2020 Q1 Form 10-Q Financial Statement

#000156459020021923 Filed on May 06, 2020

View on sec.gov

Income Statement

Concept 2020 Q1 2019 Q1
Revenue $122.3M $139.1M
YoY Change -12.12% -8.82%
Cost Of Revenue $79.77M $93.56M
YoY Change -14.74% -11.28%
Gross Profit $42.48M $45.56M
YoY Change -6.75% -3.3%
Gross Profit Margin 34.75% 32.75%
Selling, General & Admin $31.10M $34.47M
YoY Change -9.77% -2.83%
% of Gross Profit 73.21% 75.66%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.553M $4.012M
YoY Change -11.44% -10.43%
% of Gross Profit 8.36% 8.81%
Operating Expenses $31.10M $34.47M
YoY Change -9.77% -2.83%
Operating Profit $23.30M $10.22M
YoY Change 128.01% -15.01%
Interest Expense -$1.069M -$1.049M
YoY Change 1.91% -36.0%
% of Operating Profit -4.59% -10.27%
Other Income/Expense, Net
YoY Change
Pretax Income $22.23M $9.169M
YoY Change 142.44% -11.69%
Income Tax $5.500M $2.526M
% Of Pretax Income 24.74% 27.55%
Net Earnings $16.73M $6.770M
YoY Change 147.06% -1.08%
Net Earnings / Revenue 13.68% 4.87%
Basic Earnings Per Share $0.47 $0.19
Diluted Earnings Per Share $0.47 $0.19
COMMON SHARES
Basic Shares Outstanding 35.72M 35.39M
Diluted Shares Outstanding 35.83M 35.69M

Balance Sheet

Concept 2020 Q1 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $73.20M $67.30M
YoY Change 8.77% 2143.33%
Cash & Equivalents $73.21M $67.32M
Short-Term Investments
Other Short-Term Assets $3.000M $1.800M
YoY Change 66.67% -82.86%
Inventory $49.13M $42.49M
Prepaid Expenses
Receivables $65.26M $71.91M
Other Receivables $0.00 $0.00
Total Short-Term Assets $190.6M $183.5M
YoY Change 3.87% 21.38%
LONG-TERM ASSETS
Property, Plant & Equipment $54.04M $59.33M
YoY Change -8.93% -25.37%
Goodwill $65.81M $59.29M
YoY Change 11.0% -0.64%
Intangibles $28.50M $28.45M
YoY Change 0.17% -22.66%
Long-Term Investments
YoY Change
Other Assets $3.819M $4.309M
YoY Change -11.37% 19.69%
Total Long-Term Assets $158.2M $162.3M
YoY Change -2.48% -18.26%
TOTAL ASSETS
Total Short-Term Assets $190.6M $183.5M
Total Long-Term Assets $158.2M $162.3M
Total Assets $348.9M $345.8M
YoY Change 0.89% -1.12%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $49.46M $53.82M
YoY Change -8.11% -19.19%
Accrued Expenses $20.70M $23.40M
YoY Change -11.54% 4.93%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $39.94M
YoY Change
Total Short-Term Liabilities $119.8M $87.48M
YoY Change 36.89% -9.45%
LONG-TERM LIABILITIES
Long-Term Debt $37.34M $76.89M
YoY Change -51.44% -46.74%
Other Long-Term Liabilities $11.77M $19.11M
YoY Change -38.41% 116.03%
Total Long-Term Liabilities $49.11M $96.00M
YoY Change -48.84% -37.34%
TOTAL LIABILITIES
Total Short-Term Liabilities $119.8M $87.48M
Total Long-Term Liabilities $49.11M $96.00M
Total Liabilities $168.9M $183.5M
YoY Change -7.97% -26.56%
SHAREHOLDERS EQUITY
Retained Earnings -$123.2M -$138.3M
YoY Change -10.9% 18.67%
Common Stock $318.6M $314.2M
YoY Change 1.38% 37.31%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $176.2M $158.4M
YoY Change
Total Liabilities & Shareholders Equity $348.9M $345.8M
YoY Change 0.89% -1.1%

Cashflow Statement

Concept 2020 Q1 2019 Q1
OPERATING ACTIVITIES
Net Income $16.73M $6.770M
YoY Change 147.06% -1.08%
Depreciation, Depletion And Amortization $3.553M $4.012M
YoY Change -11.44% -10.43%
Cash From Operating Activities $5.027M $12.60M
YoY Change -60.1% 17.16%
INVESTING ACTIVITIES
Capital Expenditures $2.490M $2.933M
YoY Change -15.1% 143.2%
Acquisitions
YoY Change
Other Investing Activities $510.0K $4.490M
YoY Change -88.64% 91.06%
Cash From Investing Activities -$1.981M $1.553M
YoY Change -227.56% 35.4%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $146.0K
YoY Change -67.7%
Debt Paid & Issued, Net $0.00
YoY Change
Cash From Financing Activities -5.136M -5.768M
YoY Change -10.96% -46.54%
NET CHANGE
Cash From Operating Activities 5.027M 12.60M
Cash From Investing Activities -1.981M 1.553M
Cash From Financing Activities -5.136M -5.768M
Net Change In Cash -2.313M 8.422M
YoY Change -127.46% 1571.03%
FREE CASH FLOW
Cash From Operating Activities $5.027M $12.60M
Capital Expenditures $2.490M $2.933M
Free Cash Flow $2.537M $9.665M
YoY Change -73.75% 1.24%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-241000
CY2020Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
79767000
CY2019Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
93556000
CY2019Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
777000
CY2019Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
43000
CY2020Q1 us-gaap Gain Loss On Sale Of Notes Receivable
GainLossOnSaleOfNotesReceivable
11924000
CY2019Q1 us-gaap Gain Loss On Sale Of Notes Receivable
GainLossOnSaleOfNotesReceivable
0
CY2020Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.47
CY2020Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.47
CY2019Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.19
CY2020Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
0
CY2019Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
0
CY2020Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
0
CY2019Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
0
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.47
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.19
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.47
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.19
CY2020Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2755000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2755000
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
777000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
13971000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7547000
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
73214000
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
75527000
CY2020Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
65255000
CY2019Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
62279000
CY2020Q1 us-gaap Income Tax Receivable
IncomeTaxReceivable
0
CY2019Q4 us-gaap Income Tax Receivable
IncomeTaxReceivable
142000
CY2020Q1 us-gaap Inventory Net
InventoryNet
49127000
CY2019Q4 us-gaap Inventory Net
InventoryNet
44260000
CY2020Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3036000
CY2019Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2834000
CY2020Q1 us-gaap Assets Current
AssetsCurrent
190632000
CY2019Q4 us-gaap Assets Current
AssetsCurrent
185042000
CY2020Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
54038000
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
54964000
CY2020Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
5355000
CY2020Q1 us-gaap Goodwill
Goodwill
65810000
CY2019Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
5901000
CY2020Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
39937000
CY2019Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
0
CY2019Q4 us-gaap Goodwill
Goodwill
66774000
CY2020Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
28497000
CY2019Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
30754000
CY2020Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
716000
CY2019Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
5807000
CY2020Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3819000
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3897000
CY2020Q1 us-gaap Assets
Assets
348867000
CY2019Q4 us-gaap Assets
Assets
353139000
CY2020Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
49456000
CY2019Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
46867000
CY2020Q1 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
9268000
CY2019Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
12488000
CY2020Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
743000
CY2019Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0
CY2020Q1 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
1174000
CY2019Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
1104000
CY2020Q1 us-gaap Interest Payable Current
InterestPayableCurrent
811000
CY2019Q4 us-gaap Interest Payable Current
InterestPayableCurrent
1785000
CY2020Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
16563000
CY2019Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
18324000
CY2020Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1803000
CY2019Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2057000
CY2020Q1 us-gaap Liabilities Current
LiabilitiesCurrent
119755000
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
82625000
CY2020Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
37338000
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
77176000
CY2020Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3778000
CY2019Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
4074000
CY2020Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
11773000
CY2019Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
22582000
CY2020Q1 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2019Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2020Q1 us-gaap Common Stock Value
CommonStockValue
21828000
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
21785000
CY2020Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
296736000
CY2019Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
296363000
CY2020Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-19104000
CY2019Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-16349000
CY2020Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-123237000
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-135117000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
176223000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
166682000
CY2020Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
348867000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
353139000
CY2020Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2019Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2020Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2019Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2020Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000
CY2020Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
35755972
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
35710934
CY2020Q1 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
6796485
CY2019Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
6841523
CY2020Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-237000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
653000
CY2020Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
4846000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
154638000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
158426000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
16726000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
6770000
CY2020Q1 us-gaap Depreciation
Depreciation
3553000
CY2019Q1 us-gaap Depreciation
Depreciation
4012000
CY2020Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
2271000
CY2019Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
2026000
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
653000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
958000
CY2019Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-100000
CY2020Q1 mye Payments On Long Term Performance Based Compensation
PaymentsOnLongTermPerformanceBasedCompensation
0
CY2019Q1 mye Payments On Long Term Performance Based Compensation
PaymentsOnLongTermPerformanceBasedCompensation
413000
CY2020Q1 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
691000
CY2019Q1 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
0
CY2020Q1 us-gaap Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
1200000
CY2019Q1 us-gaap Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
0
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
67316000
CY2020Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
362000
CY2019Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
974000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-5136000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-5768000
CY2020Q1 us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
0
CY2019Q1 us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
0
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-5136000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-5768000
CY2020Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-223000
CY2019Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
39000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2313000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
8422000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
75527000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
58894000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
73214000
CY2019Q1 us-gaap Restructuring Charges
RestructuringCharges
901000
CY2020Q1 us-gaap Percentage Of Lifo Inventory
PercentageOfLIFOInventory
0.50
CY2020Q1 us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
0
CY2019Q1 us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
0
CY2020Q1 us-gaap Inventory Finished Goods And Work In Process Net Of Reserves
InventoryFinishedGoodsAndWorkInProcessNetOfReserves
35916000
CY2019Q4 us-gaap Inventory Finished Goods And Work In Process Net Of Reserves
InventoryFinishedGoodsAndWorkInProcessNetOfReserves
32537000
CY2020Q1 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
13211000
CY2020Q1 mye Number Of Discontinued Operations
NumberOfDiscontinuedOperations
0
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1356000
CY2020Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
148000
CY2020Q1 mye Allowance For Doubtful Accounts Receivable Write Offs And Other
AllowanceForDoubtfulAccountsReceivableWriteOffsAndOther
231000
CY2020Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1273000
CY2020Q1 us-gaap Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
us-gaap:ShippingAndHandlingMember
CY2019Q1 us-gaap Type Of Cost Good Or Service Extensible List
TypeOfCostGoodOrServiceExtensibleList
us-gaap:ShippingAndHandlingMember
CY2019Q1 us-gaap Proceeds From Sale Of Buildings
ProceedsFromSaleOfBuildings
4500000
CY2020Q1 us-gaap Restructuring Charges
RestructuringCharges
0
CY2019Q4 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
11723000
CY2020Q1 mye Customer Deposits And Accrued Rebates Current
CustomerDepositsAndAccruedRebatesCurrent
2394000
CY2019Q4 mye Customer Deposits And Accrued Rebates Current
CustomerDepositsAndAccruedRebatesCurrent
2618000
CY2020Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
5060000
CY2019Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
5114000
CY2020Q1 us-gaap Litigation Reserve Current
LitigationReserveCurrent
804000
CY2019Q4 us-gaap Litigation Reserve Current
LitigationReserveCurrent
479000
CY2020Q1 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
1471000
CY2019Q4 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
1533000
CY2020Q1 mye Accrued Product Replacement Costs Current
AccruedProductReplacementCostsCurrent
1378000
CY2019Q4 mye Accrued Product Replacement Costs Current
AccruedProductReplacementCostsCurrent
1835000
CY2020Q1 mye Other Accrued Expenses Current
OtherAccruedExpensesCurrent
5456000
CY2019Q4 mye Other Accrued Expenses Current
OtherAccruedExpensesCurrent
6745000
CY2020Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
16563000
CY2019Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
18324000
CY2019Q4 mye Lease Guarantee Contingency Noncurrent
LeaseGuaranteeContingencyNoncurrent
10724000
CY2020Q1 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
6629000
CY2019Q4 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
6658000
CY2020Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
1701000
CY2019Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
1776000
CY2020Q1 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
972000
CY2019Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
956000
CY2020Q1 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
2471000
CY2019Q4 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
2468000
CY2020Q1 us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-68000
CY2020Q1 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-896000
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35723979
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35388989
CY2020Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
104449
CY2019Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
305841
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35828428
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35694830
CY2020Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
401197
CY2019Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
655086
CY2020Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
700000
CY2019Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1000000
CY2020Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
2700000
CY2020Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y
CY2020Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
78000000
CY2019Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
78000000
CY2020Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
725000
CY2019Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
824000
CY2020Q1 us-gaap Long Term Debt
LongTermDebt
77275000
CY2019Q4 us-gaap Long Term Debt
LongTermDebt
77176000
CY2020Q1 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.0624
CY2019Q1 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.0623
CY2020Q1 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
150000
CY2020Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.248
CY2019Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.276
CY2020Q1 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
1100000
CY2019Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
1100000
CY2020Q1 us-gaap Income Tax Examination Description
IncomeTaxExaminationDescription
The Company and its subsidiaries file U.S. Federal, state and local, and non-U.S. income tax returns. As of March 31, 2020, the Company is no longer subject to U.S. Federal examination by tax authorities for tax years before 2015.
CY2020Q1 us-gaap Lessee Operating Lease Existence Of Option To Extend
LesseeOperatingLeaseExistenceOfOptionToExtend
true
CY2020Q1 us-gaap Lessee Operating Lease Option To Extend
LesseeOperatingLeaseOptionToExtend
Certain of these leases include options to extend the lease for up to five years, and some include options to terminate the lease early.
CY2020Q1 us-gaap Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
P5Y
CY2020Q1 us-gaap Lessee Operating Lease Existence Of Option To Terminate
LesseeOperatingLeaseExistenceOfOptionToTerminate
true
CY2020Q1 us-gaap Lessee Operating Lease Option To Terminate
LesseeOperatingLeaseOptionToTerminate
Certain of these leases include options to extend the lease for up to five years, and some include options to terminate the lease early.
CY2020Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
5581000
CY2019Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
6131000
CY2020Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
840000
CY2019Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
886000
CY2020Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
622000
CY2019Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
561000
CY2019Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
70000
CY2020Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y1M28D
CY2019Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y2M23D
CY2020Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.050
CY2019Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.050
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
1682000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1339000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
1189000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
1016000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
339000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
621000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
6186000
CY2020Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
605000
CY2020Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2

Files In Submission

Name View Source Status
0001564590-20-021923-index-headers.html Edgar Link pending
0001564590-20-021923-index.html Edgar Link pending
0001564590-20-021923.txt Edgar Link pending
0001564590-20-021923-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mye-10q_20200331.htm Edgar Link pending
mye-20200331.xml Edgar Link completed
mye-20200331.xsd Edgar Link pending
mye-20200331_cal.xml Edgar Link unprocessable
mye-20200331_def.xml Edgar Link unprocessable
mye-20200331_lab.xml Edgar Link unprocessable
mye-20200331_pre.xml Edgar Link unprocessable
mye-ex311_6.htm Edgar Link pending
mye-ex312_7.htm Edgar Link pending
mye-ex321_8.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending