|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$34.93M
385.04%
YoY
|
$7.201M
-85.26%
YoY
|
$48.87M
-18.92%
YoY
|
$60.27M
79.7%
YoY
|
$33.54M
-8.79%
YoY
|
| Depreciation, Depletion And Amortization |
$17.45M
-56.93%
YoY
|
$40.51M
75.38%
YoY
|
$23.10M
6.66%
YoY
|
$21.66M
3.7%
YoY
|
$20.89M
-0.22%
YoY
|
| Cash From Operating Activities |
$86.76M
9.42%
YoY
|
$79.29M
-7.98%
YoY
|
$86.17M
18.66%
YoY
|
$72.62M
61.69%
YoY
|
$44.91M
-3.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.55M
-19.98%
YoY
|
$24.44M
6.91%
YoY
|
$22.86M
-5.92%
YoY
|
$24.29M
35.96%
YoY
|
$17.87M
33.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$30.69M
-108.82%
YoY
|
-$348.1M
-355273.47%
YoY
|
$98.00K
-100.38%
YoY
|
-$26.09M
-19.53%
YoY
|
-$32.42M
-47.82%
YoY
|
| Cash From Investing Activities |
-$18.93M
-94.92%
YoY
|
-$372.5M
1536.88%
YoY
|
-$22.76M
-54.83%
YoY
|
-$50.38M
0.18%
YoY
|
-$50.29M
-33.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.403M
-141.98%
YoY
|
$3.342M
42.94%
YoY
|
$2.338M
0.78%
YoY
|
$2.320M
-38.83%
YoY
|
$3.793M
119.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$40.00M
N/A
|
| Cash From Financing Activities |
-$54.48M
-118.46%
YoY
|
$295.1M
-622.14%
YoY
|
-$56.52M
246.36%
YoY
|
-$16.32M
214.51%
YoY
|
-$5.188M
-71.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$86.76M
9.42%
YoY
|
$79.29M
-7.98%
YoY
|
$86.17M
18.66%
YoY
|
$72.62M
61.69%
YoY
|
$44.91M
-3.43%
YoY
|
| Cash From Investing Activities |
-$18.93M
-94.92%
YoY
|
-$372.5M
1536.88%
YoY
|
-$22.76M
-54.83%
YoY
|
-$50.38M
0.18%
YoY
|
-$50.29M
-33.44%
YoY
|
| Cash From Financing Activities |
-$54.48M
-118.46%
YoY
|
$295.1M
-622.14%
YoY
|
-$56.52M
246.36%
YoY
|
-$16.32M
214.51%
YoY
|
-$5.188M
-71.68%
YoY
|
| Net Change In Cash |
$12.83M
563.98%
YoY
|
$1.932M
-72.98%
YoY
|
$7.151M
30.4%
YoY
|
$5.484M
-151.51%
YoY
|
-$10.65M
-77.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$86.76M
9.42%
YoY
|
$79.29M
-7.98%
YoY
|
$86.17M
18.66%
YoY
|
$72.62M
61.69%
YoY
|
$44.91M
-3.43%
YoY
|
| Capital Expenditures |
$19.55M
-19.98%
YoY
|
$24.44M
6.91%
YoY
|
$22.86M
-5.92%
YoY
|
$24.29M
35.96%
YoY
|
$17.87M
33.13%
YoY
|
| Free Cash Flow |
$67.21M
22.51%
YoY
|
$54.86M
-13.36%
YoY
|
$63.32M
31.01%
YoY
|
$48.33M
78.69%
YoY
|
$27.05M
-18.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$210.0M
2986.07%
YoY
|
-$186.8M
-4446.1%
YoY
|
$7.088M
-165.16%
YoY
|
$9.705M
-5.58%
YoY
|
$6.805M
94.26%
YoY
|
$4.297M
-65.73%
YoY
|
-$10.88M
-185.34%
YoY
|
$10.28M
-3.07%
YoY
|
$3.503M
-73.0%
YoY
|
$12.54M
-6.62%
YoY
|
$12.75M
-6.76%
YoY
|
$10.61M
-33.01%
YoY
|
$12.98M
-25.15%
YoY
|
$13.43M
85.09%
YoY
|
$13.67M
72.98%
YoY
|
$15.83M
42.94%
YoY
|
$17.34M
137.33%
YoY
|
$7.255M
142.64%
YoY
|
$7.903M
-9.0%
YoY
|
| Depreciation, Depletion And Amortization |
$74.35M
1567.79%
YoY
|
$73.12M
643.59%
YoY
|
$4.318M
-57.65%
YoY
|
$4.449M
-55.81%
YoY
|
$4.458M
-47.53%
YoY
|
$9.833M
67.06%
YoY
|
$10.20M
82.07%
YoY
|
$10.07M
77.33%
YoY
|
$8.497M
51.25%
YoY
|
$5.886M
12.05%
YoY
|
$5.600M
6.06%
YoY
|
$5.677M
5.87%
YoY
|
$5.618M
5.58%
YoY
|
$5.253M
-43.88%
YoY
|
$5.280M
8.22%
YoY
|
$5.362M
-2.19%
YoY
|
$5.321M
1.14%
YoY
|
$9.361M
86.47%
YoY
|
$4.879M
17.57%
YoY
|
| Cash From Operating Activities |
$259.9M
2465.46%
YoY
|
$315.9M
1055.27%
YoY
|
$25.76M
48.66%
YoY
|
$28.31M
97.33%
YoY
|
$10.13M
-50.02%
YoY
|
$27.35M
77.56%
YoY
|
$17.33M
-21.7%
YoY
|
$14.35M
-37.22%
YoY
|
$20.27M
-21.39%
YoY
|
$15.40M
-29.55%
YoY
|
$22.13M
34.45%
YoY
|
$22.85M
-15.38%
YoY
|
$25.79M
253.62%
YoY
|
$21.86M
-30.31%
YoY
|
$16.46M
-312.2%
YoY
|
$27.01M
83.58%
YoY
|
$7.292M
10.69%
YoY
|
$31.37M
106.65%
YoY
|
-$7.757M
-139.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$74.91M
826.77%
YoY
|
$71.67M
904.81%
YoY
|
$4.245M
-40.86%
YoY
|
$3.607M
-18.34%
YoY
|
$8.083M
41.63%
YoY
|
$7.133M
100.08%
YoY
|
$7.178M
76.36%
YoY
|
$4.417M
-27.89%
YoY
|
$5.707M
-37.22%
YoY
|
$3.565M
-46.61%
YoY
|
$4.070M
-161.0%
YoY
|
$6.125M
-204.11%
YoY
|
$9.091M
79.66%
YoY
|
$6.677M
-285.32%
YoY
|
-$6.672M
10.39%
YoY
|
-$5.883M
97.42%
YoY
|
$5.060M
-3.4%
YoY
|
-$3.603M
-19.22%
YoY
|
-$6.044M
79.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$583.0K
667.11%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
1685.71%
YoY
|
$85.00K
-85.52%
YoY
|
$76.00K
-100.02%
YoY
|
$130.0K
10.17%
YoY
|
$28.00K
N/A
|
$587.0K
438.53%
YoY
|
-$348.8M
274557.48%
YoY
|
$118.0K
-103.51%
YoY
|
$0.00
-100.0%
YoY
|
$109.0K
-100.46%
YoY
|
-$127.0K
-111.8%
YoY
|
-$3.361M
N/A
|
$26.00K
-100.08%
YoY
|
-$23.83M
-937.61%
YoY
|
$1.076M
-188.2%
YoY
|
$0.00
-100.0%
YoY
|
-$34.05M
113390.0%
YoY
|
| Cash From Investing Activities |
-$74.33M
828.29%
YoY
|
-$71.67M
923.46%
YoY
|
-$3.745M
-47.62%
YoY
|
-$3.522M
-8.04%
YoY
|
-$8.007M
-97.74%
YoY
|
-$7.003M
103.16%
YoY
|
-$7.150M
75.25%
YoY
|
-$3.830M
-36.34%
YoY
|
-$354.5M
3745.98%
YoY
|
-$3.447M
-65.66%
YoY
|
-$4.080M
-38.61%
YoY
|
-$6.016M
-79.75%
YoY
|
-$9.218M
131.38%
YoY
|
-$10.04M
178.6%
YoY
|
-$6.646M
-83.42%
YoY
|
-$29.71M
21909.63%
YoY
|
-$3.984M
-38.34%
YoY
|
-$3.603M
-94.63%
YoY
|
-$40.09M
1082.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$292.0K
-140.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$713.0K
-129.61%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.408M
112.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.132M
140.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$471.0K
-75.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$392.2M
-39793.83%
YoY
|
-$101.0M
463.35%
YoY
|
-$15.47M
-13.75%
YoY
|
-$18.51M
212.57%
YoY
|
$988.0K
-99.71%
YoY
|
-$17.93M
166.11%
YoY
|
-$17.93M
-24.52%
YoY
|
-$5.921M
-59.3%
YoY
|
$336.9M
-3037.0%
YoY
|
-$6.736M
-24.84%
YoY
|
-$23.76M
103.72%
YoY
|
-$14.55M
-287.86%
YoY
|
-$11.47M
233.82%
YoY
|
-$8.962M
-64.0%
YoY
|
-$11.66M
-123.71%
YoY
|
$7.744M
-143.77%
YoY
|
-$3.436M
-70.89%
YoY
|
-$24.89M
572.78%
YoY
|
$49.20M
-1133.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$259.9M
2465.46%
YoY
|
$315.9M
1055.27%
YoY
|
$25.76M
48.66%
YoY
|
$28.31M
97.33%
YoY
|
$10.13M
-50.02%
YoY
|
$27.35M
77.56%
YoY
|
$17.33M
-21.7%
YoY
|
$14.35M
-37.22%
YoY
|
$20.27M
-21.39%
YoY
|
$15.40M
-29.55%
YoY
|
$22.13M
34.45%
YoY
|
$22.85M
-15.38%
YoY
|
$25.79M
253.62%
YoY
|
$21.86M
-30.31%
YoY
|
$16.46M
-312.2%
YoY
|
$27.01M
83.58%
YoY
|
$7.292M
10.69%
YoY
|
$31.37M
106.65%
YoY
|
-$7.757M
-139.7%
YoY
|
| Cash From Investing Activities |
-$74.33M
828.29%
YoY
|
-$71.67M
923.46%
YoY
|
-$3.745M
-47.62%
YoY
|
-$3.522M
-8.04%
YoY
|
-$8.007M
-97.74%
YoY
|
-$7.003M
103.16%
YoY
|
-$7.150M
75.25%
YoY
|
-$3.830M
-36.34%
YoY
|
-$354.5M
3745.98%
YoY
|
-$3.447M
-65.66%
YoY
|
-$4.080M
-38.61%
YoY
|
-$6.016M
-79.75%
YoY
|
-$9.218M
131.38%
YoY
|
-$10.04M
178.6%
YoY
|
-$6.646M
-83.42%
YoY
|
-$29.71M
21909.63%
YoY
|
-$3.984M
-38.34%
YoY
|
-$3.603M
-94.63%
YoY
|
-$40.09M
1082.63%
YoY
|
| Cash From Financing Activities |
-$392.2M
-39793.83%
YoY
|
-$101.0M
463.35%
YoY
|
-$15.47M
-13.75%
YoY
|
-$18.51M
212.57%
YoY
|
$988.0K
-99.71%
YoY
|
-$17.93M
166.11%
YoY
|
-$17.93M
-24.52%
YoY
|
-$5.921M
-59.3%
YoY
|
$336.9M
-3037.0%
YoY
|
-$6.736M
-24.84%
YoY
|
-$23.76M
103.72%
YoY
|
-$14.55M
-287.86%
YoY
|
-$11.47M
233.82%
YoY
|
-$8.962M
-64.0%
YoY
|
-$11.66M
-123.71%
YoY
|
$7.744M
-143.77%
YoY
|
-$3.436M
-70.89%
YoY
|
-$24.89M
572.78%
YoY
|
$49.20M
-1133.57%
YoY
|
| Net Change In Cash |
-$206.6M
-6807.66%
YoY
|
$143.3M
5821.03%
YoY
|
$6.545M
-184.39%
YoY
|
$6.282M
36.68%
YoY
|
$3.080M
26.23%
YoY
|
$2.420M
-53.63%
YoY
|
-$7.756M
35.83%
YoY
|
$4.596M
100.87%
YoY
|
$2.440M
-52.18%
YoY
|
$5.219M
82.35%
YoY
|
-$5.710M
208.82%
YoY
|
$2.288M
-54.59%
YoY
|
$5.102M
-6558.23%
YoY
|
$2.862M
-0.42%
YoY
|
-$1.849M
-236.96%
YoY
|
$5.038M
-261.63%
YoY
|
-$79.00K
-99.32%
YoY
|
$2.874M
-105.17%
YoY
|
$1.350M
-88.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$259.9M
2465.46%
YoY
|
$315.9M
1055.27%
YoY
|
$25.76M
48.66%
YoY
|
$28.31M
97.33%
YoY
|
$10.13M
-50.02%
YoY
|
$27.35M
77.56%
YoY
|
$17.33M
-21.7%
YoY
|
$14.35M
-37.22%
YoY
|
$20.27M
-21.39%
YoY
|
$15.40M
-29.55%
YoY
|
$22.13M
34.45%
YoY
|
$22.85M
-15.38%
YoY
|
$25.79M
253.62%
YoY
|
$21.86M
-30.31%
YoY
|
$16.46M
-312.2%
YoY
|
$27.01M
83.58%
YoY
|
$7.292M
10.69%
YoY
|
$31.37M
106.65%
YoY
|
-$7.757M
-139.7%
YoY
|
| Capital Expenditures |
$74.91M
826.77%
YoY
|
$71.67M
904.81%
YoY
|
$4.245M
-40.86%
YoY
|
$3.607M
-18.34%
YoY
|
$8.083M
41.63%
YoY
|
$7.133M
100.08%
YoY
|
$7.178M
76.36%
YoY
|
$4.417M
-27.89%
YoY
|
$5.707M
-37.22%
YoY
|
$3.565M
-46.61%
YoY
|
$4.070M
-161.0%
YoY
|
$6.125M
-204.11%
YoY
|
$9.091M
79.66%
YoY
|
$6.677M
-285.32%
YoY
|
-$6.672M
10.39%
YoY
|
-$5.883M
97.42%
YoY
|
$5.060M
-3.4%
YoY
|
-$3.603M
-19.22%
YoY
|
-$6.044M
79.35%
YoY
|
| Free Cash Flow |
$185.0M
8933.01%
YoY
|
$244.3M
1108.36%
YoY
|
$21.51M
111.97%
YoY
|
$24.70M
148.78%
YoY
|
$2.048M
-85.94%
YoY
|
$20.22M
70.78%
YoY
|
$10.15M
-43.8%
YoY
|
$9.930M
-40.63%
YoY
|
$14.56M
-12.77%
YoY
|
$11.84M
-22.05%
YoY
|
$18.06M
-21.93%
YoY
|
$16.73M
-49.14%
YoY
|
$16.70M
647.98%
YoY
|
$15.18M
-56.58%
YoY
|
$23.13M
-1450.38%
YoY
|
$32.89M
85.91%
YoY
|
$2.232M
65.33%
YoY
|
$34.97M
78.07%
YoY
|
-$1.713M
-107.48%
YoY
|
Loading...