|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.712M
27.32%
YoY
|
$1.345M
-71.16%
YoY
|
$4.663M
63.31%
YoY
|
$2.855M
1730.99%
YoY
|
$155.9K
-256.75%
YoY
|
| Depreciation, Depletion And Amortization |
$2.453M
24.52%
YoY
|
$1.970M
6.24%
YoY
|
$1.854M
37.8%
YoY
|
$1.345M
48.44%
YoY
|
$906.4K
6.16%
YoY
|
| Cash From Operating Activities |
$4.270M
-3.71%
YoY
|
$4.434M
-31.95%
YoY
|
$6.516M
74.02%
YoY
|
$3.744M
427.34%
YoY
|
$710.1K
-17.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.417M
2.01%
YoY
|
$3.349M
-36.94%
YoY
|
$5.312M
-381.24%
YoY
|
-$1.889M
18.4%
YoY
|
-$1.595M
-5.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$738.0K
998.7%
YoY
|
-$67.17K
-48.06%
YoY
|
-$129.3K
-172.38%
YoY
|
$178.7K
-13.94%
YoY
|
$207.6K
-557.09%
YoY
|
| Cash From Investing Activities |
-$4.155M
21.6%
YoY
|
-$3.416M
-37.21%
YoY
|
-$5.441M
218.19%
YoY
|
-$1.710M
23.23%
YoY
|
-$1.388M
-20.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$209.0K
-2.15%
YoY
|
$213.6K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$214.3K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$650.0K
136.36%
YoY
|
$275.0K
-59.26%
YoY
|
$675.0K
-53.61%
YoY
|
$1.455M
N/A
|
N/A
|
| Cash From Financing Activities |
-$834.6K
7.03%
YoY
|
-$779.7K
271.62%
YoY
|
-$209.8K
-70.92%
YoY
|
-$721.4K
-202.91%
YoY
|
$701.0K
-10.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.270M
-3.71%
YoY
|
$4.434M
-31.95%
YoY
|
$6.516M
74.02%
YoY
|
$3.744M
427.34%
YoY
|
$710.1K
-17.91%
YoY
|
| Cash From Investing Activities |
-$4.155M
21.6%
YoY
|
-$3.416M
-37.21%
YoY
|
-$5.441M
218.19%
YoY
|
-$1.710M
23.23%
YoY
|
-$1.388M
-20.32%
YoY
|
| Cash From Financing Activities |
-$834.6K
7.03%
YoY
|
-$779.7K
271.62%
YoY
|
-$209.8K
-70.92%
YoY
|
-$721.4K
-202.91%
YoY
|
$701.0K
-10.44%
YoY
|
| Net Change In Cash |
-$719.5K
-402.69%
YoY
|
$237.7K
-72.52%
YoY
|
$865.0K
-34.12%
YoY
|
$1.313M
5501.37%
YoY
|
$23.44K
-124.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.270M
-3.71%
YoY
|
$4.434M
-31.95%
YoY
|
$6.516M
74.02%
YoY
|
$3.744M
427.34%
YoY
|
$710.1K
-17.91%
YoY
|
| Capital Expenditures |
$3.417M
2.01%
YoY
|
$3.349M
-36.94%
YoY
|
$5.312M
-381.24%
YoY
|
-$1.889M
18.4%
YoY
|
-$1.595M
-5.95%
YoY
|
| Free Cash Flow |
$853.0K
-21.35%
YoY
|
$1.085M
-9.93%
YoY
|
$1.204M
-78.62%
YoY
|
$5.633M
144.36%
YoY
|
$2.305M
-9.99%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$50.25K
-89.29%
YoY
|
$323.5K
1.99%
YoY
|
$242.0K
-16.87%
YoY
|
$635.0K
140.26%
YoY
|
$469.1K
35.74%
YoY
|
$317.2K
17.73%
YoY
|
$291.0K
-37.49%
YoY
|
$264.3K
-70.88%
YoY
|
$345.6K
-72.24%
YoY
|
$269.4K
-77.76%
YoY
|
$465.6K
-64.15%
YoY
|
$907.5K
-9.06%
YoY
|
$1.245M
65.24%
YoY
|
$1.212M
70.95%
YoY
|
$1.299M
228.77%
YoY
|
$997.9K
139.27%
YoY
|
$753.3K
835.78%
YoY
|
$708.8K
-1788.9%
YoY
|
$395.0K
-231.81%
YoY
|
| Depreciation, Depletion And Amortization |
$664.3K
4.37%
YoY
|
$662.6K
13.41%
YoY
|
$675.3K
25.12%
YoY
|
$692.3K
-1.25%
YoY
|
$636.4K
58.97%
YoY
|
$584.3K
52.88%
YoY
|
$539.7K
11.01%
YoY
|
$701.0K
19.63%
YoY
|
$400.3K
-19.37%
YoY
|
$382.2K
-0.57%
YoY
|
$486.2K
25.59%
YoY
|
$586.0K
9.94%
YoY
|
$496.5K
85.25%
YoY
|
$384.4K
37.25%
YoY
|
$387.1K
46.46%
YoY
|
$533.0K
155.46%
YoY
|
$268.0K
12.87%
YoY
|
$280.1K
18.6%
YoY
|
$264.3K
17.94%
YoY
|
| Cash From Operating Activities |
$863.3K
-7.64%
YoY
|
$704.3K
-24.09%
YoY
|
$1.363M
26.39%
YoY
|
$1.329M
25.42%
YoY
|
$934.7K
-1.02%
YoY
|
$927.8K
13.96%
YoY
|
$1.079M
-33.26%
YoY
|
$1.059M
-51.07%
YoY
|
$944.4K
1.24%
YoY
|
$814.2K
-57.65%
YoY
|
$1.616M
8.06%
YoY
|
$2.165M
113.13%
YoY
|
$932.8K
-18.44%
YoY
|
$1.922M
109.25%
YoY
|
$1.496M
124.55%
YoY
|
$1.016M
201.26%
YoY
|
$1.144M
448.26%
YoY
|
$918.8K
839.73%
YoY
|
$666.1K
902.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.115M
-20.68%
YoY
|
$304.3K
-73.53%
YoY
|
$372.3K
-28.04%
YoY
|
$344.0K
-81.68%
YoY
|
$1.406M
-884.07%
YoY
|
$1.150M
3.76%
YoY
|
$517.4K
-4.69%
YoY
|
$1.878M
241.94%
YoY
|
-$179.3K
-134.75%
YoY
|
$1.108M
-157.58%
YoY
|
$542.8K
-123.37%
YoY
|
$549.2K
-181.35%
YoY
|
$515.8K
-192.72%
YoY
|
-$1.924M
443.02%
YoY
|
-$2.323M
666.61%
YoY
|
-$675.1K
18.87%
YoY
|
-$556.3K
79.44%
YoY
|
-$354.3K
-22.74%
YoY
|
-$303.0K
17.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$227.4K
15.14%
YoY
|
-$200.0K
0.05%
YoY
|
$6.400K
-103.2%
YoY
|
-$140.5K
-19.1%
YoY
|
-$197.5K
N/A
|
-$199.9K
16.06%
YoY
|
-$200.0K
-171.75%
YoY
|
-$173.7K
-324.54%
YoY
|
$0.00
-100.0%
YoY
|
-$172.2K
N/A
|
$278.8K
-4279.16%
YoY
|
$77.35K
-690.46%
YoY
|
-$200.0K
-324.09%
YoY
|
$0.00
-100.0%
YoY
|
-$6.670K
-213.82%
YoY
|
-$13.10K
1080.18%
YoY
|
$89.25K
4.54%
YoY
|
$96.66K
-17.07%
YoY
|
$5.860K
-13.7%
YoY
|
| Cash From Investing Activities |
-$1.342M
-16.27%
YoY
|
-$504.3K
-62.63%
YoY
|
-$365.9K
-48.99%
YoY
|
-$484.6K
-76.38%
YoY
|
-$1.603M
-994.24%
YoY
|
-$1.350M
5.42%
YoY
|
-$717.4K
171.64%
YoY
|
-$2.051M
334.81%
YoY
|
$179.3K
-125.04%
YoY
|
-$1.280M
-33.46%
YoY
|
-$264.1K
-88.66%
YoY
|
-$471.8K
-31.44%
YoY
|
-$715.8K
53.26%
YoY
|
-$1.924M
646.7%
YoY
|
-$2.329M
684.0%
YoY
|
-$688.2K
20.94%
YoY
|
-$467.1K
107.91%
YoY
|
-$257.7K
-24.67%
YoY
|
-$297.1K
17.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$204.6K
-2.11%
YoY
|
N/A
|
N/A
|
N/A
|
$209.0K
-2.15%
YoY
|
N/A
|
N/A
|
N/A
|
$213.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$480.0K
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$204.6K
-36.06%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$514.6K
58.22%
YoY
|
-$320.0K
51.38%
YoY
|
-$113.2K
28.0%
YoY
|
-$129.9K
-14.3%
YoY
|
-$325.3K
-1177.7%
YoY
|
-$211.4K
N/A
|
-$88.44K
-154.28%
YoY
|
-$151.6K
-237.89%
YoY
|
$30.18K
-104.66%
YoY
|
N/A
N/A
|
$162.9K
-34.47%
YoY
|
$109.9K
-2048.76%
YoY
|
-$648.3K
-354.78%
YoY
|
-$346.0K
-269.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$863.3K
-7.64%
YoY
|
$704.3K
-24.09%
YoY
|
$1.363M
26.39%
YoY
|
$1.329M
25.42%
YoY
|
$934.7K
-1.02%
YoY
|
$927.8K
13.96%
YoY
|
$1.079M
-33.26%
YoY
|
$1.059M
-51.07%
YoY
|
$944.4K
1.24%
YoY
|
$814.2K
-57.65%
YoY
|
$1.616M
8.06%
YoY
|
$2.165M
113.13%
YoY
|
$932.8K
-18.44%
YoY
|
$1.922M
109.25%
YoY
|
$1.496M
124.55%
YoY
|
$1.016M
201.26%
YoY
|
$1.144M
448.26%
YoY
|
$918.8K
839.73%
YoY
|
$666.1K
902.04%
YoY
|
| Cash From Investing Activities |
-$1.342M
-16.27%
YoY
|
-$504.3K
-62.63%
YoY
|
-$365.9K
-48.99%
YoY
|
-$484.6K
-76.38%
YoY
|
-$1.603M
-994.24%
YoY
|
-$1.350M
5.42%
YoY
|
-$717.4K
171.64%
YoY
|
-$2.051M
334.81%
YoY
|
$179.3K
-125.04%
YoY
|
-$1.280M
-33.46%
YoY
|
-$264.1K
-88.66%
YoY
|
-$471.8K
-31.44%
YoY
|
-$715.8K
53.26%
YoY
|
-$1.924M
646.7%
YoY
|
-$2.329M
684.0%
YoY
|
-$688.2K
20.94%
YoY
|
-$467.1K
107.91%
YoY
|
-$257.7K
-24.67%
YoY
|
-$297.1K
17.95%
YoY
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$204.6K
-36.06%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$514.6K
58.22%
YoY
|
-$320.0K
51.38%
YoY
|
-$113.2K
28.0%
YoY
|
-$129.9K
-14.3%
YoY
|
-$325.3K
-1177.7%
YoY
|
-$211.4K
N/A
|
-$88.44K
-154.28%
YoY
|
-$151.6K
-237.89%
YoY
|
$30.18K
-104.66%
YoY
|
N/A
N/A
|
$162.9K
-34.47%
YoY
|
$109.9K
-2048.76%
YoY
|
-$648.3K
-354.78%
YoY
|
-$346.0K
-269.97%
YoY
|
| Net Change In Cash |
-$479.0K
-28.34%
YoY
|
$200.0K
-121.36%
YoY
|
$792.8K
1822.75%
YoY
|
$843.9K
-176.34%
YoY
|
-$668.4K
-167.26%
YoY
|
-$936.4K
18.34%
YoY
|
$41.23K
-96.39%
YoY
|
-$1.105M
-168.89%
YoY
|
$993.8K
1418.33%
YoY
|
-$791.3K
-2868.72%
YoY
|
$1.141M
-236.82%
YoY
|
$1.605M
227.11%
YoY
|
$65.45K
-91.68%
YoY
|
$28.58K
122.93%
YoY
|
-$833.8K
-3734.39%
YoY
|
$490.6K
2818.38%
YoY
|
$786.6K
-3730.0%
YoY
|
$12.82K
26.31%
YoY
|
$22.94K
26.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$863.3K
-7.64%
YoY
|
$704.3K
-24.09%
YoY
|
$1.363M
26.39%
YoY
|
$1.329M
25.42%
YoY
|
$934.7K
-1.02%
YoY
|
$927.8K
13.96%
YoY
|
$1.079M
-33.26%
YoY
|
$1.059M
-51.07%
YoY
|
$944.4K
1.24%
YoY
|
$814.2K
-57.65%
YoY
|
$1.616M
8.06%
YoY
|
$2.165M
113.13%
YoY
|
$932.8K
-18.44%
YoY
|
$1.922M
109.25%
YoY
|
$1.496M
124.55%
YoY
|
$1.016M
201.26%
YoY
|
$1.144M
448.26%
YoY
|
$918.8K
839.73%
YoY
|
$666.1K
902.04%
YoY
|
| Capital Expenditures |
$1.115M
-20.68%
YoY
|
$304.3K
-73.53%
YoY
|
$372.3K
-28.04%
YoY
|
$344.0K
-81.68%
YoY
|
$1.406M
-884.07%
YoY
|
$1.150M
3.76%
YoY
|
$517.4K
-4.69%
YoY
|
$1.878M
241.94%
YoY
|
-$179.3K
-134.75%
YoY
|
$1.108M
-157.58%
YoY
|
$542.8K
-123.37%
YoY
|
$549.2K
-181.35%
YoY
|
$515.8K
-192.72%
YoY
|
-$1.924M
443.02%
YoY
|
-$2.323M
666.61%
YoY
|
-$675.1K
18.87%
YoY
|
-$556.3K
79.44%
YoY
|
-$354.3K
-22.74%
YoY
|
-$303.0K
17.13%
YoY
|
| Free Cash Flow |
-$251.6K
-46.57%
YoY
|
$400.0K
-280.34%
YoY
|
$991.0K
76.57%
YoY
|
$984.5K
-220.27%
YoY
|
-$470.9K
-141.91%
YoY
|
-$221.8K
-24.51%
YoY
|
$561.2K
-47.71%
YoY
|
-$818.6K
-150.66%
YoY
|
$1.124M
169.45%
YoY
|
-$293.8K
-107.64%
YoY
|
$1.073M
-71.89%
YoY
|
$1.616M
-4.44%
YoY
|
$417.0K
-75.47%
YoY
|
$3.847M
202.14%
YoY
|
$3.818M
294.03%
YoY
|
$1.691M
86.82%
YoY
|
$1.700M
227.79%
YoY
|
$1.273M
128.82%
YoY
|
$969.0K
198.03%
YoY
|
Loading...