|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$44.63M
8.71%
YoY
|
-$41.06M
8.26%
YoY
|
-$37.92M
60.89%
YoY
|
-$23.57M
23.52%
YoY
|
-$19.08M
61.49%
YoY
|
| Depreciation, Depletion And Amortization |
$4.340M
0.58%
YoY
|
$4.315M
3.45%
YoY
|
$4.171M
54.6%
YoY
|
$2.698M
89.47%
YoY
|
$1.424M
35.91%
YoY
|
| Cash From Operating Activities |
-$34.41M
24.63%
YoY
|
-$27.61M
27.32%
YoY
|
-$21.69M
46.7%
YoY
|
-$14.78M
38.42%
YoY
|
-$10.68M
21.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.768M
7.09%
YoY
|
$1.651M
-55.38%
YoY
|
$3.700M
-79.98%
YoY
|
$18.48M
381.9%
YoY
|
$3.834M
85.04%
YoY
|
| Acquisitions |
$1.773M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$27.70M
222.77%
YoY
|
$8.583M
-85.37%
YoY
|
$58.68M
-1024.73%
YoY
|
-$6.346M
-96.68%
YoY
|
-$191.2M
1217.94%
YoY
|
| Cash From Investing Activities |
$25.94M
274.13%
YoY
|
$6.932M
-87.39%
YoY
|
$54.98M
-321.5%
YoY
|
-$24.82M
-87.27%
YoY
|
-$195.0M
1076.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.900M
-94.4%
YoY
|
$51.81M
81.36%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$656.0K
-68.09%
YoY
|
$2.056M
-4.06%
YoY
|
$2.143M
-25.81%
YoY
|
$2.889M
-98.77%
YoY
|
$234.7M
712.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$34.41M
24.63%
YoY
|
-$27.61M
27.32%
YoY
|
-$21.69M
46.7%
YoY
|
-$14.78M
38.42%
YoY
|
-$10.68M
21.61%
YoY
|
| Cash From Investing Activities |
$25.94M
274.13%
YoY
|
$6.932M
-87.39%
YoY
|
$54.98M
-321.5%
YoY
|
-$24.82M
-87.27%
YoY
|
-$195.0M
1076.34%
YoY
|
| Cash From Financing Activities |
$656.0K
-68.09%
YoY
|
$2.056M
-4.06%
YoY
|
$2.143M
-25.81%
YoY
|
$2.889M
-98.77%
YoY
|
$234.7M
712.05%
YoY
|
| Net Change In Cash |
-$7.819M
-58.01%
YoY
|
-$18.62M
-152.54%
YoY
|
$35.44M
-196.52%
YoY
|
-$36.72M
-226.49%
YoY
|
$29.03M
718.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$34.41M
24.63%
YoY
|
-$27.61M
27.32%
YoY
|
-$21.69M
46.7%
YoY
|
-$14.78M
38.42%
YoY
|
-$10.68M
21.61%
YoY
|
| Capital Expenditures |
$1.768M
7.09%
YoY
|
$1.651M
-55.38%
YoY
|
$3.700M
-79.98%
YoY
|
$18.48M
381.9%
YoY
|
$3.834M
85.04%
YoY
|
| Free Cash Flow |
-$36.18M
23.64%
YoY
|
-$29.26M
15.26%
YoY
|
-$25.39M
-23.67%
YoY
|
-$33.26M
129.16%
YoY
|
-$14.51M
33.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.750M
-53.71%
YoY
|
-$9.596M
-9.45%
YoY
|
-$12.42M
7.43%
YoY
|
-$12.36M
31.81%
YoY
|
-$10.26M
7.72%
YoY
|
-$10.60M
100.78%
YoY
|
-$11.56M
2.71%
YoY
|
-$9.375M
-10.81%
YoY
|
-$9.526M
-12.46%
YoY
|
-$5.278M
9.74%
YoY
|
-$11.25M
74.89%
YoY
|
-$10.51M
27.26%
YoY
|
-$10.88M
167.54%
YoY
|
-$4.809M
-1.33%
YoY
|
-$6.434M
140.03%
YoY
|
-$8.260M
86.81%
YoY
|
-$4.067M
-42.76%
YoY
|
-$4.874M
-15.23%
YoY
|
-$2.680M
-13.5%
YoY
|
| Depreciation, Depletion And Amortization |
$1.047M
-4.47%
YoY
|
$1.072M
1.42%
YoY
|
$1.057M
-0.84%
YoY
|
$1.089M
0.74%
YoY
|
$1.096M
-1.35%
YoY
|
$1.057M
-4.0%
YoY
|
$1.066M
-1.42%
YoY
|
$1.081M
5.33%
YoY
|
$1.111M
15.52%
YoY
|
$1.101M
19.73%
YoY
|
$1.081M
45.49%
YoY
|
$1.026M
87.49%
YoY
|
$961.7K
97.31%
YoY
|
$919.6K
120.79%
YoY
|
$743.3K
103.09%
YoY
|
$547.4K
68.43%
YoY
|
$487.4K
54.29%
YoY
|
$416.5K
-26.87%
YoY
|
$366.0K
N/A
|
| Cash From Operating Activities |
-$8.169M
-43.31%
YoY
|
-$2.689M
-65.62%
YoY
|
-$7.458M
69.85%
YoY
|
-$9.852M
103.81%
YoY
|
-$14.41M
36.42%
YoY
|
-$7.821M
-894.82%
YoY
|
-$4.391M
-46.71%
YoY
|
-$4.834M
-52.16%
YoY
|
-$10.56M
144.27%
YoY
|
$984.0K
-116.17%
YoY
|
-$8.240M
39.17%
YoY
|
-$10.10M
-1200.03%
YoY
|
-$4.325M
17.07%
YoY
|
-$6.086M
533.82%
YoY
|
-$5.921M
757.56%
YoY
|
$918.6K
-110.17%
YoY
|
-$3.694M
-20.42%
YoY
|
-$960.3K
-64.99%
YoY
|
-$690.5K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$72.00K
-88.97%
YoY
|
$231.0K
57.14%
YoY
|
$300.0K
-26.11%
YoY
|
$584.0K
98.64%
YoY
|
$653.0K
-18.78%
YoY
|
$147.0K
-83.85%
YoY
|
$406.0K
-43.61%
YoY
|
$294.0K
-42.01%
YoY
|
$804.0K
-48.4%
YoY
|
$910.0K
-58.53%
YoY
|
$720.0K
-120.7%
YoY
|
$507.0K
-107.45%
YoY
|
$1.558M
-74.03%
YoY
|
$2.195M
-295.57%
YoY
|
-$3.478M
141.35%
YoY
|
-$6.805M
435.39%
YoY
|
$6.000M
1844.73%
YoY
|
-$1.122M
9.78%
YoY
|
-$1.441M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$1.773M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$9.907M
-752.64%
YoY
|
$5.492M
36.82%
YoY
|
$2.122M
-89.22%
YoY
|
$10.18M
-174.91%
YoY
|
-$1.518M
-52.94%
YoY
|
$4.014M
13.39%
YoY
|
$19.68M
-27.59%
YoY
|
-$13.59M
-143.57%
YoY
|
-$3.226M
-87.04%
YoY
|
$3.540M
-106.19%
YoY
|
$27.18M
-121.73%
YoY
|
$31.19M
-84.46%
YoY
|
-$24.90M
141.38%
YoY
|
-$57.19M
-64.45%
YoY
|
-$125.0M
526.54%
YoY
|
$200.8M
N/A
|
-$10.32M
-35.54%
YoY
|
-$160.9M
N/A
|
| Cash From Investing Activities |
$2.656M
-72.13%
YoY
|
$9.676M
-681.14%
YoY
|
$5.192M
43.9%
YoY
|
$1.538M
-92.07%
YoY
|
$9.529M
-166.19%
YoY
|
-$1.665M
-59.74%
YoY
|
$3.608M
28.4%
YoY
|
$19.39M
-27.32%
YoY
|
-$14.40M
-148.57%
YoY
|
-$4.136M
-84.74%
YoY
|
$2.810M
-104.63%
YoY
|
$26.67M
-120.23%
YoY
|
$29.64M
-84.79%
YoY
|
-$27.10M
136.89%
YoY
|
-$60.67M
-62.63%
YoY
|
-$131.9M
521.08%
YoY
|
$194.8M
1141.41%
YoY
|
-$11.44M
-32.82%
YoY
|
-$162.3M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.500M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.000K
-98.69%
YoY
|
$105.0K
-74.51%
YoY
|
$14.00K
-93.86%
YoY
|
$154.0K
-78.4%
YoY
|
$383.0K
-45.52%
YoY
|
$412.0K
-16.43%
YoY
|
$228.0K
470.0%
YoY
|
$713.0K
355.01%
YoY
|
$703.0K
-51.74%
YoY
|
$493.0K
-59.79%
YoY
|
$40.00K
-91.0%
YoY
|
$156.7K
-51.86%
YoY
|
$1.457M
63.19%
YoY
|
$1.226M
1.56%
YoY
|
$444.4K
-99.76%
YoY
|
$325.5K
-99.33%
YoY
|
$892.6K
-98.17%
YoY
|
$1.207M
241.98%
YoY
|
$184.6M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.169M
-43.31%
YoY
|
-$2.689M
-65.62%
YoY
|
-$7.458M
69.85%
YoY
|
-$9.852M
103.81%
YoY
|
-$14.41M
36.42%
YoY
|
-$7.821M
-894.82%
YoY
|
-$4.391M
-46.71%
YoY
|
-$4.834M
-52.16%
YoY
|
-$10.56M
144.27%
YoY
|
$984.0K
-116.17%
YoY
|
-$8.240M
39.17%
YoY
|
-$10.10M
-1200.03%
YoY
|
-$4.325M
17.07%
YoY
|
-$6.086M
533.82%
YoY
|
-$5.921M
757.56%
YoY
|
$918.6K
-110.17%
YoY
|
-$3.694M
-20.42%
YoY
|
-$960.3K
-64.99%
YoY
|
-$690.5K
N/A
|
| Cash From Investing Activities |
$2.656M
-72.13%
YoY
|
$9.676M
-681.14%
YoY
|
$5.192M
43.9%
YoY
|
$1.538M
-92.07%
YoY
|
$9.529M
-166.19%
YoY
|
-$1.665M
-59.74%
YoY
|
$3.608M
28.4%
YoY
|
$19.39M
-27.32%
YoY
|
-$14.40M
-148.57%
YoY
|
-$4.136M
-84.74%
YoY
|
$2.810M
-104.63%
YoY
|
$26.67M
-120.23%
YoY
|
$29.64M
-84.79%
YoY
|
-$27.10M
136.89%
YoY
|
-$60.67M
-62.63%
YoY
|
-$131.9M
521.08%
YoY
|
$194.8M
1141.41%
YoY
|
-$11.44M
-32.82%
YoY
|
-$162.3M
N/A
|
| Cash From Financing Activities |
$5.000K
-98.69%
YoY
|
$105.0K
-74.51%
YoY
|
$14.00K
-93.86%
YoY
|
$154.0K
-78.4%
YoY
|
$383.0K
-45.52%
YoY
|
$412.0K
-16.43%
YoY
|
$228.0K
470.0%
YoY
|
$713.0K
355.01%
YoY
|
$703.0K
-51.74%
YoY
|
$493.0K
-59.79%
YoY
|
$40.00K
-91.0%
YoY
|
$156.7K
-51.86%
YoY
|
$1.457M
63.19%
YoY
|
$1.226M
1.56%
YoY
|
$444.4K
-99.76%
YoY
|
$325.5K
-99.33%
YoY
|
$892.6K
-98.17%
YoY
|
$1.207M
241.98%
YoY
|
$184.6M
N/A
|
| Net Change In Cash |
-$5.508M
22.43%
YoY
|
$7.092M
-178.16%
YoY
|
-$2.252M
305.77%
YoY
|
-$8.160M
-153.46%
YoY
|
-$4.499M
-81.45%
YoY
|
-$9.074M
241.26%
YoY
|
-$555.0K
-89.7%
YoY
|
$15.26M
-8.73%
YoY
|
-$24.26M
-190.62%
YoY
|
-$2.659M
-91.68%
YoY
|
-$5.390M
-91.85%
YoY
|
$16.72M
-112.8%
YoY
|
$26.77M
-86.06%
YoY
|
-$31.96M
185.54%
YoY
|
-$66.15M
-406.95%
YoY
|
-$130.6M
-799.64%
YoY
|
$192.0M
220.27%
YoY
|
-$11.19M
-42.36%
YoY
|
$21.55M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.169M
-43.31%
YoY
|
-$2.689M
-65.62%
YoY
|
-$7.458M
69.85%
YoY
|
-$9.852M
103.81%
YoY
|
-$14.41M
36.42%
YoY
|
-$7.821M
-894.82%
YoY
|
-$4.391M
-46.71%
YoY
|
-$4.834M
-52.16%
YoY
|
-$10.56M
144.27%
YoY
|
$984.0K
-116.17%
YoY
|
-$8.240M
39.17%
YoY
|
-$10.10M
-1200.03%
YoY
|
-$4.325M
17.07%
YoY
|
-$6.086M
533.82%
YoY
|
-$5.921M
757.56%
YoY
|
$918.6K
-110.17%
YoY
|
-$3.694M
-20.42%
YoY
|
-$960.3K
-64.99%
YoY
|
-$690.5K
N/A
|
| Capital Expenditures |
$72.00K
-88.97%
YoY
|
$231.0K
57.14%
YoY
|
$300.0K
-26.11%
YoY
|
$584.0K
98.64%
YoY
|
$653.0K
-18.78%
YoY
|
$147.0K
-83.85%
YoY
|
$406.0K
-43.61%
YoY
|
$294.0K
-42.01%
YoY
|
$804.0K
-48.4%
YoY
|
$910.0K
-58.53%
YoY
|
$720.0K
-120.7%
YoY
|
$507.0K
-107.45%
YoY
|
$1.558M
-74.03%
YoY
|
$2.195M
-295.57%
YoY
|
-$3.478M
141.35%
YoY
|
-$6.805M
435.39%
YoY
|
$6.000M
1844.73%
YoY
|
-$1.122M
9.78%
YoY
|
-$1.441M
N/A
|
| Free Cash Flow |
-$8.241M
-45.29%
YoY
|
-$2.920M
-63.35%
YoY
|
-$7.758M
61.73%
YoY
|
-$10.44M
103.51%
YoY
|
-$15.06M
32.51%
YoY
|
-$7.968M
-10867.57%
YoY
|
-$4.797M
-46.46%
YoY
|
-$5.128M
-51.68%
YoY
|
-$11.37M
93.24%
YoY
|
$74.00K
-100.89%
YoY
|
-$8.960M
266.73%
YoY
|
-$10.61M
-237.39%
YoY
|
-$5.883M
-39.31%
YoY
|
-$8.281M
-5214.82%
YoY
|
-$2.443M
-425.54%
YoY
|
$7.724M
-199.56%
YoY
|
-$9.694M
95.81%
YoY
|
$161.9K
-109.41%
YoY
|
$750.5K
N/A
|
Loading...