2012 Q4 Form 10-Q Financial Statement

#000006948812000008 Filed on October 30, 2012

View on sec.gov

Income Statement

Concept 2012 Q4 2012 Q3 2011 Q3
Revenue $214.0M $197.3M $190.3M
YoY Change 11.17% 3.66% 1.78%
Cost Of Revenue $156.6M $144.6M $142.5M
YoY Change 11.94% 1.42% -2.1%
Gross Profit $57.40M $52.73M $47.79M
YoY Change 9.13% 10.34% 15.15%
Gross Profit Margin 26.82% 26.73% 25.11%
Selling, General & Admin $44.50M $42.96M $40.53M
YoY Change 9.07% 5.99% 15.47%
% of Gross Profit 77.53% 81.47% 84.81%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization -$5.140M $8.370M $8.780M
YoY Change -164.98% -4.67% 7.2%
% of Gross Profit -8.95% 15.87% 18.37%
Operating Expenses $44.50M $42.96M $40.53M
YoY Change 9.07% 5.99% 15.47%
Operating Profit $12.90M $9.772M $7.259M
YoY Change 9.32% 34.62% 13.42%
Interest Expense -$1.200M $1.194M $1.264M
YoY Change 9.09% -5.54% -174.35%
% of Operating Profit -9.3% 12.22% 17.41%
Other Income/Expense, Net
YoY Change
Pretax Income $13.80M $8.578M $5.995M
YoY Change 53.33% 43.09% 30.33%
Income Tax $5.300M $2.782M -$1.219M
% Of Pretax Income 38.41% 32.43% -20.33%
Net Earnings $8.500M $5.796M $7.214M
YoY Change 44.07% -19.66% 125.44%
Net Earnings / Revenue 3.97% 2.94% 3.79%
Basic Earnings Per Share $0.17 $0.21
Diluted Earnings Per Share $251.5K $0.17 $0.21
COMMON SHARES
Basic Shares Outstanding 33.75M shares 33.75M shares 34.35M shares
Diluted Shares Outstanding 34.41M shares 34.46M shares

Balance Sheet

Concept 2012 Q4 2012 Q3 2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.900M $6.500M $2.900M
YoY Change -42.65% 124.14% -50.0%
Cash & Equivalents $3.948M
Short-Term Investments
Other Short-Term Assets $12.60M $14.80M $10.60M
YoY Change 18.87% 39.62% -24.29%
Inventory $107.5M $120.5M $103.7M
Prepaid Expenses $9.033M $9.443M
Receivables $115.5M $112.0M $101.3M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $239.6M $253.7M $218.4M
YoY Change 9.68% 16.17% 2.49%
LONG-TERM ASSETS
Property, Plant & Equipment $150.5M $145.7M $137.5M
YoY Change 6.78% 5.97% -8.88%
Goodwill $51.25M $53.65M
YoY Change 14.73%
Intangibles $25.84M $21.37M
YoY Change 49.64%
Long-Term Investments
YoY Change
Other Assets $7.882M $7.689M $7.700M
YoY Change 5.97% -0.14% -50.64%
Total Long-Term Assets $94.78M $82.70M $207.5M
YoY Change 36.62% -60.14% -30.44%
TOTAL ASSETS
Total Short-Term Assets $239.6M $253.7M $218.4M
Total Long-Term Assets $94.78M $82.70M $207.5M
Total Assets $484.9M $482.1M $425.9M
YoY Change 13.08% 13.2% -16.72%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $72.42M $68.31M $60.90M
YoY Change 11.9% 12.17% 8.36%
Accrued Expenses $19.24M $24.70M $23.90M
YoY Change -18.13% 3.35% 14.35%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $305.0K $300.0K
YoY Change -100.0% 1.67% -99.54%
Total Short-Term Liabilities $114.5M $112.5M $105.7M
YoY Change 3.45% 6.47% -35.31%
LONG-TERM LIABILITIES
Long-Term Debt $92.81M $96.38M $79.90M
YoY Change 25.89% 20.63% 93.0%
Other Long-Term Liabilities $17.87M $16.04M $13.10M
YoY Change 24.56% 22.45% 104.69%
Total Long-Term Liabilities $110.7M $112.4M $93.00M
YoY Change 25.67% 20.88% 94.56%
TOTAL LIABILITIES
Total Short-Term Liabilities $114.5M $112.5M $105.7M
Total Long-Term Liabilities $110.7M $112.4M $93.00M
Total Liabilities $225.2M $225.0M $222.9M
YoY Change 13.3% 0.93% -10.59%
SHAREHOLDERS EQUITY
Retained Earnings -$67.36M -$73.06M
YoY Change -22.1%
Common Stock $286.7M $290.5M
YoY Change 0.5%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares 4.356M shares 4.068M shares
Shareholders Equity $230.0M $229.1M $203.0M
YoY Change
Total Liabilities & Shareholders Equity $484.9M $482.1M $425.9M
YoY Change 13.08% 13.2% -16.72%

Cashflow Statement

Concept 2012 Q4 2012 Q3 2011 Q3
OPERATING ACTIVITIES
Net Income $8.500M $5.796M $7.214M
YoY Change 44.07% -19.66% 125.44%
Depreciation, Depletion And Amortization -$5.140M $8.370M $8.780M
YoY Change -164.98% -4.67% 7.2%
Cash From Operating Activities $37.41M $15.42M $31.50M
YoY Change 56.4% -51.05% 83.57%
INVESTING ACTIVITIES
Capital Expenditures -$4.620M -$6.850M -$7.570M
YoY Change -46.22% -9.51% 45.86%
Acquisitions
YoY Change
Other Investing Activities -$21.26M -$3.020M -$960.0K
YoY Change 214.58% 317.39%
Cash From Investing Activities -$25.89M -$9.860M -$8.530M
YoY Change 201.4% 15.59% 57.38%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -13.36M -36.46M -27.20M
YoY Change 28.59% 34.04% 124.42%
NET CHANGE
Cash From Operating Activities 37.41M 15.42M 31.50M
Cash From Investing Activities -25.89M -9.860M -8.530M
Cash From Financing Activities -13.36M -36.46M -27.20M
Net Change In Cash -1.840M -30.90M -4.230M
YoY Change -137.25% 630.5% 1013.16%
FREE CASH FLOW
Cash From Operating Activities $37.41M $15.42M $31.50M
Capital Expenditures -$4.620M -$6.850M -$7.570M
Free Cash Flow $42.03M $22.27M $39.07M
YoY Change 29.28% -43.0% 74.81%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
68313000 USD
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
64717000 USD
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
105830000 USD
CY2012Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
111967000 USD
CY2011Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
2729000 USD
CY2012Q3 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
5978000 USD
CY2012Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
62000 USD
CY2011Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
3379000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
218452000 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
253721000 USD
CY2012Q3 us-gaap Assets Held For Sale Property Plant And Equipment
AssetsHeldForSalePropertyPlantAndEquipment
5700000 USD
CY2011Q4 us-gaap Assets Held For Sale Property Plant And Equipment
AssetsHeldForSalePropertyPlantAndEquipment
0 USD
CY2011Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
69371000 USD
CY2012Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
82700000 USD
CY2012Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
57738000 USD
CY2011Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
58299000 USD
CY2012Q3 us-gaap Business Acquisition Purchase Price Allocation Amortizable Intangible Assets
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets
5790000 USD
CY2012Q3 us-gaap Business Acquisition Purchase Price Allocation Assets Acquired
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired
33491000 USD
CY2012Q3 us-gaap Business Acquisition Purchase Price Allocation Current Assets Cash And Cash Equivalents
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents
630000 USD
CY2012Q3 us-gaap Business Acquisition Purchase Price Allocation Current Assets Inventory
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory
5993000 USD
CY2012Q3 us-gaap Business Acquisition Purchase Price Allocation Current Assets Prepaid Expense And Other Assets
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets
1451000 USD
CY2012Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
350942000 USD
CY2011Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
334609000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
7294000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
11625000 USD
CY2011Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
265000000 USD
CY2012Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
270039000 USD
CY2011Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
500000 USD
CY2012Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
600000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2100000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2200000 USD
CY2012Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2913000 USD
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3863000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2331000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2210000 USD
CY2011Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
692810 shares
CY2012Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
212000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1159679 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
212000 shares
us-gaap Asset Impairment Charges
AssetImpairmentCharges
814000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2011Q4 us-gaap Assets
Assets
428757000 USD
CY2012Q3 us-gaap Assets
Assets
482125000 USD
CY2012Q3 us-gaap Business Acquisition Purchase Price Allocation Current Liabilities Accounts Payable
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccountsPayable
-3134000 USD
CY2012Q3 us-gaap Business Acquisition Purchase Price Allocation Current Liabilities Other Liabilities
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesOtherLiabilities
-3608000 USD
CY2012Q3 us-gaap Business Acquisition Purchase Price Allocation Deferred Tax Liabilities Noncurrent
BusinessAcquisitionPurchasePriceAllocationDeferredTaxLiabilitiesNoncurrent
-3804000 USD
CY2012Q3 us-gaap Business Acquisition Purchase Price Allocation Goodwill Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount
8805000 USD
CY2012Q3 us-gaap Business Acquisition Purchase Price Allocation Liabilities Assumed
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed
-38866000 USD
CY2012Q3 us-gaap Business Acquisition Purchase Price Allocation Noncurrent Liabilities Long Term Debt
BusinessAcquisitionPurchasePriceAllocationNoncurrentLiabilitiesLongTermDebt
-26028000 USD
CY2012Q3 us-gaap Business Acquisition Purchase Price Allocation Other Noncurrent Assets
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentAssets
719000 USD
CY2012Q3 us-gaap Business Acquisition Purchase Price Allocation Other Noncurrent Liabilities
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentLiabilities
-2293000 USD
CY2012Q3 us-gaap Business Acquisition Purchase Price Allocation Property Plant And Equipment
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment
13636000 USD
CY2012Q3 us-gaap Business Combination Acquired Receivables Estimated Uncollectible
BusinessCombinationAcquiredReceivablesEstimatedUncollectible
5467000 USD
CY2012Q3 us-gaap Business Combination Consideration Transferred
BusinessCombinationConsiderationTransferred
3430000 USD
CY2012Q3 us-gaap Cash
Cash
6468000 USD
CY2011Q4 us-gaap Cash
Cash
6801000 USD
CY2011Q3 us-gaap Cash
Cash
2851000 USD
CY2010Q4 us-gaap Cash
Cash
4705000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1854000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-333000 USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.21
CY2012Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.08
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.24
CY2011Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.07
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2012Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
33752703 shares
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
33420488 shares
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
20312000 USD
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
20483000 USD
CY2011Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1037000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
15048000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
8722000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
25772000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
419089000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
416732000 USD
CY2011Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
142543000 USD
CY2012Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
144561000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
428000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
635000 USD
CY2012Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
5371000 USD
CY2011Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
5189000 USD
CY2012Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
28070000 USD
CY2011Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
23893000 USD
CY2012Q3 us-gaap Deferred Taxes Business Combination Valuation Allowance Available To Reduce Intangible Assets
DeferredTaxesBusinessCombinationValuationAllowanceAvailableToReduceIntangibleAssets
435000 USD
CY2012Q3 us-gaap Defined Benefit Plan Estimated Future Employer Contributions In Next Fiscal Year
DefinedBenefitPlanEstimatedFutureEmployerContributionsInNextFiscalYear
661000 USD
us-gaap Depreciation
Depreciation
24102000 USD
us-gaap Depreciation
Depreciation
22287000 USD
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.17
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.53
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.21
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.64
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.63
CY2011Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.21
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.53
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.17
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
3456000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
371000 USD
CY2011Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
20566000 USD
CY2012Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
17911000 USD
CY2012Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
4600000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
591000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
628000 USD
CY2012Q3 us-gaap Goodwill
Goodwill
53645000 USD
CY2011Q4 us-gaap Goodwill
Goodwill
44666000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
8805000 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
174000 USD
CY2012Q3 us-gaap Gross Profit
GrossProfit
52729000 USD
us-gaap Gross Profit
GrossProfit
158091000 USD
CY2011Q3 us-gaap Gross Profit
GrossProfit
47789000 USD
us-gaap Gross Profit
GrossProfit
146373000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
24646000 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
5995000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
8578000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
33553000 USD
CY2011Q4 us-gaap Income Tax Examination Interest Accrued
IncomeTaxExaminationInterestAccrued
100000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2782000 USD
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1219000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12112000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6055000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
16465000 USD
CY2011Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1576000 USD
CY2012Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3183000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
7855000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-4877000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-422000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-664000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
5024000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
8759000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
18611000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
2037000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-10539000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-29023000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-16591000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-13447000 USD
CY2011Q4 us-gaap Land
Land
4540000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
428757000 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
482125000 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
112544000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
110656000 USD
CY2012Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
305000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
3015000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-2294000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
2563000 USD
CY2011Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
106742 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
663469 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
89607 shares
CY2012Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
664830 shares
CY2012Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
21366000 USD
CY2011Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
17267000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
1194000 USD
us-gaap Interest Expense
InterestExpense
3655000 USD
us-gaap Interest Expense
InterestExpense
3328000 USD
CY2011Q3 us-gaap Interest Expense
InterestExpense
1264000 USD
CY2011Q3 us-gaap Interest Paid
InterestPaid
441000 USD
us-gaap Interest Paid
InterestPaid
2399000 USD
us-gaap Interest Paid
InterestPaid
2498000 USD
CY2012Q3 us-gaap Interest Paid
InterestPaid
491000 USD
CY2011Q4 us-gaap Interest Payable Current
InterestPayableCurrent
161000 USD
CY2012Q3 us-gaap Interest Payable Current
InterestPayableCurrent
770000 USD
CY2012Q3 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
82084000 USD
CY2011Q4 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
67721000 USD
CY2012Q3 us-gaap Inventory Net
InventoryNet
120472000 USD
CY2011Q4 us-gaap Inventory Net
InventoryNet
95217000 USD
CY2011Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
27496000 USD
CY2012Q3 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
38388000 USD
CY2012Q3 us-gaap Land
Land
4528000 USD
CY2011Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
305000 USD
CY2012Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
96380000 USD
CY2011Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
73725000 USD
CY2011Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
412704000 USD
CY2012Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
434380000 USD
CY2012Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q3 us-gaap Percentage Of Lifo Inventory
PercentageOfLIFOInventory
0.20
CY2012Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2011Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2011Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
40245000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
23341000 USD
us-gaap Net Income Loss
NetIncomeLoss
21441000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
5796000 USD
us-gaap Net Income Loss
NetIncomeLoss
18591000 USD
CY2011Q3 us-gaap Net Income Loss
NetIncomeLoss
7214000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4 Segments
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
9772000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
36881000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
28301000 USD
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
7259000 USD
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
7689000 USD
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
7438000 USD
us-gaap Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Net Of Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax
600000 USD
CY2012Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
19205000 USD
CY2011Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
18799000 USD
CY2011Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
14343000 USD
CY2012Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
16041000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-50000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-50000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-100000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
92000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
18821000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
7642000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
7163000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
3430000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1100000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
15236000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13337000 USD
CY2012Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
9443000 USD
CY2011Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
5415000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
173000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3026000 USD
us-gaap Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
20410000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
145704000 USD
us-gaap Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
-2907000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1082000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1975000 USD
CY2011Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
475543000 USD
CY2012Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
496646000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
140934000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1179000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-1019000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
26333000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
305000 USD
CY2011Q3 us-gaap Restructuring Charges
RestructuringCharges
-400000 USD
us-gaap Restructuring Charges
RestructuringCharges
2200000 USD
us-gaap Restructuring Charges
RestructuringCharges
1300000 USD
CY2011Q4 us-gaap Restructuring Reserve
RestructuringReserve
605000 USD
CY2012Q3 us-gaap Restructuring Reserve
RestructuringReserve
1200000 USD
us-gaap Restructuring Reserve Period Increase Decrease
RestructuringReservePeriodIncreaseDecrease
2106000 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-73057000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-86466000 USD
us-gaap Revenues
Revenues
563105000 USD
CY2012Q3 us-gaap Revenues
Revenues
197290000 USD
CY2011Q3 us-gaap Revenues
Revenues
190332000 USD
us-gaap Revenues
Revenues
577180000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
563105000 USD
CY2011Q3 us-gaap Sales Revenue Net
SalesRevenueNet
190332000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
577180000 USD
CY2012Q3 us-gaap Sales Revenue Net
SalesRevenueNet
197290000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
121210000 USD
CY2011Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
40530000 USD
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
42957000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
118072000 USD
CY2012Q3 us-gaap Senior Notes
SeniorNotes
35000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2134000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2151000 USD
CY2012Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P3Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P3Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0220
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.5000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0200
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1363466 shares
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
11.62
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
16000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
1500000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
25199 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
323950 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
4.93
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2015205 shares
CY2011Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1997778 shares
CY2011Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
11.33
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
11.61
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
11.07
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
11.05
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
12.96
us-gaap Share Based Goods And Nonemployee Services Transaction Valuation Method Expected Term1
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodExpectedTerm1
P3Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y4M24D
us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P6Y7M1D
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
281324 shares
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
206140000 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
229090000 USD
CY2011Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
4492169 shares
CY2012Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
4067754 shares
CY2012Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
300000 USD
CY2011Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1100000 USD
us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
800000 USD
CY2011Q3 us-gaap Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
3800000 USD
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34411654 shares
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34460952 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35028413 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34256453 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33592984 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33746824 shares
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34354210 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34938806 shares
mye Payments For Long Term Incentive Compensation
PaymentsForLongTermIncentiveCompensation
333000 USD
mye Payments For Long Term Incentive Compensation
PaymentsForLongTermIncentiveCompensation
0 USD
mye Restructuring Reserve Payments
RestructuringReservePayments
1511000 USD
mye Share Based Compensation Arrangement By Share Based Payment Award Expiration
ShareBasedCompensationArrangementByShareBasedPaymentAwardExpiration
P10Y
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Period End Date
DocumentPeriodEndDate
2012-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000069488
CY2012Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
33754516 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
MYERS INDUSTRIES INC

Files In Submission

Name View Source Status
0000069488-12-000008-index-headers.html Edgar Link pending
0000069488-12-000008-index.html Edgar Link pending
0000069488-12-000008.txt Edgar Link pending
0000069488-12-000008-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
mye-20120930.xml Edgar Link completed
mye-20120930.xsd Edgar Link pending
mye-20120930_cal.xml Edgar Link unprocessable
mye-20120930_def.xml Edgar Link unprocessable
mye-20120930_lab.xml Edgar Link unprocessable
mye-20120930_pre.xml Edgar Link unprocessable
mye-2012930x10q.htm Edgar Link pending
mye-2012930xexx21.htm Edgar Link pending
mye-2012x930xexx31a.htm Edgar Link pending
mye-2012x930xexx31b.htm Edgar Link pending
mye-2012x930xexx32.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending