|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$365.9M
187.43%
YoY
|
-$127.3M
-51.65%
YoY
|
-$263.3M
135.09%
YoY
|
-$112.0M
311.76%
YoY
|
-$27.20M
-87.84%
YoY
|
| Depreciation, Depletion And Amortization |
$19.50M
0.0%
YoY
|
$19.50M
2.09%
YoY
|
$19.10M
64.66%
YoY
|
$11.60M
-4.13%
YoY
|
$12.10M
10.0%
YoY
|
| Cash From Operating Activities |
$1.800M
-120.69%
YoY
|
-$8.700M
-92.16%
YoY
|
-$110.9M
4.33%
YoY
|
-$106.3M
-684.07%
YoY
|
$18.20M
-70.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$27.40M
-7.74%
YoY
|
$29.70M
-59.48%
YoY
|
$73.30M
61.81%
YoY
|
$45.30M
-351.67%
YoY
|
-$18.00M
127.85%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$57.20M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$17.80M
-83.08%
YoY
|
$105.2M
-426.71%
YoY
|
-$32.20M
-111.01%
YoY
|
$292.4M
714.48%
YoY
|
| Cash From Investing Activities |
-$27.40M
130.25%
YoY
|
-$11.90M
-137.3%
YoY
|
$31.90M
-141.16%
YoY
|
-$77.50M
-128.24%
YoY
|
$274.4M
1321.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$64.20M
-967.57%
YoY
|
-$7.400M
-104.84%
YoY
|
$152.9M
-2011.25%
YoY
|
-$8.000M
-94.69%
YoY
|
-$150.6M
1406.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.800M
-120.69%
YoY
|
-$8.700M
-92.16%
YoY
|
-$110.9M
4.33%
YoY
|
-$106.3M
-684.07%
YoY
|
$18.20M
-70.02%
YoY
|
| Cash From Investing Activities |
-$27.40M
130.25%
YoY
|
-$11.90M
-137.3%
YoY
|
$31.90M
-141.16%
YoY
|
-$77.50M
-128.24%
YoY
|
$274.4M
1321.76%
YoY
|
| Cash From Financing Activities |
$64.20M
-967.57%
YoY
|
-$7.400M
-104.84%
YoY
|
$152.9M
-2011.25%
YoY
|
-$8.000M
-94.69%
YoY
|
-$150.6M
1406.0%
YoY
|
| Net Change In Cash |
$39.40M
-235.86%
YoY
|
-$29.00M
-138.93%
YoY
|
$74.50M
-138.72%
YoY
|
-$192.4M
-236.07%
YoY
|
$141.4M
100.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.800M
-120.69%
YoY
|
-$8.700M
-92.16%
YoY
|
-$110.9M
4.33%
YoY
|
-$106.3M
-684.07%
YoY
|
$18.20M
-70.02%
YoY
|
| Capital Expenditures |
$27.40M
-7.74%
YoY
|
$29.70M
-59.48%
YoY
|
$73.30M
61.81%
YoY
|
$45.30M
-351.67%
YoY
|
-$18.00M
127.85%
YoY
|
| Free Cash Flow |
-$25.60M
-33.33%
YoY
|
-$38.40M
-79.15%
YoY
|
-$184.2M
21.5%
YoY
|
-$151.6M
-518.78%
YoY
|
$36.20M
-47.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$34.10M
34000.0%
YoY
|
-$7.900M
-81.41%
YoY
|
-$27.40M
23.98%
YoY
|
-$330.5M
800.54%
YoY
|
-$100.0K
-99.62%
YoY
|
-$42.50M
36.22%
YoY
|
-$22.10M
-63.95%
YoY
|
-$36.70M
-68.39%
YoY
|
-$26.00M
-52.47%
YoY
|
-$31.20M
-26.24%
YoY
|
-$61.30M
74.64%
YoY
|
-$116.1M
723.4%
YoY
|
-$54.70M
166.83%
YoY
|
-$42.30M
456.58%
YoY
|
-$35.10M
-242.68%
YoY
|
-$14.10M
200.0%
YoY
|
-$20.50M
-48.1%
YoY
|
-$7.600M
-79.95%
YoY
|
$24.60M
-261.84%
YoY
|
| Depreciation, Depletion And Amortization |
$4.700M
-7.84%
YoY
|
$12.60M
-14.86%
YoY
|
$4.800M
0.0%
YoY
|
$4.900M
6.52%
YoY
|
$5.100M
4.08%
YoY
|
$14.80M
-1.99%
YoY
|
$4.800M
41.18%
YoY
|
$4.600M
-65.41%
YoY
|
$4.900M
-43.68%
YoY
|
$15.10M
10.22%
YoY
|
$3.400M
17.24%
YoY
|
$13.30M
375.0%
YoY
|
$8.700M
210.71%
YoY
|
$13.70M
3.01%
YoY
|
$2.900M
11.54%
YoY
|
$2.800M
-17.65%
YoY
|
$2.800M
-3.45%
YoY
|
$13.30M
-26.52%
YoY
|
$2.600M
8.33%
YoY
|
| Cash From Operating Activities |
-$15.70M
-3.68%
YoY
|
$10.60M
60.61%
YoY
|
$21.10M
603.33%
YoY
|
-$13.60M
-1336.36%
YoY
|
-$16.30M
-12.37%
YoY
|
$6.600M
-112.07%
YoY
|
$3.000M
-113.57%
YoY
|
$1.100M
-222.22%
YoY
|
-$18.60M
-43.98%
YoY
|
-$54.70M
610.39%
YoY
|
-$22.10M
1127.78%
YoY
|
-$900.0K
-98.21%
YoY
|
-$33.20M
-28.6%
YoY
|
-$7.700M
-22.22%
YoY
|
-$1.800M
-95.42%
YoY
|
-$50.30M
1043.18%
YoY
|
-$46.50M
-164.76%
YoY
|
-$9.900M
-31.25%
YoY
|
-$39.30M
-33.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.500M
-21.69%
YoY
|
$6.000M
1.69%
YoY
|
$6.200M
-1.59%
YoY
|
$6.900M
-22.47%
YoY
|
$8.300M
-3.49%
YoY
|
$5.900M
-56.3%
YoY
|
$6.300M
-64.0%
YoY
|
$8.900M
-52.66%
YoY
|
$8.600M
-63.4%
YoY
|
$13.50M
-7.53%
YoY
|
$17.50M
-198.87%
YoY
|
$18.80M
-380.6%
YoY
|
$23.50M
-473.02%
YoY
|
$14.60M
-529.41%
YoY
|
-$17.70M
490.0%
YoY
|
-$6.700M
48.89%
YoY
|
-$6.300M
-11.27%
YoY
|
-$3.400M
-46.88%
YoY
|
-$3.000M
100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.80M
-8.0%
YoY
|
$2.500M
-91.83%
YoY
|
$1.500M
-97.42%
YoY
|
$1.500M
-107.14%
YoY
|
$15.00M
-48.45%
YoY
|
$30.60M
-677.36%
YoY
|
$58.10M
-266.0%
YoY
|
-$21.00M
-6.67%
YoY
|
$29.10M
-90.1%
YoY
|
-$5.300M
-194.64%
YoY
|
-$35.00M
-328.76%
YoY
|
-$22.50M
-230.06%
YoY
|
$294.0M
1480.65%
YoY
|
| Cash From Investing Activities |
-$6.500M
-21.69%
YoY
|
-$6.000M
1.69%
YoY
|
-$6.200M
-182.67%
YoY
|
-$6.900M
7.81%
YoY
|
-$8.300M
16.9%
YoY
|
-$5.900M
-50.83%
YoY
|
$7.500M
-400.0%
YoY
|
-$6.400M
-154.24%
YoY
|
-$7.100M
-120.52%
YoY
|
-$12.00M
-66.29%
YoY
|
-$2.500M
-121.93%
YoY
|
$11.80M
-198.33%
YoY
|
$34.60M
-183.78%
YoY
|
-$35.60M
37.45%
YoY
|
$11.40M
-96.08%
YoY
|
-$12.00M
-1190.91%
YoY
|
-$41.30M
-603.66%
YoY
|
-$25.90M
-337.61%
YoY
|
$291.0M
1601.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.000M
-122.06%
YoY
|
-$8.200M
-490.48%
YoY
|
$56.20M
-1912.9%
YoY
|
$2.600M
8.33%
YoY
|
$13.60M
-254.55%
YoY
|
$2.100M
-98.28%
YoY
|
-$3.100M
24.0%
YoY
|
$2.400M
-93.75%
YoY
|
-$8.800M
79.59%
YoY
|
$121.9M
-5904.76%
YoY
|
-$2.500M
-30.56%
YoY
|
$38.40M
1436.0%
YoY
|
-$4.900M
2.08%
YoY
|
-$2.100M
90.91%
YoY
|
-$3.600M
-95.17%
YoY
|
$2.500M
-109.43%
YoY
|
-$4.800M
-90.1%
YoY
|
-$1.100M
-161.11%
YoY
|
-$74.50M
1810.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$15.70M
-3.68%
YoY
|
$10.60M
60.61%
YoY
|
$21.10M
603.33%
YoY
|
-$13.60M
-1336.36%
YoY
|
-$16.30M
-12.37%
YoY
|
$6.600M
-112.07%
YoY
|
$3.000M
-113.57%
YoY
|
$1.100M
-222.22%
YoY
|
-$18.60M
-43.98%
YoY
|
-$54.70M
610.39%
YoY
|
-$22.10M
1127.78%
YoY
|
-$900.0K
-98.21%
YoY
|
-$33.20M
-28.6%
YoY
|
-$7.700M
-22.22%
YoY
|
-$1.800M
-95.42%
YoY
|
-$50.30M
1043.18%
YoY
|
-$46.50M
-164.76%
YoY
|
-$9.900M
-31.25%
YoY
|
-$39.30M
-33.73%
YoY
|
| Cash From Investing Activities |
-$6.500M
-21.69%
YoY
|
-$6.000M
1.69%
YoY
|
-$6.200M
-182.67%
YoY
|
-$6.900M
7.81%
YoY
|
-$8.300M
16.9%
YoY
|
-$5.900M
-50.83%
YoY
|
$7.500M
-400.0%
YoY
|
-$6.400M
-154.24%
YoY
|
-$7.100M
-120.52%
YoY
|
-$12.00M
-66.29%
YoY
|
-$2.500M
-121.93%
YoY
|
$11.80M
-198.33%
YoY
|
$34.60M
-183.78%
YoY
|
-$35.60M
37.45%
YoY
|
$11.40M
-96.08%
YoY
|
-$12.00M
-1190.91%
YoY
|
-$41.30M
-603.66%
YoY
|
-$25.90M
-337.61%
YoY
|
$291.0M
1601.75%
YoY
|
| Cash From Financing Activities |
-$3.000M
-122.06%
YoY
|
-$8.200M
-490.48%
YoY
|
$56.20M
-1912.9%
YoY
|
$2.600M
8.33%
YoY
|
$13.60M
-254.55%
YoY
|
$2.100M
-98.28%
YoY
|
-$3.100M
24.0%
YoY
|
$2.400M
-93.75%
YoY
|
-$8.800M
79.59%
YoY
|
$121.9M
-5904.76%
YoY
|
-$2.500M
-30.56%
YoY
|
$38.40M
1436.0%
YoY
|
-$4.900M
2.08%
YoY
|
-$2.100M
90.91%
YoY
|
-$3.600M
-95.17%
YoY
|
$2.500M
-109.43%
YoY
|
-$4.800M
-90.1%
YoY
|
-$1.100M
-161.11%
YoY
|
-$74.50M
1810.26%
YoY
|
| Net Change In Cash |
-$25.30M
132.11%
YoY
|
-$3.600M
-228.57%
YoY
|
$71.10M
860.81%
YoY
|
-$17.90M
517.24%
YoY
|
-$10.90M
-69.12%
YoY
|
$2.800M
-94.93%
YoY
|
$7.400M
-127.31%
YoY
|
-$2.900M
-105.88%
YoY
|
-$35.30M
969.7%
YoY
|
$55.20M
-221.59%
YoY
|
-$27.10M
-551.67%
YoY
|
$49.30M
-182.44%
YoY
|
-$3.300M
-96.46%
YoY
|
-$45.40M
23.04%
YoY
|
$6.000M
-96.61%
YoY
|
-$59.80M
100.67%
YoY
|
-$93.20M
-392.16%
YoY
|
-$36.90M
2070.59%
YoY
|
$177.2M
-490.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.70M
-3.68%
YoY
|
$10.60M
60.61%
YoY
|
$21.10M
603.33%
YoY
|
-$13.60M
-1336.36%
YoY
|
-$16.30M
-12.37%
YoY
|
$6.600M
-112.07%
YoY
|
$3.000M
-113.57%
YoY
|
$1.100M
-222.22%
YoY
|
-$18.60M
-43.98%
YoY
|
-$54.70M
610.39%
YoY
|
-$22.10M
1127.78%
YoY
|
-$900.0K
-98.21%
YoY
|
-$33.20M
-28.6%
YoY
|
-$7.700M
-22.22%
YoY
|
-$1.800M
-95.42%
YoY
|
-$50.30M
1043.18%
YoY
|
-$46.50M
-164.76%
YoY
|
-$9.900M
-31.25%
YoY
|
-$39.30M
-33.73%
YoY
|
| Capital Expenditures |
$6.500M
-21.69%
YoY
|
$6.000M
1.69%
YoY
|
$6.200M
-1.59%
YoY
|
$6.900M
-22.47%
YoY
|
$8.300M
-3.49%
YoY
|
$5.900M
-56.3%
YoY
|
$6.300M
-64.0%
YoY
|
$8.900M
-52.66%
YoY
|
$8.600M
-63.4%
YoY
|
$13.50M
-7.53%
YoY
|
$17.50M
-198.87%
YoY
|
$18.80M
-380.6%
YoY
|
$23.50M
-473.02%
YoY
|
$14.60M
-529.41%
YoY
|
-$17.70M
490.0%
YoY
|
-$6.700M
48.89%
YoY
|
-$6.300M
-11.27%
YoY
|
-$3.400M
-46.88%
YoY
|
-$3.000M
100.0%
YoY
|
| Free Cash Flow |
-$22.20M
-9.76%
YoY
|
$4.600M
557.14%
YoY
|
$14.90M
-551.52%
YoY
|
-$20.50M
162.82%
YoY
|
-$24.60M
-9.56%
YoY
|
$700.0K
-101.03%
YoY
|
-$3.300M
-91.67%
YoY
|
-$7.800M
-60.41%
YoY
|
-$27.20M
-52.03%
YoY
|
-$68.20M
205.83%
YoY
|
-$39.60M
-349.06%
YoY
|
-$19.70M
-54.82%
YoY
|
-$56.70M
41.04%
YoY
|
-$22.30M
243.08%
YoY
|
$15.90M
-143.8%
YoY
|
-$43.60M
-43700.0%
YoY
|
-$40.20M
-150.95%
YoY
|
-$6.500M
-18.75%
YoY
|
-$36.30M
-37.2%
YoY
|
Loading...