$MXL
MAXLINEAR, INC Stock $mxl

$mxl Overview Financials Valuation SEC Filings Company Website

2016 Q3 Form 10-Q Financial Statement

#000128846916000095 Filed on November 07, 2016

Income Statement

Concept	2016 Q3	2015 Q3
Revenue	$96.32M	$95.19M
YoY Change	1.19%	192.53%
Cost Of Revenue	$40.82M	$44.14M
YoY Change	-7.52%	249.44%
Gross Profit	$55.50M	$51.05M
YoY Change	8.72%	156.42%
Gross Profit Margin	57.62%	53.63%
Selling, General & Admin	$17.62M	$25.46M
YoY Change	-30.79%	212.7%
% of Gross Profit	31.74%	49.87%
Research & Development	$25.92M	$23.49M
YoY Change	10.34%	57.06%
% of Gross Profit	46.7%	46.02%
Depreciation & Amortization	$3.000M	$17.30M
YoY Change	-82.66%	1230.77%
% of Gross Profit	5.41%	33.89%
Operating Expenses	$44.84M	$49.37M
YoY Change	-9.18%	113.75%
Operating Profit	$10.66M	$1.677M
YoY Change	535.9%	-152.59%
Interest Expense	$0.00	$0.00
YoY Change
% of Operating Profit	0.0%	0.0%
Other Income/Expense, Net	$99.00K	$407.0K
YoY Change	-75.68%	-930.61%
Pretax Income	$10.76M	$2.131M
YoY Change	405.07%	-167.08%
Income Tax	$1.084M	$549.0K
% Of Pretax Income	10.07%	25.76%
Net Earnings	$9.679M	$1.582M
YoY Change	511.82%	-149.36%
Net Earnings / Revenue	10.05%	1.66%
Basic Earnings Per Share	$0.15	$0.03
Diluted Earnings Per Share	$0.14	$0.03
COMMON SHARES
Basic Shares Outstanding	64.24M shares	60.64M shares
Diluted Shares Outstanding	67.83M shares	63.21M shares

Balance Sheet

Concept	2016 Q3	2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments	$98.20M	$84.90M
YoY Change	15.67%	3.79%
Cash & Equivalents	$56.08M	$58.15M
Short-Term Investments	$42.10M	$26.80M
Other Short-Term Assets	$6.800M	$4.500M
YoY Change	51.11%	114.29%
Inventory	$32.12M	$36.27M
Prepaid Expenses
Receivables	$49.67M	$41.77M
Other Receivables	$0.00	$0.00
Total Short-Term Assets	$186.8M	$167.5M
YoY Change	11.56%	47.04%
LONG-TERM ASSETS
Property, Plant & Equipment	$21.95M	$20.54M
YoY Change	6.85%	102.89%
Goodwill	$75.79M	$49.37M
YoY Change	53.51%
Intangibles	$109.9M
YoY Change
Long-Term Investments	$12.00M	$19.80M
YoY Change	-39.39%	63.64%
Other Assets	$1.883M	$5.715M
YoY Change	-67.05%	954.43%
Total Long-Term Assets	$221.5M	$175.1M
YoY Change	26.49%	651.64%
TOTAL ASSETS
Total Short-Term Assets	$186.8M	$167.5M
Total Long-Term Assets	$221.5M	$175.1M
Total Assets	$408.4M	$342.6M
YoY Change	19.2%	149.72%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$7.061M	$15.03M
YoY Change	-53.02%	130.59%
Accrued Expenses	$16.68M	$19.15M
YoY Change	-12.89%	249.15%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities	$54.49M	$67.49M
YoY Change	-19.25%	70.03%
LONG-TERM LIABILITIES
Long-Term Debt	$0.00	$0.00
YoY Change
Other Long-Term Liabilities	$5.712M	$10.60M
YoY Change	-46.1%	618.44%
Total Long-Term Liabilities	$5.712M	$10.60M
YoY Change	-46.1%	618.44%
TOTAL LIABILITIES
Total Short-Term Liabilities	$54.49M	$67.49M
Total Long-Term Liabilities	$5.712M	$10.60M
Total Liabilities	$60.20M	$78.08M
YoY Change	-22.9%	89.68%
SHAREHOLDERS EQUITY
Retained Earnings	-$68.28M	-$112.7M
YoY Change	-39.4%	47.43%
Common Stock	$407.9M	$377.8M
YoY Change	7.97%	119.1%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$338.7M	$264.5M
YoY Change
Total Liabilities & Shareholders Equity	$408.4M	$342.6M
YoY Change	19.2%	149.72%

Cashflow Statement

Concept	2016 Q3	2015 Q3
OPERATING ACTIVITIES
Net Income	$9.679M	$1.582M
YoY Change	511.82%	-149.36%
Depreciation, Depletion And Amortization	$3.000M	$17.30M
YoY Change	-82.66%	1230.77%
Cash From Operating Activities	$18.40M	$22.10M
YoY Change	-16.74%	245.31%
INVESTING ACTIVITIES
Capital Expenditures	-$82.10M	-$100.0K
YoY Change	82000.0%	-96.87%
Acquisitions
YoY Change
Other Investing Activities	-$25.30M	-$21.30M
YoY Change	18.78%	-10750.0%
Cash From Investing Activities	-$107.4M	-$21.50M
YoY Change	399.53%	641.38%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	-2.400M	1.500M
YoY Change	-260.0%	-314.29%
NET CHANGE
Cash From Operating Activities	18.40M	22.10M
Cash From Investing Activities	-107.4M	-21.50M
Cash From Financing Activities	-2.400M	1.500M
Net Change In Cash	-91.40M	2.100M
YoY Change	-4452.38%	-25.0%
FREE CASH FLOW
Cash From Operating Activities	$18.40M	$22.10M
Capital Expenditures	-$82.10M	-$100.0K
Free Cash Flow	$100.5M	$22.20M
YoY Change	352.7%	131.25%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
	dei	Document Type DocumentType	10-Q
	dei	Amendment Flag AmendmentFlag	false
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q3
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2016
	dei	Document Period End Date DocumentPeriodEndDate	2016-09-30
	dei	Entity Central Index Key EntityCentralIndexKey	0001288469
	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
	dei	Entity Filer Category EntityFilerCategory	Accelerated Filer
	dei	Entity Registrant Name EntityRegistrantName	MAXLINEAR INC
	dei	Entity Voluntary Filers EntityVoluntaryFilers	No
	dei	Entity Well Known Seasoned Issuer EntityWellKnownSeasonedIssuer	No
	dei	Trading Symbol TradingSymbol	MXL
CY2015Q4	mxl	Accrued Litigation Fees Current AccruedLitigationFeesCurrent	534000	USD
CY2016Q3	mxl	Accrued Litigation Fees Current AccruedLitigationFeesCurrent	0	USD
CY2014Q4	mxl	Accrued Price Protection Liability AccruedPriceProtectionLiability	10018000	USD
CY2015Q3	mxl	Accrued Price Protection Liability AccruedPriceProtectionLiability	19704000	USD
CY2015Q4	mxl	Accrued Price Protection Liability AccruedPriceProtectionLiability	20026000	USD
	mxl	Deferred Revenueand Deferred Profits DeferredRevenueandDeferredProfits	526000	USD
	mxl	Deferred Revenueand Deferred Profits DeferredRevenueandDeferredProfits	1228000	USD
	mxl	Increase Decreasein Accrued Price Protection Liability IncreaseDecreaseinAccruedPriceProtectionLiability	6200000	USD
CY2016Q3	mxl	Accrued Technology License Payments Current AccruedTechnologyLicensePaymentsCurrent	5989000	USD
CY2016Q3	mxl	Deferred Revenue Distributor Transactions DeferredRevenueDistributorTransactions	7518000	USD
CY2015Q4	mxl	Deferred Revenue Rebates DeferredRevenueRebates	118000	USD
CY2016Q3	mxl	Deferred Revenue Rebates DeferredRevenueRebates	156000	USD
CY2016Q3	mxl	Accrued Price Protection Liability AccruedPriceProtectionLiability	17112000	USD
CY2015Q4	mxl	Accrued Technology License Payments Current AccruedTechnologyLicensePaymentsCurrent	3000000	USD
CY2015Q4	mxl	Accruedcustomercredits Accruedcustomercredits	951000	USD
CY2016Q3	mxl	Accruedcustomercredits Accruedcustomercredits	2554000	USD
CY2015Q4	mxl	Accruedengineeringandproductioncosts Accruedengineeringandproductioncosts	826000	USD
CY2016Q3	mxl	Accruedengineeringandproductioncosts Accruedengineeringandproductioncosts	1062000	USD
	mxl	Business Acquisition Proforma Amortizationof Intangible Assets BusinessAcquisitionProformaAmortizationofIntangibleAssets	2400000	USD
	mxl	Business Acquisition Proforma Costof Goods Sold Amortization BusinessAcquisitionProformaCostofGoodsSoldAmortization	5600000	USD
	mxl	Cashornoncashconsiderationgiveninatransactionrelatedtoretentionandorperformancebasedcompensation Cashornoncashconsiderationgiveninatransactionrelatedtoretentionandorperformancebasedcompensation	0	USD
	mxl	Cashornoncashconsiderationgiveninatransactionrelatedtoretentionandorperformancebasedcompensation Cashornoncashconsiderationgiveninatransactionrelatedtoretentionandorperformancebasedcompensation	578000	USD
CY2015Q4	mxl	Deferred Revenue And Deferred Profit DeferredRevenueAndDeferredProfit	4066000	USD
CY2016Q3	mxl	Deferred Revenue And Deferred Profit DeferredRevenueAndDeferredProfit	5294000	USD
CY2015Q4	mxl	Deferred Revenue Distributor Transactions DeferredRevenueDistributorTransactions	5695000	USD
	mxl	Increase Decreasein Accrued Price Protection Liability IncreaseDecreaseinAccruedPriceProtectionLiability	-2914000	USD
	mxl	Net Gain Loss Attributable To Contingent Consideration NetGainLossAttributableToContingentConsideration	123000	USD
	mxl	Net Gain Loss Attributable To Contingent Consideration NetGainLossAttributableToContingentConsideration	-209000	USD
CY2016Q3	mxl	New Accounting Pronouncement Impact Incremental Dilutive Share Increase NewAccountingPronouncementImpactIncrementalDilutiveShareIncrease	833000	shares
	mxl	New Accounting Pronouncement Impact Incremental Dilutive Share Increase NewAccountingPronouncementImpactIncrementalDilutiveShareIncrease	856000	shares
CY2016Q3	mxl	New Accounting Pronouncement Impactto Basic Earningspershare NewAccountingPronouncementImpacttoBasicEarningspershare	0.01
	mxl	New Accounting Pronouncement Impactto Basic Earningspershare NewAccountingPronouncementImpacttoBasicEarningspershare	0.09
CY2016Q3	mxl	New Accounting Pronouncement Impactto Diluted Earningspershare NewAccountingPronouncementImpacttoDilutedEarningspershare	0.01
	mxl	New Accounting Pronouncement Impactto Diluted Earningspershare NewAccountingPronouncementImpacttoDilutedEarningspershare	0.08
CY2015Q4	mxl	Newaccountingpronouncementimpacttoretainedearnings Newaccountingpronouncementimpacttoretainedearnings	0	USD
	mxl	Number Of Class Of Stock Outstanding NumberOfClassOfStockOutstanding	2	class
	mxl	Price Protection Addition From Acquisition PriceProtectionAdditionFromAcquisition	1309000	USD
	mxl	Price Protection Addition From Acquisition PriceProtectionAdditionFromAcquisition	0	USD
	mxl	Price Protection Rebate Charges PriceProtectionRebateCharges	28522000	USD
	mxl	Price Protection Rebate Charges PriceProtectionRebateCharges	34501000	USD
	mxl	Price Protectionpayments PriceProtectionpayments	20033000	USD
	mxl	Price Protectionpayments PriceProtectionpayments	36113000	USD
	mxl	Pro Forma Impairmentof Intangible Assets ProFormaImpairmentofIntangibleAssets	1300000	USD
	mxl	Purchasesofintangiblefinitelivedassetsunrelatedtoacquisition Purchasesofintangiblefinitelivedassetsunrelatedtoacquisition	390000	USD
	mxl	Reversal Of Unclaimed Rebates ReversalOfUnclaimedRebates	112000	USD
	mxl	Reversal Of Unclaimed Rebates ReversalOfUnclaimedRebates	1302000	USD
CY2016Q3	mxl	Share Based Compensation Arrangement By Share Based Payment Award Other Than Options Outstanding Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOtherThanOptionsOutstandingIntrinsicValue	84000000	USD
CY2015Q2	mxl	Shares Issuedupon Settlementof Executive Bonus Plan SharesIssueduponSettlementofExecutiveBonusPlan	200000	shares
CY2015Q3	mxl	Shares Issuedupon Settlementof Executive Bonus Plan SharesIssueduponSettlementofExecutiveBonusPlan	300000	shares
CY2016Q2	mxl	Shares Issuedupon Settlementof Executive Bonus Plan SharesIssueduponSettlementofExecutiveBonusPlan	200000	shares
	mxl	Valuation Allowance Deferred Tax Asset Releasedueto Acquisitionamount ValuationAllowanceDeferredTaxAssetReleaseduetoAcquisitionamount	1800000	USD
CY2015Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	6389000	USD
CY2016Q3	us-gaap	Accounts Payable Current AccountsPayableCurrent	7061000	USD
CY2015Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	42399000	USD
CY2016Q3	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	49672000	USD
	us-gaap	Accretion Amortization Of Discounts And Premiums Investments AccretionAmortizationOfDiscountsAndPremiumsInvestments	-261000	USD
	us-gaap	Accretion Amortization Of Discounts And Premiums Investments AccretionAmortizationOfDiscountsAndPremiumsInvestments	-95000	USD
CY2015Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	15368000	USD
CY2016Q3	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	16682000	USD
CY2015Q4	us-gaap	Accrued Professional Fees Current AccruedProfessionalFeesCurrent	1196000	USD
CY2016Q3	us-gaap	Accrued Professional Fees Current AccruedProfessionalFeesCurrent	1467000	USD
CY2015Q4	us-gaap	Accrued Rent Current AccruedRentCurrent	0	USD
CY2016Q3	us-gaap	Accrued Rent Current AccruedRentCurrent	1612000	USD
CY2015Q4	us-gaap	Accrued Royalties Current AccruedRoyaltiesCurrent	2042000	USD
CY2016Q3	us-gaap	Accrued Royalties Current AccruedRoyaltiesCurrent	908000	USD
CY2015Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	24993000	USD
CY2016Q3	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	31422000	USD
CY2015Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-822000	USD
CY2016Q3	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-952000	USD
CY2015Q4	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	384961000	USD
CY2016Q3	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	407928000	USD
CY2015Q3	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	5011000	USD
	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	13524000	USD
CY2016Q3	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	6264000	USD
	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	16475000	USD
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	10460000	USD
CY2015Q3	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	1000000	shares
CY2016Q3	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	1500000	shares
	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	1000000	shares
CY2015Q4	us-gaap	Assets Assets	334505000	USD
CY2016Q3	us-gaap	Assets Assets	408376000	USD
CY2015Q4	us-gaap	Assets Current AssetsCurrent	190002000	USD
CY2016Q3	us-gaap	Assets Current AssetsCurrent	186844000	USD
CY2015Q4	us-gaap	Available For Sale Securities AvailableForSaleSecurities	79686000	USD
CY2016Q3	us-gaap	Available For Sale Securities AvailableForSaleSecurities	54281000	USD
CY2015Q4	us-gaap	Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax	0	USD
CY2016Q3	us-gaap	Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax	7000	USD
CY2015Q4	us-gaap	Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax	114000	USD
CY2016Q3	us-gaap	Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax	5000	USD
CY2015Q4	us-gaap	Available For Sale Securities Amortized Cost AvailableForSaleSecuritiesAmortizedCost	79800000	USD
CY2016Q3	us-gaap	Available For Sale Securities Amortized Cost AvailableForSaleSecuritiesAmortizedCost	54279000	USD
CY2016Q3	us-gaap	Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue	26600000	USD
CY2015Q4	us-gaap	Available For Sale Securities Current AvailableForSaleSecuritiesCurrent	43300000	USD
CY2016Q3	us-gaap	Available For Sale Securities Current AvailableForSaleSecuritiesCurrent	42146000	USD
CY2015Q4	us-gaap	Available For Sale Securities Noncurrent AvailableForSaleSecuritiesNoncurrent	19242000	USD
CY2016Q3	us-gaap	Available For Sale Securities Noncurrent AvailableForSaleSecuritiesNoncurrent	12020000	USD
	us-gaap	Business Acquisition Pro Forma Earnings Per Share Basic BusinessAcquisitionProFormaEarningsPerShareBasic	-1.39
CY2016Q3	us-gaap	Availableforsale Securities In Unrealized Loss Positions Qualitative Disclosure Number Of Positions1 AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions1	15	debt_security
CY2015Q3	us-gaap	Business Acquisition Pro Forma Earnings Per Share Basic BusinessAcquisitionProFormaEarningsPerShareBasic	-0.08
CY2016Q3	us-gaap	Business Acquisition Pro Forma Earnings Per Share Basic BusinessAcquisitionProFormaEarningsPerShareBasic	0.18
	us-gaap	Business Acquisition Pro Forma Earnings Per Share Basic BusinessAcquisitionProFormaEarningsPerShareBasic	0.67
CY2015Q3	us-gaap	Business Acquisition Pro Forma Earnings Per Share Diluted BusinessAcquisitionProFormaEarningsPerShareDiluted	-0.08
	us-gaap	Business Acquisition Pro Forma Earnings Per Share Diluted BusinessAcquisitionProFormaEarningsPerShareDiluted	-1.39
CY2016Q3	us-gaap	Business Acquisition Pro Forma Earnings Per Share Diluted BusinessAcquisitionProFormaEarningsPerShareDiluted	0.17
	us-gaap	Business Acquisition Pro Forma Earnings Per Share Diluted BusinessAcquisitionProFormaEarningsPerShareDiluted	0.63
CY2015Q4	us-gaap	Business Combination Contingent Consideration Liability Current BusinessCombinationContingentConsiderationLiabilityCurrent	395000	USD
CY2016Q3	us-gaap	Business Combination Contingent Consideration Liability Current BusinessCombinationContingentConsiderationLiabilityCurrent	364000	USD
CY2014Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	20696000	USD
CY2015Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	58149000	USD
CY2015Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	67956000	USD
CY2016Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	56076000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	37453000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-11880000	USD
CY2015Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies	0	USD
CY2016Q3	us-gaap	Commitments And Contingencies CommitmentsAndContingencies	0	USD
CY2015Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.0001
CY2016Q3	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.0001
CY2015Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	550000000	shares
CY2016Q3	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	550000000	shares
CY2015Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	0	shares
CY2016Q3	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	0	shares
CY2015Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	0	shares
CY2016Q3	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	0	shares
CY2015Q4	us-gaap	Common Stock Value CommonStockValue	0	USD
CY2016Q3	us-gaap	Common Stock Value CommonStockValue	0	USD
CY2015Q3	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	893000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-34363000	USD
CY2016Q3	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	9680000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	52814000	USD
CY2016Q3	us-gaap	Contractual Obligation ContractualObligation	62445000	USD
CY2016Q3	us-gaap	Contractual Obligation Due After Fifth Year ContractualObligationDueAfterFifthYear	7976000	USD
CY2016Q3	us-gaap	Contractual Obligation Due In Fifth Year ContractualObligationDueInFifthYear	6516000	USD
CY2016Q3	us-gaap	Contractual Obligation Due In Fourth Year ContractualObligationDueInFourthYear	6246000	USD
CY2016Q3	us-gaap	Contractual Obligation Due In Second Year ContractualObligationDueInSecondYear	13129000	USD
CY2016Q3	us-gaap	Contractual Obligation Due In Third Year ContractualObligationDueInThirdYear	7302000	USD
CY2016Q3	us-gaap	Contractual Obligation Future Minimum Payments Due Remainder Of Fiscal Year ContractualObligationFutureMinimumPaymentsDueRemainderOfFiscalYear	21276000	USD
	us-gaap	Cost Of Goods Sold Amortization CostOfGoodsSoldAmortization	14244000	USD
	us-gaap	Cost Of Goods Sold Amortization CostOfGoodsSoldAmortization	2989000	USD
CY2015Q3	us-gaap	Cost Of Revenue CostOfRevenue	44141000	USD
	us-gaap	Cost Of Revenue CostOfRevenue	101748000	USD
CY2016Q3	us-gaap	Cost Of Revenue CostOfRevenue	40820000	USD
	us-gaap	Cost Of Revenue CostOfRevenue	121109000	USD
CY2015Q4	us-gaap	Deferred Costs Current DeferredCostsCurrent	1747000	USD
CY2016Q3	us-gaap	Deferred Costs Current DeferredCostsCurrent	2380000	USD
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	-1709000	USD
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	215000	USD
CY2015Q4	us-gaap	Deferred Rent Credit Noncurrent DeferredRentCreditNoncurrent	11427000	USD
CY2016Q3	us-gaap	Deferred Rent Credit Noncurrent DeferredRentCreditNoncurrent	9470000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	31162000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	18743000	USD
CY2015Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.03
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.67
CY2016Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.15
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.83
CY2015Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.03
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.67
CY2016Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.14
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.79
	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	-675000	USD
	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	-87000	USD
CY2015Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	9983000	USD
CY2016Q3	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	8342000	USD
CY2016Q3	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions	800000	USD
	us-gaap	Excess Tax Benefit From Share Based Compensation Operating Activities ExcessTaxBenefitFromShareBasedCompensationOperatingActivities	0	USD
	us-gaap	Excess Tax Benefit From Share Based Compensation Operating Activities ExcessTaxBenefitFromShareBasedCompensationOperatingActivities	6042000	USD
CY2016Q3	us-gaap	Fair Value Assets Level1 To Level2 Transfers Amount FairValueAssetsLevel1ToLevel2TransfersAmount	0	USD
CY2015Q4	us-gaap	Fair Value Assets Level2 To Level1 Transfers Amount FairValueAssetsLevel2ToLevel1TransfersAmount	0	USD
CY2015	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet	0	USD
CY2015Q4	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	32366000	USD
CY2016Q3	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	42826000	USD
CY2016Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense After Year Five FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive	7939000	USD
CY2016Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Next Twelve Months FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths	18360000	USD
CY2016Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear	5623000	USD
CY2016Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Five FiniteLivedIntangibleAssetsAmortizationExpenseYearFive	10850000	USD
CY2016Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Four FiniteLivedIntangibleAssetsAmortizationExpenseYearFour	11228000	USD
CY2016Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Three FiniteLivedIntangibleAssetsAmortizationExpenseYearThree	12042000	USD
CY2016Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Two FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo	18343000	USD
CY2015Q4	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	80521000	USD
CY2016Q3	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	127211000	USD
CY2015Q4	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	48155000	USD
CY2016Q3	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	84385000	USD
	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	0	USD
	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	-66000	USD
	us-gaap	Gain Loss On Sale Of Investments GainLossOnSaleOfInvestments	-21000	USD
	us-gaap	Gain Loss On Sale Of Investments GainLossOnSaleOfInvestments	50000	USD
	us-gaap	Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment	39000	USD
	us-gaap	Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment	-48000	USD
CY2015Q4	us-gaap	Goodwill Goodwill	49779000	USD
CY2016Q3	us-gaap	Goodwill Goodwill	75794000	USD
	us-gaap	Goodwill Impairment Loss GoodwillImpairmentLoss	0	USD
CY2015Q3	us-gaap	Gross Profit GrossProfit	51050000	USD
	us-gaap	Gross Profit GrossProfit	99663000	USD
CY2016Q3	us-gaap	Gross Profit GrossProfit	55504000	USD
	us-gaap	Gross Profit GrossProfit	179587000	USD
CY2015Q3	us-gaap	Impairment Of Intangible Assets Indefinitelived Excluding Goodwill ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill	0	USD
	us-gaap	Impairment Of Intangible Assets Indefinitelived Excluding Goodwill ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill	0	USD
CY2016Q3	us-gaap	Impairment Of Intangible Assets Indefinitelived Excluding Goodwill ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill	1300000	USD
	us-gaap	Impairment Of Intangible Assets Indefinitelived Excluding Goodwill ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill	1300000	USD
	us-gaap	Impairment Of Leasehold ImpairmentOfLeasehold	6161000	USD
	us-gaap	Impairment Of Leasehold ImpairmentOfLeasehold	0	USD
	us-gaap	Impairment Of Long Lived Assets Held For Use ImpairmentOfLongLivedAssetsHeldForUse	153000	USD
	us-gaap	Impairment Of Long Lived Assets Held For Use ImpairmentOfLongLivedAssetsHeldForUse	0	USD
CY2015Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	2131000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-34418000	USD
CY2016Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	10763000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	55099000	USD
CY2015Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	549000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-631000	USD
CY2016Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	1084000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	2155000	USD
	us-gaap	Income Taxes Paid IncomeTaxesPaid	0	USD
	us-gaap	Income Taxes Paid IncomeTaxesPaid	1483000	USD
	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	-8822000	USD
	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	2497000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-5971000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	7360000	USD
	us-gaap	Increase Decrease In Employee Related Liabilities IncreaseDecreaseInEmployeeRelatedLiabilities	4845000	USD
	us-gaap	Increase Decrease In Employee Related Liabilities IncreaseDecreaseInEmployeeRelatedLiabilities	3357000	USD
	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	10069000	USD
	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	-6955000	USD
	us-gaap	Increase Decrease In Other Noncurrent Liabilities IncreaseDecreaseInOtherNoncurrentLiabilities	-264000	USD
	us-gaap	Increase Decrease In Other Noncurrent Liabilities IncreaseDecreaseInOtherNoncurrentLiabilities	-772000	USD
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	-700000	USD
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	365000	USD
CY2015Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	51355000	USD
CY2016Q3	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	109885000	USD
CY2015Q4	us-gaap	Inventory Finished Goods InventoryFinishedGoods	16730000	USD
CY2016Q3	us-gaap	Inventory Finished Goods InventoryFinishedGoods	11238000	USD
CY2015Q4	us-gaap	Inventory Net InventoryNet	32443000	USD
CY2016Q3	us-gaap	Inventory Net InventoryNet	32119000	USD
CY2015Q4	us-gaap	Inventory Work In Process InventoryWorkInProcess	15713000	USD
CY2016Q3	us-gaap	Inventory Work In Process InventoryWorkInProcess	20881000	USD
	us-gaap	Inventory Write Down InventoryWriteDown	0	USD
	us-gaap	Inventory Write Down InventoryWriteDown	9000	USD
CY2015Q3	us-gaap	Investment Income Interest InvestmentIncomeInterest	47000	USD
	us-gaap	Investment Income Interest InvestmentIncomeInterest	168000	USD
CY2016Q3	us-gaap	Investment Income Interest InvestmentIncomeInterest	89000	USD
	us-gaap	Investment Income Interest InvestmentIncomeInterest	426000	USD
CY2015Q4	us-gaap	Investments And Cash InvestmentsAndCash	130498000	USD
CY2016Q3	us-gaap	Investments And Cash InvestmentsAndCash	110242000	USD
CY2015Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	334505000	USD
CY2016Q3	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	408376000	USD
CY2015Q4	us-gaap	Liabilities Current LiabilitiesCurrent	55832000	USD
CY2016Q3	us-gaap	Liabilities Current LiabilitiesCurrent	54491000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	1012000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-1737000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	6633000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-99770000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	30483000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	89714000	USD
CY2015Q3	us-gaap	Net Income Loss NetIncomeLoss	1582000	USD
	us-gaap	Net Income Loss NetIncomeLoss	-33787000	USD
CY2016Q3	us-gaap	Net Income Loss NetIncomeLoss	9679000	USD
	us-gaap	Net Income Loss NetIncomeLoss	52944000	USD
CY2016Q3	us-gaap	New Accounting Pronouncement Or Change In Accounting Principle Effect Of Change On Net Income NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnNetIncome	900000	USD
	us-gaap	New Accounting Pronouncement Or Change In Accounting Principle Effect Of Change On Net Income NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnNetIncome	6000000	USD
CY2015Q3	us-gaap	Operating Expenses OperatingExpenses	49373000	USD
	us-gaap	Operating Expenses OperatingExpenses	134600000	USD
CY2016Q3	us-gaap	Operating Expenses OperatingExpenses	44840000	USD
	us-gaap	Operating Expenses OperatingExpenses	124850000	USD
CY2015Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	1677000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	-34937000	USD
CY2016Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	10664000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	54737000	USD
CY2016Q3	us-gaap	Operating Leases Future Minimum Payments Due OperatingLeasesFutureMinimumPaymentsDue	37825000	USD
CY2016Q3	us-gaap	Operating Leases Future Minimum Payments Due In Five Years OperatingLeasesFutureMinimumPaymentsDueInFiveYears	6516000	USD
CY2016Q3	us-gaap	Operating Leases Future Minimum Payments Due In Four Years OperatingLeasesFutureMinimumPaymentsDueInFourYears	6232000	USD
CY2016Q3	us-gaap	Operating Leases Future Minimum Payments Due In Three Years OperatingLeasesFutureMinimumPaymentsDueInThreeYears	6443000	USD
CY2016Q3	us-gaap	Operating Leases Future Minimum Payments Due In Two Years OperatingLeasesFutureMinimumPaymentsDueInTwoYears	8240000	USD
CY2016Q3	us-gaap	Operating Leases Future Minimum Payments Due Thereafter OperatingLeasesFutureMinimumPaymentsDueThereafter	7976000	USD
CY2016Q3	us-gaap	Operating Leases Future Minimum Payments Remainder Of Fiscal Year OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear	2418000	USD
CY2015Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	2851000	USD
CY2016Q3	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	1041000	USD
CY2015Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	2269000	USD
CY2016Q3	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	1883000	USD
CY2016Q3	us-gaap	Other Commitment OtherCommitment	9336000	USD
CY2016Q3	us-gaap	Other Commitment Due After Fifth Year OtherCommitmentDueAfterFifthYear	0	USD
CY2016Q3	us-gaap	Other Commitment Due In Fifth Year OtherCommitmentDueInFifthYear	0	USD
CY2016Q3	us-gaap	Other Commitment Due In Fourth Year OtherCommitmentDueInFourthYear	14000	USD
CY2016Q3	us-gaap	Other Commitment Due In Second Year OtherCommitmentDueInSecondYear	4889000	USD
CY2016Q3	us-gaap	Other Commitment Due In Third Year OtherCommitmentDueInThirdYear	859000	USD
CY2016Q3	us-gaap	Other Commitments Future Minimum Payments Remainder Of Fiscal Year OtherCommitmentsFutureMinimumPaymentsRemainderOfFiscalYear	3574000	USD
CY2015Q3	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax	-755000	USD
	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax	-675000	USD
CY2016Q3	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax	8000	USD
	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax	-247000	USD
	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax	0	USD
	us-gaap	Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax	0	USD
CY2016Q3	us-gaap	Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax	0	USD
	us-gaap	Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax	0	USD
CY2015Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	4322000	USD
CY2016Q3	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	5712000	USD
CY2015Q3	us-gaap	Other Comprehensive Income Loss Available For Sale Securities Tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax	-66000	USD
	us-gaap	Other Comprehensive Income Loss Available For Sale Securities Tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax	-99000	USD
CY2016Q3	us-gaap	Other Comprehensive Income Loss Available For Sale Securities Tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax	7000	USD
	us-gaap	Other Comprehensive Income Loss Available For Sale Securities Tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax	-117000	USD
CY2015Q3	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-755000	USD
	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-675000	USD
CY2016Q3	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	8000	USD
	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-247000	USD
CY2015Q3	us-gaap	Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax	0	USD
	us-gaap	Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax	0	USD
CY2016Q3	us-gaap	Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax	41000	USD
	us-gaap	Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax	68000	USD
CY2015Q3	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	-689000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	-576000	USD
CY2016Q3	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	1000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	-130000	USD
CY2015Q3	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax	0	USD
CY2016Q3	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax	-1000	USD
	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax	49000	USD
CY2015Q3	us-gaap	Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax	66000	USD
	us-gaap	Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax	99000	USD
CY2016Q3	us-gaap	Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax	-8000	USD
	us-gaap	Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax	166000	USD
CY2015Q3	us-gaap	Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax	0	USD
CY2015Q3	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	407000	USD
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	351000	USD
CY2016Q3	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	10000	USD
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-64000	USD
	us-gaap	Other Significant Noncash Transaction Value Of Consideration Given1 OtherSignificantNoncashTransactionValueOfConsiderationGiven1	5459000	USD
	us-gaap	Other Significant Noncash Transaction Value Of Consideration Given1 OtherSignificantNoncashTransactionValueOfConsiderationGiven1	7649000	USD
	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	101000	USD
	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	3000	USD
	us-gaap	Payments For Restructuring PaymentsForRestructuring	4734000	USD
	us-gaap	Payments Of Stock Issuance Costs PaymentsOfStockIssuanceCosts	705000	USD
	us-gaap	Payments Of Stock Issuance Costs PaymentsOfStockIssuanceCosts	0	USD
	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	4528000	USD
	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	6184000	USD
	us-gaap	Payments To Acquire Available For Sale Securities PaymentsToAcquireAvailableForSaleSecurities	45680000	USD
	us-gaap	Payments To Acquire Available For Sale Securities PaymentsToAcquireAvailableForSaleSecurities	80263000	USD
	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	3615000	USD
	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	101000000	USD
	us-gaap	Payments To Acquire Intangible Assets PaymentsToAcquireIntangibleAssets	100000	USD
	us-gaap	Payments To Acquire Intangible Assets PaymentsToAcquireIntangibleAssets	390000	USD
CY2016Q3	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2015Q4	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	3904000	USD
CY2016Q3	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	6831000	USD
CY2015Q3	us-gaap	Pro Forma Weighted Average Shares Outstanding Diluted ProFormaWeightedAverageSharesOutstandingDiluted	60644000	shares
	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock	6346000	USD
	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	87000	USD
CY2015Q3	us-gaap	Research And Development Expense Excluding Acquired In Process Cost ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost	23491000	USD
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	1480000	USD
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	6828000	USD
CY2015Q4	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.0001
CY2016Q3	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.0001
CY2015Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	25000000	shares
CY2016Q3	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	25000000	shares
CY2015Q4	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2016Q3	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2015Q4	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2016Q3	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2015Q4	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock	4450000	USD
	us-gaap	Proceeds From Sale And Maturity Of Available For Sale Securities ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities	57508000	USD
	us-gaap	Proceeds From Sale And Maturity Of Available For Sale Securities ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities	88711000	USD
CY2015Q4	us-gaap	Product Warranty Accrual Classified Current ProductWarrantyAccrualClassifiedCurrent	157000	USD
CY2016Q3	us-gaap	Product Warranty Accrual Classified Current ProductWarrantyAccrualClassifiedCurrent	781000	USD
CY2015Q4	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	46851000	USD
CY2016Q3	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	53372000	USD
CY2015Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	21858000	USD
CY2016Q3	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	21950000	USD
	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	0	USD
	us-gaap	Research And Development Expense Excluding Acquired In Process Cost ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost	62765000	USD
CY2016Q3	us-gaap	Research And Development Expense Excluding Acquired In Process Cost ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost	25921000	USD
	us-gaap	Research And Development Expense Excluding Acquired In Process Cost ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost	73710000	USD
CY2015Q3	us-gaap	Restructuring Charges RestructuringCharges	425000	USD
	us-gaap	Restructuring Charges RestructuringCharges	11814000	USD
CY2016Q3	us-gaap	Restructuring Charges RestructuringCharges	0	USD
	us-gaap	Restructuring Charges RestructuringCharges	2106000	USD
CY2015Q4	us-gaap	Restructuring Reserve RestructuringReserve	3416000	USD
CY2016Q3	us-gaap	Restructuring Reserve RestructuringReserve	904000	USD
	us-gaap	Restructuring Reserve Accrual Adjustment RestructuringReserveAccrualAdjustment	116000	USD
CY2015Q4	us-gaap	Restructuring Reserve Current RestructuringReserveCurrent	3416000	USD
CY2016Q3	us-gaap	Restructuring Reserve Current RestructuringReserveCurrent	904000	USD
CY2015Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-121221000	USD
CY2016Q3	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-68280000	USD
CY2015Q3	us-gaap	Sales Revenue Net SalesRevenueNet	95191000	USD
	us-gaap	Sales Revenue Net SalesRevenueNet	201411000	USD
CY2016Q3	us-gaap	Sales Revenue Net SalesRevenueNet	96324000	USD
	us-gaap	Sales Revenue Net SalesRevenueNet	300696000	USD
CY2015Q3	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	25457000	USD
	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	60021000	USD
CY2016Q3	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	17619000	USD
	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	47734000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	15052000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	16475000	USD
CY2015Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue	2800000	USD
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue	4100000	USD
CY2016Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue	300000	USD
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue	5500000	USD
CY2015Q3	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Vested SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested	10700000	USD
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Vested SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested	25800000	USD
CY2016Q3	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Vested SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested	11500000	USD
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Vested SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested	34600000	USD
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1	P1Y2M7D
CY2015Q4	us-gaap	Stockholders Equity StockholdersEquity	262924000	USD
CY2016Q3	us-gaap	Stockholders Equity StockholdersEquity	338703000	USD
CY2016Q3	us-gaap	Unrecognized Tax Benefits Income Tax Penalties Accrued UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued	20000	USD
CY2016Q3	us-gaap	Unrecognized Tax Benefits Interest On Income Taxes Accrued UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued	200000	USD
CY2017	us-gaap	Unrecognized Tax Benefits Period Increase Decrease UnrecognizedTaxBenefitsPeriodIncreaseDecrease	200000	USD
	us-gaap	Unrecognized Tax Benefits Period Increase Decrease UnrecognizedTaxBenefitsPeriodIncreaseDecrease	6200000	USD
CY2015Q3	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	2565000	shares
	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	0	shares
CY2016Q3	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	3591000	shares
	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	3900000	shares
CY2015Q3	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	63209000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	50528000	shares
CY2016Q3	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	67832000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	67354000	shares
CY2015Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	60644000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	50528000	shares
CY2016Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	64241000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	63454000	shares
	us-gaap	Nature Of Operations NatureOfOperations	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">MaxLinear, Inc. was incorporated in Delaware in September 2003. MaxLinear, Inc., together with its wholly owned subsidiaries, collectively referred to as MaxLinear, or the Company, is a provider of radio-frequency and mixed-signal integrated circuits for cable and satellite broadband communications and the connected home, and wired and wireless infrastructure markets. MaxLinear's customers include module makers, original equipment manufacturers, or OEMs, and original design manufacturers, or ODMs, who incorporate the Company’s products in a wide range of electronic devices including Pay-TV operator set-top boxes, DOCSIS data and voice gateways, hybrid analog and digital televisions and consumer terrestrial set-top boxes, Direct Broadcast Satellite outdoor units, optical modules for data center, metro, and long-haul transport network applications, and RF transceivers and modem solutions for wireless carrier infrastructure applications. The Company is a fabless semiconductor company focusing its resources on the design, sale and marketing of its products.</font></div></div>
	us-gaap	Use Of Estimates UseOfEstimates	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited consolidated financial statements and accompanying notes to unaudited consolidated financial statements. Actual results could differ from those estimates.</font></div></div>

Files In Submission

Name	View Source	Status
0001288469-16-000095-index-headers.html	Edgar Link	pending
0001288469-16-000095-index.html	Edgar Link	pending
0001288469-16-000095.txt	Edgar Link	pending
0001288469-16-000095-xbrl.zip	Edgar Link	pending
a9-30x16exhibit311.htm	Edgar Link	pending
a9-30x16exhibit312.htm	Edgar Link	pending
a9-30x16exhibit321.htm	Edgar Link	pending
a9301610-q.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
mxl-20160930.xml	Edgar Link	completed
mxl-20160930.xsd	Edgar Link	pending
mxl-20160930_cal.xml	Edgar Link	unprocessable
mxl-20160930_def.xml	Edgar Link	unprocessable
mxl-20160930_lab.xml	Edgar Link	unprocessable
mxl-20160930_pre.xml	Edgar Link	unprocessable
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R62.htm	Edgar Link	pending
R63.htm	Edgar Link	pending
R64.htm	Edgar Link	pending
R65.htm	Edgar Link	pending
R66.htm	Edgar Link	pending
R67.htm	Edgar Link	pending
R68.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$MXL
MAXLINEAR, INC Stock $mxl

2016 Q3 Form 10-Q Financial Statement

#000128846916000095 Filed on November 07, 2016

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$MXL MAXLINEAR, INC Stock $mxl

2016 Q3 Form 10-Q Financial Statement

#000128846916000095 Filed on November 07, 2016

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$MXL
MAXLINEAR, INC Stock $mxl