|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$136.7M
-44.26%
YoY
|
-$245.2M
235.21%
YoY
|
-$73.15M
-158.5%
YoY
|
$125.0M
197.93%
YoY
|
$41.97M
-142.57%
YoY
|
| Depreciation, Depletion And Amortization |
$43.99M
-18.74%
YoY
|
$54.14M
-24.3%
YoY
|
$71.52M
-11.41%
YoY
|
$80.73M
-12.05%
YoY
|
$91.79M
19.97%
YoY
|
| Cash From Operating Activities |
$19.62M
-143.31%
YoY
|
-$45.30M
-204.43%
YoY
|
$43.37M
-88.84%
YoY
|
$388.7M
131.06%
YoY
|
$168.2M
128.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.60M
-28.74%
YoY
|
$17.68M
31.41%
YoY
|
$13.45M
-67.39%
YoY
|
$41.25M
5.3%
YoY
|
$39.18M
213.73%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$13.32M
N/A
|
$0.00
-100.0%
YoY
|
$40.00M
-75.0%
YoY
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$17.20M
-143.73%
YoY
|
-$39.33M
686.5%
YoY
|
-$5.000M
-96.88%
YoY
|
| Cash From Investing Activities |
-$19.80M
-15.57%
YoY
|
-$23.45M
47.14%
YoY
|
-$15.94M
-82.63%
YoY
|
-$91.76M
0.01%
YoY
|
-$91.76M
-47.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$16.44M
301.91%
YoY
|
-$4.091M
-10.27%
YoY
|
-$4.559M
-117.21%
YoY
|
$26.49M
79.99%
YoY
|
$14.72M
-282.45%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.66M
-1550.93%
YoY
|
$1.286M
-104.88%
YoY
|
-$26.36M
-89.04%
YoY
|
-$240.4M
161.58%
YoY
|
-$91.90M
-157.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$19.62M
-143.31%
YoY
|
-$45.30M
-204.43%
YoY
|
$43.37M
-88.84%
YoY
|
$388.7M
131.06%
YoY
|
$168.2M
128.6%
YoY
|
| Cash From Investing Activities |
-$19.80M
-15.57%
YoY
|
-$23.45M
47.14%
YoY
|
-$15.94M
-82.63%
YoY
|
-$91.76M
0.01%
YoY
|
-$91.76M
-47.65%
YoY
|
| Cash From Financing Activities |
-$18.66M
-1550.93%
YoY
|
$1.286M
-104.88%
YoY
|
-$26.36M
-89.04%
YoY
|
-$240.4M
161.58%
YoY
|
-$91.90M
-157.57%
YoY
|
| Net Change In Cash |
-$18.19M
-73.54%
YoY
|
-$68.75M
6875200.0%
YoY
|
-$1.000K
-100.0%
YoY
|
$56.62M
-409.46%
YoY
|
-$18.30M
-132.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.62M
-143.31%
YoY
|
-$45.30M
-204.43%
YoY
|
$43.37M
-88.84%
YoY
|
$388.7M
131.06%
YoY
|
$168.2M
128.6%
YoY
|
| Capital Expenditures |
$12.60M
-28.74%
YoY
|
$17.68M
31.41%
YoY
|
$13.45M
-67.39%
YoY
|
$41.25M
5.3%
YoY
|
$39.18M
213.73%
YoY
|
| Free Cash Flow |
$7.021M
-111.15%
YoY
|
-$62.98M
-310.49%
YoY
|
$29.92M
-91.39%
YoY
|
$347.5M
169.24%
YoY
|
$129.1M
111.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$45.14M
-9.2%
YoY
|
-$14.90M
-74.24%
YoY
|
-$45.49M
-39.98%
YoY
|
-$26.59M
-32.29%
YoY
|
-$49.71M
-31.25%
YoY
|
-$57.84M
50.23%
YoY
|
-$75.79M
90.28%
YoY
|
-$39.27M
802.46%
YoY
|
-$72.31M
-858.51%
YoY
|
-$38.50M
-223.87%
YoY
|
-$39.83M
-240.2%
YoY
|
-$4.351M
-113.61%
YoY
|
$9.533M
-71.62%
YoY
|
$31.08M
10.31%
YoY
|
$28.41M
206.85%
YoY
|
$31.97M
4260.98%
YoY
|
$33.59M
783.38%
YoY
|
$28.18M
-214.2%
YoY
|
$9.258M
-125.26%
YoY
|
| Depreciation, Depletion And Amortization |
$10.94M
-1.88%
YoY
|
$10.79M
-7.91%
YoY
|
$5.700M
-1.72%
YoY
|
$5.900M
3.51%
YoY
|
$11.15M
-33.18%
YoY
|
$11.71M
-29.4%
YoY
|
$5.800M
3.57%
YoY
|
$5.700M
-69.53%
YoY
|
$16.68M
-13.11%
YoY
|
$16.59M
1163.75%
YoY
|
$5.600M
9.8%
YoY
|
$18.71M
289.73%
YoY
|
$19.20M
-19.59%
YoY
|
$1.313M
-94.61%
YoY
|
$5.100M
8.51%
YoY
|
$4.800M
33.33%
YoY
|
$23.88M
6.97%
YoY
|
$24.35M
7.28%
YoY
|
$4.700M
30.56%
YoY
|
| Cash From Operating Activities |
-$8.872M
-22.18%
YoY
|
$10.41M
-137.38%
YoY
|
$10.12M
-132.94%
YoY
|
$10.49M
-489.06%
YoY
|
-$11.40M
-171.38%
YoY
|
-$27.84M
67.97%
YoY
|
-$30.73M
140.24%
YoY
|
-$2.696M
-108.82%
YoY
|
$15.97M
-62.12%
YoY
|
-$16.57M
-123.9%
YoY
|
-$12.79M
-120.71%
YoY
|
$30.58M
-75.23%
YoY
|
$42.16M
-68.58%
YoY
|
$69.36M
332.59%
YoY
|
$61.77M
-26.54%
YoY
|
$123.4M
343.65%
YoY
|
$134.2M
233.15%
YoY
|
$16.03M
-78.42%
YoY
|
$84.08M
-606.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.384M
-30.42%
YoY
|
$3.686M
22.95%
YoY
|
$6.741M
13.29%
YoY
|
$7.379M
27.49%
YoY
|
$1.989M
-77.16%
YoY
|
$2.998M
26.44%
YoY
|
$5.950M
128.76%
YoY
|
$5.788M
-54.25%
YoY
|
$8.710M
66.99%
YoY
|
$2.371M
-86.35%
YoY
|
$2.601M
-118.12%
YoY
|
$12.65M
-212.22%
YoY
|
$5.216M
8.67%
YoY
|
$17.37M
-195.41%
YoY
|
-$14.35M
-36.56%
YoY
|
-$11.27M
-70.81%
YoY
|
$4.800M
-21.98%
YoY
|
-$18.21M
279.31%
YoY
|
-$22.63M
304.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$9.665M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.000M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$17.20M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.000M
N/A
|
-$5.000M
N/A
|
-$33.33M
566.5%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$4.239M
113.12%
YoY
|
-$3.686M
22.95%
YoY
|
-$6.741M
13.29%
YoY
|
-$7.379M
27.49%
YoY
|
-$1.989M
-77.16%
YoY
|
-$2.998M
-120.22%
YoY
|
-$5.950M
128.76%
YoY
|
-$5.788M
-54.25%
YoY
|
-$8.710M
-43.85%
YoY
|
$14.83M
-185.35%
YoY
|
-$2.601M
-83.06%
YoY
|
-$12.65M
-22.26%
YoY
|
-$15.51M
-63.73%
YoY
|
-$17.37M
-4.59%
YoY
|
-$15.36M
-32.14%
YoY
|
-$16.27M
-57.87%
YoY
|
-$42.76M
248.68%
YoY
|
-$18.21M
279.31%
YoY
|
-$22.63M
-86.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$10.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000K
-99.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
$5.200M
15.56%
YoY
|
$26.21M
1806.4%
YoY
|
N/A
N/A
|
$1.000M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.278M
-206.45%
YoY
|
-$18.61M
-1409.85%
YoY
|
$15.00K
-125.86%
YoY
|
$2.079M
2.62%
YoY
|
-$2.140M
1.76%
YoY
|
$1.421M
21.35%
YoY
|
-$58.00K
-99.73%
YoY
|
$2.026M
1775.93%
YoY
|
-$2.103M
-65.92%
YoY
|
$1.171M
-102.41%
YoY
|
-$21.47M
-71.49%
YoY
|
$108.0K
-100.24%
YoY
|
-$6.170M
-91.27%
YoY
|
-$48.58M
38.77%
YoY
|
-$75.30M
245.27%
YoY
|
-$45.87M
629.42%
YoY
|
-$70.66M
145.2%
YoY
|
-$35.01M
131.83%
YoY
|
-$21.81M
-112.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.872M
-22.18%
YoY
|
$10.41M
-137.38%
YoY
|
$10.12M
-132.94%
YoY
|
$10.49M
-489.06%
YoY
|
-$11.40M
-171.38%
YoY
|
-$27.84M
67.97%
YoY
|
-$30.73M
140.24%
YoY
|
-$2.696M
-108.82%
YoY
|
$15.97M
-62.12%
YoY
|
-$16.57M
-123.9%
YoY
|
-$12.79M
-120.71%
YoY
|
$30.58M
-75.23%
YoY
|
$42.16M
-68.58%
YoY
|
$69.36M
332.59%
YoY
|
$61.77M
-26.54%
YoY
|
$123.4M
343.65%
YoY
|
$134.2M
233.15%
YoY
|
$16.03M
-78.42%
YoY
|
$84.08M
-606.49%
YoY
|
| Cash From Investing Activities |
-$4.239M
113.12%
YoY
|
-$3.686M
22.95%
YoY
|
-$6.741M
13.29%
YoY
|
-$7.379M
27.49%
YoY
|
-$1.989M
-77.16%
YoY
|
-$2.998M
-120.22%
YoY
|
-$5.950M
128.76%
YoY
|
-$5.788M
-54.25%
YoY
|
-$8.710M
-43.85%
YoY
|
$14.83M
-185.35%
YoY
|
-$2.601M
-83.06%
YoY
|
-$12.65M
-22.26%
YoY
|
-$15.51M
-63.73%
YoY
|
-$17.37M
-4.59%
YoY
|
-$15.36M
-32.14%
YoY
|
-$16.27M
-57.87%
YoY
|
-$42.76M
248.68%
YoY
|
-$18.21M
279.31%
YoY
|
-$22.63M
-86.34%
YoY
|
| Cash From Financing Activities |
$2.278M
-206.45%
YoY
|
-$18.61M
-1409.85%
YoY
|
$15.00K
-125.86%
YoY
|
$2.079M
2.62%
YoY
|
-$2.140M
1.76%
YoY
|
$1.421M
21.35%
YoY
|
-$58.00K
-99.73%
YoY
|
$2.026M
1775.93%
YoY
|
-$2.103M
-65.92%
YoY
|
$1.171M
-102.41%
YoY
|
-$21.47M
-71.49%
YoY
|
$108.0K
-100.24%
YoY
|
-$6.170M
-91.27%
YoY
|
-$48.58M
38.77%
YoY
|
-$75.30M
245.27%
YoY
|
-$45.87M
629.42%
YoY
|
-$70.66M
145.2%
YoY
|
-$35.01M
131.83%
YoY
|
-$21.81M
-112.71%
YoY
|
| Net Change In Cash |
-$11.48M
-26.12%
YoY
|
-$11.89M
-59.57%
YoY
|
$3.398M
-109.25%
YoY
|
$5.189M
-180.35%
YoY
|
-$15.54M
-401.3%
YoY
|
-$29.42M
5015.65%
YoY
|
-$36.74M
-0.32%
YoY
|
-$6.458M
-135.81%
YoY
|
$5.157M
-74.82%
YoY
|
-$575.0K
-116.87%
YoY
|
-$36.86M
27.59%
YoY
|
$18.04M
-70.58%
YoY
|
$20.48M
-0.18%
YoY
|
$3.408M
-109.17%
YoY
|
-$28.89M
-172.88%
YoY
|
$61.30M
-458.74%
YoY
|
$20.52M
-2539.36%
YoY
|
-$37.18M
-168.35%
YoY
|
$39.64M
-473.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.872M
-22.18%
YoY
|
$10.41M
-137.38%
YoY
|
$10.12M
-132.94%
YoY
|
$10.49M
-489.06%
YoY
|
-$11.40M
-171.38%
YoY
|
-$27.84M
67.97%
YoY
|
-$30.73M
140.24%
YoY
|
-$2.696M
-108.82%
YoY
|
$15.97M
-62.12%
YoY
|
-$16.57M
-123.9%
YoY
|
-$12.79M
-120.71%
YoY
|
$30.58M
-75.23%
YoY
|
$42.16M
-68.58%
YoY
|
$69.36M
332.59%
YoY
|
$61.77M
-26.54%
YoY
|
$123.4M
343.65%
YoY
|
$134.2M
233.15%
YoY
|
$16.03M
-78.42%
YoY
|
$84.08M
-606.49%
YoY
|
| Capital Expenditures |
$1.384M
-30.42%
YoY
|
$3.686M
22.95%
YoY
|
$6.741M
13.29%
YoY
|
$7.379M
27.49%
YoY
|
$1.989M
-77.16%
YoY
|
$2.998M
26.44%
YoY
|
$5.950M
128.76%
YoY
|
$5.788M
-54.25%
YoY
|
$8.710M
66.99%
YoY
|
$2.371M
-86.35%
YoY
|
$2.601M
-118.12%
YoY
|
$12.65M
-212.22%
YoY
|
$5.216M
8.67%
YoY
|
$17.37M
-195.41%
YoY
|
-$14.35M
-36.56%
YoY
|
-$11.27M
-70.81%
YoY
|
$4.800M
-21.98%
YoY
|
-$18.21M
279.31%
YoY
|
-$22.63M
304.07%
YoY
|
| Free Cash Flow |
-$10.26M
-23.4%
YoY
|
$6.720M
-121.79%
YoY
|
$3.383M
-109.22%
YoY
|
$3.110M
-136.66%
YoY
|
-$13.39M
-284.42%
YoY
|
-$30.84M
62.77%
YoY
|
-$36.68M
138.3%
YoY
|
-$8.484M
-147.32%
YoY
|
$7.260M
-80.35%
YoY
|
-$18.94M
-136.44%
YoY
|
-$15.39M
-120.22%
YoY
|
$17.93M
-86.69%
YoY
|
$36.94M
-71.44%
YoY
|
$51.98M
51.83%
YoY
|
$76.12M
-28.66%
YoY
|
$134.7M
102.74%
YoY
|
$129.4M
279.15%
YoY
|
$34.24M
-56.71%
YoY
|
$106.7M
-1070.05%
YoY
|
Loading...