lease Right Of Use Asset
LeaseRightOfUseAsset
|
5069000 | |
CY2021Q4 | mx |
Lease Right Of Use Asset
LeaseRightOfUseAsset
|
4401000 | |
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y10M24D | |
CY2021Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y4M24D | |
CY2022Q3 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y6M | |
CY2021Q4 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y | |
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0658 | |
CY2021Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.042 | |
CY2022Q3 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.0763 | |
CY2021Q4 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.0775 | |
CY2022Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
557000 | |
CY2021Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
691000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1738000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
2098000 | ||
CY2022Q3 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
18000 | |
CY2021Q3 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
17000 | |
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
48000 | ||
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
50000 | ||
CY2022Q3 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
2000 | |
CY2021Q3 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
4000 | |
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
7000 | ||
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
11000 | ||
CY2022Q3 | us-gaap |
Lease Cost
LeaseCost
|
577000 | |
CY2021Q3 | us-gaap |
Lease Cost
LeaseCost
|
712000 | |
us-gaap |
Lease Cost
LeaseCost
|
1793000 | ||
us-gaap |
Lease Cost
LeaseCost
|
2159000 | ||
CY2022Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
561000 | |
CY2021Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
691000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1742000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
2098000 | ||
CY2022Q3 | us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
2000 | |
CY2021Q3 | us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
4000 | |
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
7000 | ||
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
11000 | ||
CY2022Q3 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
18000 | |
CY2021Q3 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
16000 | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
50000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
49000 | ||
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
508000 | |
CY2022Q3 | us-gaap |
Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
|
22000 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
1449000 | |
CY2022Q3 | us-gaap |
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
|
86000 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
1330000 | |
CY2022Q3 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
24000 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
1218000 | |
CY2022Q3 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
23000 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
846000 | |
CY2022Q3 | us-gaap |
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
|
11000 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
585000 | |
CY2022Q3 | us-gaap |
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
|
0 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
5936000 | |
CY2022Q3 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
166000 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
801000 | |
CY2022Q3 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
15000 | |
CY2022Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
5135000 | |
CY2022Q3 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
151000 | |
CY2022Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
10552000 | |
CY2021Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
9548000 | |
CY2022Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
3345000 | |
CY2021Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
1950000 | |
CY2022Q3 | mx |
Accrued Outside Service Fees Current
AccruedOutsideServiceFeesCurrent
|
1608000 | |
CY2021Q4 | mx |
Accrued Outside Service Fees Current
AccruedOutsideServiceFeesCurrent
|
1088000 | |
CY2022Q3 | mx |
Merger Related Costs
MergerRelatedCosts
|
0 | |
CY2021Q4 | mx |
Merger Related Costs
MergerRelatedCosts
|
-7035000 | |
CY2022Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
295000 | |
CY2021Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
450000 | |
CY2022Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
15800000 | |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
20071000 | |
us-gaap |
Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
|
13262000 | ||
CY2022Q3 | mx |
Employees Eligible For Severance Benefits Percentage
EmployeesEligibleForSeveranceBenefitsPercentage
|
0.97 | |
CY2022Q2 | us-gaap |
Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
|
47586000 | |
CY2021Q4 | us-gaap |
Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
|
51567000 | |
CY2021Q2 | us-gaap |
Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
|
53105000 | |
CY2020Q4 | us-gaap |
Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
|
54452000 | |
CY2022Q3 | mx |
Postemployment Benefits Provisions
PostemploymentBenefitsProvisions
|
1923000 | |
mx |
Postemployment Benefits Provisions
PostemploymentBenefitsProvisions
|
5163000 | ||
CY2021Q3 | mx |
Postemployment Benefits Provisions
PostemploymentBenefitsProvisions
|
2007000 | |
mx |
Postemployment Benefits Provisions
PostemploymentBenefitsProvisions
|
5514000 | ||
CY2022Q3 | mx |
Postemployment Benefits Severance Payments
PostemploymentBenefitsSeverancePayments
|
-1247000 | |
mx |
Postemployment Benefits Severance Payments
PostemploymentBenefitsSeverancePayments
|
-4181000 | ||
CY2021Q3 | mx |
Postemployment Benefits Severance Payments
PostemploymentBenefitsSeverancePayments
|
-1936000 | |
mx |
Postemployment Benefits Severance Payments
PostemploymentBenefitsSeverancePayments
|
-4772000 | ||
CY2022Q3 | mx |
Postemployment Benefits Translation Adjustment
PostemploymentBenefitsTranslationAdjustment
|
-4730000 | |
mx |
Postemployment Benefits Translation Adjustment
PostemploymentBenefitsTranslationAdjustment
|
-9017000 | ||
CY2021Q3 | mx |
Postemployment Benefits Translation Adjustment
PostemploymentBenefitsTranslationAdjustment
|
-2441000 | |
mx |
Postemployment Benefits Translation Adjustment
PostemploymentBenefitsTranslationAdjustment
|
-4459000 | ||
CY2022Q3 | us-gaap |
Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
|
43532000 | |
CY2022Q3 | us-gaap |
Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
|
43532000 | |
CY2021Q3 | us-gaap |
Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
|
50735000 | |
CY2021Q3 | us-gaap |
Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
|
50735000 | |
CY2022Q3 | mx |
Cumulative Contributions To Severance Insurance Deposit Accounts
CumulativeContributionsToSeveranceInsuranceDepositAccounts
|
-15292000 | |
mx |
Cumulative Contributions To Severance Insurance Deposit Accounts
CumulativeContributionsToSeveranceInsuranceDepositAccounts
|
-15292000 | ||
CY2021Q3 | mx |
Cumulative Contributions To Severance Insurance Deposit Accounts
CumulativeContributionsToSeveranceInsuranceDepositAccounts
|
-12739000 | |
mx |
Cumulative Contributions To Severance Insurance Deposit Accounts
CumulativeContributionsToSeveranceInsuranceDepositAccounts
|
-12739000 | ||
CY2022Q3 | mx |
Cumulative Contributions To National Pension Fund
CumulativeContributionsToNationalPensionFund
|
40000 | |
mx |
Cumulative Contributions To National Pension Fund
CumulativeContributionsToNationalPensionFund
|
40000 | ||
CY2021Q3 | mx |
Cumulative Contributions To National Pension Fund
CumulativeContributionsToNationalPensionFund
|
55000 | |
mx |
Cumulative Contributions To National Pension Fund
CumulativeContributionsToNationalPensionFund
|
55000 | ||
CY2022Q3 | mx |
Group Severance Insurance Plan
GroupSeveranceInsurancePlan
|
164000 | |
mx |
Group Severance Insurance Plan
GroupSeveranceInsurancePlan
|
164000 | ||
CY2021Q3 | mx |
Group Severance Insurance Plan
GroupSeveranceInsurancePlan
|
200000 | |
mx |
Group Severance Insurance Plan
GroupSeveranceInsurancePlan
|
200000 | ||
CY2022Q3 | us-gaap |
Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
|
28036000 | |
CY2022Q3 | us-gaap |
Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
|
28036000 | |
CY2021Q3 | us-gaap |
Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
|
37741000 | |
CY2021Q3 | us-gaap |
Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
|
37741000 | |
CY2022Q3 | mx |
Postemployment Benefit Payments Remainder Of Fiscal Year
PostemploymentBenefitPaymentsRemainderOfFiscalYear
|
212000 | |
CY2022Q3 | mx |
Post Employment Benefit Payments Next Twelve Months
PostEmploymentBenefitPaymentsNextTwelveMonths
|
534000 | |
CY2022Q3 | mx |
Post Employment Benefit Payments Year Two
PostEmploymentBenefitPaymentsYearTwo
|
769000 | |
CY2022Q3 | mx |
Postemployment Benefit Payments Year Three
PostemploymentBenefitPaymentsYearThree
|
1273000 | |
CY2022Q3 | mx |
Postemployment Benefit Payments Year Four
PostemploymentBenefitPaymentsYearFour
|
1772000 | |
CY2022Q3 | mx |
Postemployment Benefit Payments Year Five
PostemploymentBenefitPaymentsYearFive
|
1463000 | |
CY2022Q3 | mx |
Post Employment Benefit Payments Five Fiscal Years Thereafter
PostEmploymentBenefitPaymentsFiveFiscalYearsThereafter
|
17223000 | |
mx |
Retirement Age Of Employees
RetirementAgeOfEmployees
|
P60Y | ||
CY2022Q3 | mx |
Intercompany Loan
IntercompanyLoan
|
356746000 | |
CY2021Q4 | mx |
Intercompany Loan
IntercompanyLoan
|
344411000 | |
CY2022Q3 | us-gaap |
Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
|
1434.8 | |
CY2021Q4 | us-gaap |
Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
|
1185.5 | |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-3942000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1356000 | ||
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3149000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6040000 | ||
CY2022Q3 | us-gaap |
Revenues
Revenues
|
71199000 | |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
127000000 | |
us-gaap |
Revenues
Revenues
|
276668000 | ||
us-gaap |
Revenues
Revenues
|
363895000 | ||
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
17225000 | |
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
46587000 | |
us-gaap |
Gross Profit
GrossProfit
|
85166000 | ||
us-gaap |
Gross Profit
GrossProfit
|
114939000 | ||
CY2022Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-16651000 | |
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-770000 | |
CY2022Q3 | mx |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassifications And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationsAndTax
|
-15580000 | |
CY2021Q4 | mx |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassifications And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationsAndTax
|
-1460000 | |
CY2022Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-32231000 | |
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2230000 | |
CY2021Q4 | us-gaap |
Accelerated Share Repurchases Settlement Payment Or Receipt
AcceleratedShareRepurchasesSettlementPaymentOrReceipt
|
37500000 | |
CY2021Q4 | mx |
Accelerated Share Repurchase Program Adjustment Shares
AcceleratedShareRepurchaseProgramAdjustmentShares
|
994695 | |
CY2021Q4 | mx |
Aggregate Purchase Price Of Shares
AggregatePurchasePriceOfShares
|
20073000 | |
CY2022Q1 | us-gaap |
Accelerated Share Repurchases Settlement Payment Or Receipt
AcceleratedShareRepurchasesSettlementPaymentOrReceipt
|
37500000 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-17195000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10768000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-11007000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
3097000 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
44865266 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
46449234 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
45119214 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
44377250 | ||
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.38 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.23 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.24 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.07 | ||
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-17195000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10768000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-11007000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
3097000 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
44865266 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
46449234 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
45119214 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
44377250 | ||
CY2022Q3 | us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
0 | |
CY2021Q3 | us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
1359223 | |
us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
0 | ||
us-gaap |
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
|
1434542 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
44865266 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
47808457 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
45119214 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
45811792 | ||
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.38 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.23 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.24 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.07 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1906786 | ||
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q3 | mx |
Redemption Of Rights Per Right
RedemptionOfRightsPerRight
|
0.001 | |
us-gaap |
Common Stock Voting Rights
CommonStockVotingRights
|
50 | ||
CY2022Q3 | mx |
Percentage Of Assets Or Earning Power Of The Company
PercentageOfAssetsOrEarningPowerOfTheCompany
|
0.50 | |
CY2021 | mx |
Merger Termination Fee
MergerTerminationFee
|
70200000 | |
CY2021Q4 | mx |
Proceed From Merger Termination
ProceedFromMergerTermination
|
51000000 | |
CY2021Q4 | mx |
Secures Deferred Merger Termination Fee
SecuresDeferredMergerTerminationFee
|
19200000 | |
CY2021Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
1552000 | |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
13842000 |