|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$13.19M
55.65%
YoY
|
$8.473M
-2.6%
YoY
|
$8.699M
-59.91%
YoY
|
$21.70M
5.28%
YoY
|
$20.61M
-15.99%
YoY
|
| Depreciation, Depletion And Amortization |
$2.636M
2.77%
YoY
|
$2.565M
7.91%
YoY
|
$2.377M
18.14%
YoY
|
$2.012M
58.05%
YoY
|
$1.273M
13.97%
YoY
|
| Cash From Operating Activities |
-$1.799M
230.7%
YoY
|
-$544.0K
-102.49%
YoY
|
$21.88M
-54.68%
YoY
|
$48.28M
-70.89%
YoY
|
$165.8M
-277.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.970M
227.29%
YoY
|
$1.213M
-48.32%
YoY
|
$2.347M
-20.9%
YoY
|
$2.967M
40.75%
YoY
|
$2.108M
74.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$121.0M
-297.33%
YoY
|
| Other Investing Activities |
-$260.5M
-485.0%
YoY
|
$67.65M
-205.64%
YoY
|
-$64.04M
-88.48%
YoY
|
-$555.8M
1154.7%
YoY
|
-$44.30M
-90.26%
YoY
|
| Cash From Investing Activities |
-$264.4M
-498.0%
YoY
|
$66.44M
-200.08%
YoY
|
-$66.39M
-88.12%
YoY
|
-$558.8M
1105.4%
YoY
|
-$46.36M
-89.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$784.0K
780.9%
YoY
|
$89.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$228.6M
-371.15%
YoY
|
-$84.30M
-182.29%
YoY
|
$102.4M
-67.99%
YoY
|
$320.0M
187.03%
YoY
|
$111.5M
-82.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.799M
230.7%
YoY
|
-$544.0K
-102.49%
YoY
|
$21.88M
-54.68%
YoY
|
$48.28M
-70.89%
YoY
|
$165.8M
-277.72%
YoY
|
| Cash From Investing Activities |
-$264.4M
-498.0%
YoY
|
$66.44M
-200.08%
YoY
|
-$66.39M
-88.12%
YoY
|
-$558.8M
1105.4%
YoY
|
-$46.36M
-89.83%
YoY
|
| Cash From Financing Activities |
$228.6M
-371.15%
YoY
|
-$84.30M
-182.29%
YoY
|
$102.4M
-67.99%
YoY
|
$320.0M
187.03%
YoY
|
$111.5M
-82.21%
YoY
|
| Net Change In Cash |
-$37.66M
104.66%
YoY
|
-$18.40M
-131.76%
YoY
|
$57.93M
-130.41%
YoY
|
-$190.5M
-182.46%
YoY
|
$231.0M
198.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.799M
230.7%
YoY
|
-$544.0K
-102.49%
YoY
|
$21.88M
-54.68%
YoY
|
$48.28M
-70.89%
YoY
|
$165.8M
-277.72%
YoY
|
| Capital Expenditures |
$3.970M
227.29%
YoY
|
$1.213M
-48.32%
YoY
|
$2.347M
-20.9%
YoY
|
$2.967M
40.75%
YoY
|
$2.108M
74.94%
YoY
|
| Free Cash Flow |
-$5.769M
228.34%
YoY
|
-$1.757M
-109.0%
YoY
|
$19.53M
-56.89%
YoY
|
$45.31M
-72.33%
YoY
|
$163.7M
-273.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.208M
48.34%
YoY
|
$3.314M
20.6%
YoY
|
$3.186M
49.3%
YoY
|
$2.503M
132.62%
YoY
|
$4.185M
66.4%
YoY
|
$2.748M
977.65%
YoY
|
$2.134M
-31.56%
YoY
|
$1.076M
-28.55%
YoY
|
$2.515M
-34.16%
YoY
|
$255.0K
-95.34%
YoY
|
$3.118M
-49.88%
YoY
|
$1.506M
-66.4%
YoY
|
$3.820M
-30.85%
YoY
|
$5.471M
184.95%
YoY
|
$6.221M
-3.05%
YoY
|
$4.482M
-28.6%
YoY
|
$5.524M
-7.92%
YoY
|
$1.920M
-60.57%
YoY
|
$6.417M
-33.36%
YoY
|
| Depreciation, Depletion And Amortization |
$640.0K
-4.76%
YoY
|
$626.0K
-4.57%
YoY
|
$645.0K
-1.23%
YoY
|
$693.0K
9.83%
YoY
|
$672.0K
7.52%
YoY
|
$656.0K
-3.1%
YoY
|
$653.0K
30.6%
YoY
|
$631.0K
8.42%
YoY
|
$625.0K
7.39%
YoY
|
$677.0K
30.44%
YoY
|
$500.0K
65.56%
YoY
|
$582.0K
3.01%
YoY
|
$582.0K
-7.03%
YoY
|
$519.0K
29.75%
YoY
|
$302.0K
-24.5%
YoY
|
$565.0K
182.5%
YoY
|
$626.0K
120.42%
YoY
|
$400.0K
33.33%
YoY
|
$400.0K
100.0%
YoY
|
| Cash From Operating Activities |
$15.26M
90.44%
YoY
|
-$10.75M
143.7%
YoY
|
$10.03M
-43.35%
YoY
|
-$9.084M
-20.94%
YoY
|
$8.012M
-442.54%
YoY
|
-$4.412M
-137.45%
YoY
|
$17.70M
20.39%
YoY
|
-$11.49M
105.03%
YoY
|
-$2.339M
-339.9%
YoY
|
$11.78M
-10.83%
YoY
|
$14.70M
-37.0%
YoY
|
-$5.604M
-144.05%
YoY
|
$975.0K
-198.88%
YoY
|
$13.21M
-55.06%
YoY
|
$23.33M
258.95%
YoY
|
$12.72M
-90.98%
YoY
|
-$986.0K
-91.11%
YoY
|
$29.40M
-146.08%
YoY
|
$6.500M
-132.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$619.0K
-40.54%
YoY
|
$1.285M
239.95%
YoY
|
$1.069M
269.9%
YoY
|
$575.0K
57.53%
YoY
|
$1.041M
475.14%
YoY
|
$378.0K
-15.44%
YoY
|
$289.0K
-42.2%
YoY
|
$365.0K
-42.06%
YoY
|
$181.0K
-77.23%
YoY
|
$447.0K
-51.99%
YoY
|
$500.0K
-156.43%
YoY
|
$630.0K
-157.01%
YoY
|
$795.0K
1666.67%
YoY
|
$931.0K
-410.33%
YoY
|
-$886.0K
26.57%
YoY
|
-$1.105M
176.25%
YoY
|
$45.00K
-93.79%
YoY
|
-$300.0K
-40.0%
YoY
|
-$700.0K
250.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$32.80M
-197.48%
YoY
|
-$52.86M
28.34%
YoY
|
-$94.39M
-288.33%
YoY
|
-$146.9M
15812.13%
YoY
|
$33.65M
-43.58%
YoY
|
-$41.19M
1209.96%
YoY
|
$50.12M
-255.17%
YoY
|
-$923.0K
-96.41%
YoY
|
$59.64M
-2166.6%
YoY
|
-$3.144M
-97.19%
YoY
|
-$32.30M
-84.77%
YoY
|
-$25.72M
-89.76%
YoY
|
-$2.886M
-114.87%
YoY
|
-$111.9M
-615.79%
YoY
|
-$212.1M
425.1%
YoY
|
-$251.2M
1090.39%
YoY
|
$19.41M
-531.33%
YoY
|
$21.70M
-191.95%
YoY
|
-$40.40M
-47.67%
YoY
|
| Cash From Investing Activities |
-$33.42M
-202.49%
YoY
|
-$54.14M
30.26%
YoY
|
-$95.46M
-291.57%
YoY
|
-$147.4M
11347.52%
YoY
|
$32.61M
-45.16%
YoY
|
-$41.56M
1057.42%
YoY
|
$49.83M
-251.92%
YoY
|
-$1.288M
-95.11%
YoY
|
$59.46M
-1715.35%
YoY
|
-$3.591M
-96.82%
YoY
|
-$32.80M
-84.6%
YoY
|
-$26.35M
-89.56%
YoY
|
-$3.681M
-119.01%
YoY
|
-$112.9M
-624.92%
YoY
|
-$213.0M
417.06%
YoY
|
-$252.3M
1078.87%
YoY
|
$19.37M
-467.81%
YoY
|
$21.50M
-189.21%
YoY
|
-$41.20M
-46.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$146.0K
7200.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$81.93M
-1713.17%
YoY
|
-$90.46M
-1661.34%
YoY
|
$206.9M
-657.5%
YoY
|
$117.3M
16943.6%
YoY
|
-$5.079M
-90.54%
YoY
|
$5.794M
-122.94%
YoY
|
-$37.11M
363.81%
YoY
|
$688.0K
-98.0%
YoY
|
-$53.68M
-153.01%
YoY
|
-$25.26M
-119.29%
YoY
|
-$8.000M
-104.36%
YoY
|
$34.45M
-180.24%
YoY
|
$101.3M
107.77%
YoY
|
$130.9M
407.41%
YoY
|
$183.3M
228.56%
YoY
|
-$42.94M
-79.21%
YoY
|
$48.74M
-79.38%
YoY
|
$25.80M
-503.13%
YoY
|
$55.80M
-64.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$15.26M
90.44%
YoY
|
-$10.75M
143.7%
YoY
|
$10.03M
-43.35%
YoY
|
-$9.084M
-20.94%
YoY
|
$8.012M
-442.54%
YoY
|
-$4.412M
-137.45%
YoY
|
$17.70M
20.39%
YoY
|
-$11.49M
105.03%
YoY
|
-$2.339M
-339.9%
YoY
|
$11.78M
-10.83%
YoY
|
$14.70M
-37.0%
YoY
|
-$5.604M
-144.05%
YoY
|
$975.0K
-198.88%
YoY
|
$13.21M
-55.06%
YoY
|
$23.33M
258.95%
YoY
|
$12.72M
-90.98%
YoY
|
-$986.0K
-91.11%
YoY
|
$29.40M
-146.08%
YoY
|
$6.500M
-132.02%
YoY
|
| Cash From Investing Activities |
-$33.42M
-202.49%
YoY
|
-$54.14M
30.26%
YoY
|
-$95.46M
-291.57%
YoY
|
-$147.4M
11347.52%
YoY
|
$32.61M
-45.16%
YoY
|
-$41.56M
1057.42%
YoY
|
$49.83M
-251.92%
YoY
|
-$1.288M
-95.11%
YoY
|
$59.46M
-1715.35%
YoY
|
-$3.591M
-96.82%
YoY
|
-$32.80M
-84.6%
YoY
|
-$26.35M
-89.56%
YoY
|
-$3.681M
-119.01%
YoY
|
-$112.9M
-624.92%
YoY
|
-$213.0M
417.06%
YoY
|
-$252.3M
1078.87%
YoY
|
$19.37M
-467.81%
YoY
|
$21.50M
-189.21%
YoY
|
-$41.20M
-46.77%
YoY
|
| Cash From Financing Activities |
$81.93M
-1713.17%
YoY
|
-$90.46M
-1661.34%
YoY
|
$206.9M
-657.5%
YoY
|
$117.3M
16943.6%
YoY
|
-$5.079M
-90.54%
YoY
|
$5.794M
-122.94%
YoY
|
-$37.11M
363.81%
YoY
|
$688.0K
-98.0%
YoY
|
-$53.68M
-153.01%
YoY
|
-$25.26M
-119.29%
YoY
|
-$8.000M
-104.36%
YoY
|
$34.45M
-180.24%
YoY
|
$101.3M
107.77%
YoY
|
$130.9M
407.41%
YoY
|
$183.3M
228.56%
YoY
|
-$42.94M
-79.21%
YoY
|
$48.74M
-79.38%
YoY
|
$25.80M
-503.13%
YoY
|
$55.80M
-64.32%
YoY
|
| Net Change In Cash |
$63.77M
79.43%
YoY
|
-$155.4M
286.65%
YoY
|
$121.4M
299.12%
YoY
|
-$39.27M
224.8%
YoY
|
$35.54M
931.07%
YoY
|
-$40.18M
135.39%
YoY
|
$30.42M
-216.56%
YoY
|
-$12.09M
-583.41%
YoY
|
$3.447M
-96.5%
YoY
|
-$17.07M
-154.6%
YoY
|
-$26.10M
310.51%
YoY
|
$2.501M
-100.89%
YoY
|
$98.56M
46.84%
YoY
|
$31.26M
-59.24%
YoY
|
-$6.358M
-130.13%
YoY
|
-$282.5M
225.08%
YoY
|
$67.12M
-69.49%
YoY
|
$76.70M
-181.34%
YoY
|
$21.10M
-64.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.26M
90.44%
YoY
|
-$10.75M
143.7%
YoY
|
$10.03M
-43.35%
YoY
|
-$9.084M
-20.94%
YoY
|
$8.012M
-442.54%
YoY
|
-$4.412M
-137.45%
YoY
|
$17.70M
20.39%
YoY
|
-$11.49M
105.03%
YoY
|
-$2.339M
-339.9%
YoY
|
$11.78M
-10.83%
YoY
|
$14.70M
-37.0%
YoY
|
-$5.604M
-144.05%
YoY
|
$975.0K
-198.88%
YoY
|
$13.21M
-55.06%
YoY
|
$23.33M
258.95%
YoY
|
$12.72M
-90.98%
YoY
|
-$986.0K
-91.11%
YoY
|
$29.40M
-146.08%
YoY
|
$6.500M
-132.02%
YoY
|
| Capital Expenditures |
$619.0K
-40.54%
YoY
|
$1.285M
239.95%
YoY
|
$1.069M
269.9%
YoY
|
$575.0K
57.53%
YoY
|
$1.041M
475.14%
YoY
|
$378.0K
-15.44%
YoY
|
$289.0K
-42.2%
YoY
|
$365.0K
-42.06%
YoY
|
$181.0K
-77.23%
YoY
|
$447.0K
-51.99%
YoY
|
$500.0K
-156.43%
YoY
|
$630.0K
-157.01%
YoY
|
$795.0K
1666.67%
YoY
|
$931.0K
-410.33%
YoY
|
-$886.0K
26.57%
YoY
|
-$1.105M
176.25%
YoY
|
$45.00K
-93.79%
YoY
|
-$300.0K
-40.0%
YoY
|
-$700.0K
250.0%
YoY
|
| Free Cash Flow |
$14.64M
110.0%
YoY
|
-$12.04M
151.29%
YoY
|
$8.956M
-48.55%
YoY
|
-$9.659M
-18.52%
YoY
|
$6.971M
-376.63%
YoY
|
-$4.790M
-142.27%
YoY
|
$17.41M
22.59%
YoY
|
-$11.86M
90.17%
YoY
|
-$2.520M
-1500.0%
YoY
|
$11.33M
-7.71%
YoY
|
$14.20M
-41.37%
YoY
|
-$6.234M
-145.09%
YoY
|
$180.0K
-117.46%
YoY
|
$12.28M
-58.65%
YoY
|
$24.22M
236.36%
YoY
|
$13.83M
-90.22%
YoY
|
-$1.031M
-91.27%
YoY
|
$29.70M
-146.92%
YoY
|
$7.200M
-135.82%
YoY
|
Loading...