2023 Q4 Form 10-Q Financial Statement
#000070092323000064 Filed on October 25, 2023
Income Statement
| Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
|---|---|---|---|
| Revenue | $1.004B | $939.5M | $799.8M |
| YoY Change | 16.23% | 17.46% | 31.08% |
| Cost Of Revenue | $906.7M | $847.1M | $713.5M |
| YoY Change | 18.11% | 18.72% | 35.58% |
| Gross Profit | $97.50M | $92.38M | $86.35M |
| YoY Change | 1.27% | 6.99% | 2.89% |
| Gross Profit Margin | 9.71% | 9.83% | 10.8% |
| Selling, General & Admin | $59.99M | $59.88M | $58.89M |
| YoY Change | 3.52% | 1.68% | 10.96% |
| % of Gross Profit | 61.53% | 64.82% | 68.2% |
| Research & Development | |||
| YoY Change | |||
| % of Gross Profit | |||
| Depreciation & Amortization | $15.60M | $15.04M | $13.10M |
| YoY Change | 3.99% | 14.79% | 16.04% |
| % of Gross Profit | 16.0% | 16.28% | 15.17% |
| Operating Expenses | $61.21M | $59.88M | $58.89M |
| YoY Change | 1.83% | 1.68% | 10.96% |
| Operating Profit | $36.28M | $32.03M | $26.98M |
| YoY Change | 0.35% | 18.73% | -12.85% |
| Interest Expense | -$1.732M | $1.319M | $1.134M |
| YoY Change | 44.45% | 16.31% | 271.8% |
| % of Operating Profit | -4.77% | 4.12% | 4.2% |
| Other Income/Expense, Net | $23.00K | -$91.00K | $223.0K |
| YoY Change | -87.77% | -140.81% | 223.19% |
| Pretax Income | $35.49M | $30.84M | $26.11M |
| YoY Change | -0.79% | 18.14% | -15.07% |
| Income Tax | $11.45M | $9.331M | $7.672M |
| % Of Pretax Income | 32.26% | 30.25% | 29.39% |
| Net Earnings | $24.04M | $21.51M | $18.44M |
| YoY Change | -2.16% | 16.68% | -20.44% |
| Net Earnings / Revenue | 2.39% | 2.29% | 2.3% |
| Basic Earnings Per Share | $1.29 | $1.11 | |
| Diluted Earnings Per Share | $1.42 | $1.28 | $1.09 |
| COMMON SHARES | |||
| Basic Shares Outstanding | 16.71M shares | 16.71M shares | 16.66M shares |
| Diluted Shares Outstanding | 16.83M shares | 16.85M shares |
Balance Sheet
| Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
|---|---|---|---|
| SHORT-TERM ASSETS | |||
| Cash & Short-Term Investments | $24.90M | $30.47M | $35.77M |
| YoY Change | -51.22% | -14.81% | -51.01% |
| Cash & Equivalents | $24.90M | $30.47M | $35.77M |
| Short-Term Investments | |||
| Other Short-Term Assets | $2.125M | $28.56M | $32.75M |
| YoY Change | 15.05% | -12.8% | 23.21% |
| Inventory | |||
| Prepaid Expenses | $44.41M | ||
| Receivables | $521.9M | $548.8M | $443.4M |
| Other Receivables | $12.30M | $14.21M | $12.50M |
| Total Short-Term Assets | $1.026B | $1.032B | $834.9M |
| YoY Change | 15.27% | 23.65% | 19.16% |
| LONG-TERM ASSETS | |||
| Property, Plant & Equipment | $304.0M | $285.4M | $249.2M |
| YoY Change | 15.27% | 14.5% | 20.81% |
| Goodwill | $117.0M | $115.7M | $115.2M |
| YoY Change | 0.95% | 0.5% | 74.3% |
| Intangibles | $83.52M | $83.79M | $89.12M |
| YoY Change | -4.62% | -5.98% | 79.57% |
| Long-Term Investments | $8.707M | $5.405M | $3.138M |
| YoY Change | 135.52% | 72.24% | -17.12% |
| Other Assets | $5.597M | $5.516M | $3.575M |
| YoY Change | 58.24% | 54.29% | -7.46% |
| Total Long-Term Assets | $552.5M | $528.5M | $495.1M |
| YoY Change | 8.64% | 6.74% | 36.32% |
| TOTAL ASSETS | |||
| Total Short-Term Assets | $1.026B | $1.032B | $834.9M |
| Total Long-Term Assets | $552.5M | $528.5M | $495.1M |
| Total Assets | $1.579B | $1.561B | $1.330B |
| YoY Change | 12.86% | 17.35% | 25.02% |
| SHORT-TERM LIABILITIES | |||
| YoY Change | |||
| Accounts Payable | $359.4M | $377.7M | $281.7M |
| YoY Change | 13.97% | 34.07% | 45.8% |
| Accrued Expenses | $37.51M | $37.85M | $33.87M |
| YoY Change | -2.49% | 11.78% | 7.86% |
| Deferred Revenue | $240.4M | $231.0M | $174.6M |
| YoY Change | 5.88% | 32.27% | 16.54% |
| Short-Term Debt | $0.00 | $0.00 | $0.00 |
| YoY Change | |||
| Long-Term Debt Due | $7.053M | $5.265M | $5.060M |
| YoY Change | 39.0% | 4.05% | 393.66% |
| Total Short-Term Liabilities | $747.2M | $740.7M | $585.0M |
| YoY Change | 12.03% | 26.6% | 28.38% |
| LONG-TERM LIABILITIES | |||
| Long-Term Debt | $29.19M | $57.07M | $80.85M |
| YoY Change | -17.73% | -29.41% | 1928.4% |
| Other Long-Term Liabilities | $25.04M | $21.22M | $14.30M |
| YoY Change | 56.5% | 48.39% | -37.31% |
| Total Long-Term Liabilities | $54.23M | $78.30M | $95.16M |
| YoY Change | 5.34% | -17.72% | 255.06% |
| TOTAL LIABILITIES | |||
| Total Short-Term Liabilities | $747.2M | $740.7M | $585.0M |
| Total Long-Term Liabilities | $54.23M | $78.30M | $95.16M |
| Total Liabilities | $927.5M | $935.3M | $794.1M |
| YoY Change | 10.6% | 17.78% | 39.89% |
| SHAREHOLDERS EQUITY | |||
| Retained Earnings | $492.5M | $471.1M | $383.5M |
| YoY Change | 21.64% | 22.84% | 14.72% |
| Common Stock | $162.6M | $161.0M | $160.0M |
| YoY Change | 0.59% | 0.64% | -1.12% |
| Preferred Stock | |||
| YoY Change | |||
| Treasury Stock (at cost) | |||
| YoY Change | |||
| Treasury Stock Shares | |||
| Shareholders Equity | $651.2M | $625.5M | $535.9M |
| YoY Change | |||
| Total Liabilities & Shareholders Equity | $1.579B | $1.561B | $1.330B |
| YoY Change | 12.86% | 17.35% | 25.02% |
Cashflow Statement
| Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
|---|---|---|---|
| OPERATING ACTIVITIES | |||
| Net Income | $24.04M | $21.51M | $18.44M |
| YoY Change | -2.16% | 16.68% | -20.44% |
| Depreciation, Depletion And Amortization | $15.60M | $15.04M | $13.10M |
| YoY Change | 3.99% | 14.79% | 16.04% |
| Cash From Operating Activities | $42.62M | $12.55M | $13.61M |
| YoY Change | -54.54% | -7.78% | -30.76% |
| INVESTING ACTIVITIES | |||
| Capital Expenditures | $20.95M | $22.06M | -$18.10M |
| YoY Change | -26.6% | -221.88% | 54.66% |
| Acquisitions | |||
| YoY Change | |||
| Other Investing Activities | $1.610M | $667.0K | $328.0K |
| YoY Change | 372.14% | 103.35% | -61.5% |
| Cash From Investing Activities | -$19.34M | -$21.39M | -$17.77M |
| YoY Change | -31.42% | 20.37% | 63.78% |
| FINANCING ACTIVITIES | |||
| Cash Dividend Paid | |||
| YoY Change | |||
| Common Stock Issuance & Retirement, Net | |||
| YoY Change | |||
| Debt Paid & Issued, Net | |||
| YoY Change | |||
| Cash From Financing Activities | -29.24M | 16.92M | 21.37M |
| YoY Change | -42.67% | -20.85% | -680.66% |
| NET CHANGE | |||
| Cash From Operating Activities | 42.62M | 12.55M | 13.61M |
| Cash From Investing Activities | -19.34M | -21.39M | -17.77M |
| Cash From Financing Activities | -29.24M | 16.92M | 21.37M |
| Net Change In Cash | -5.947M | 8.071M | 17.21M |
| YoY Change | -140.83% | -53.1% | 236.09% |
| FREE CASH FLOW | |||
| Cash From Operating Activities | $42.62M | $12.55M | $13.61M |
| Capital Expenditures | $20.95M | $22.06M | -$18.10M |
| Free Cash Flow | $21.68M | -$9.513M | $31.71M |
| YoY Change | -66.76% | -130.0% | 1.12% |
Facts In Submission
| Frame | Concept Type | Concept / XBRL Key | Value | Unit |
|---|---|---|---|---|
| CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
18436000 | usd |
| CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
18436000 | usd |
| CY2023Q3 | us-gaap |
Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization | |
| CY2022Q4 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
| CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
| CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
21512000 | usd |
| us-gaap |
Profit Loss
ProfitLoss
|
66948000 | usd | |
| us-gaap |
Profit Loss
ProfitLoss
|
58808000 | usd | |
| us-gaap |
Profit Loss
ProfitLoss
|
66948000 | usd | |
| us-gaap |
Profit Loss
ProfitLoss
|
58808000 | usd | |
| CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
20688000 | usd |
| CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
19684000 | usd |
| CY2022Q2 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
23467000 | usd |
| CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-3477000 | usd |
| CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
531082000 | usd |
| CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
18436000 | usd |
| CY2022Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
26000 | usd |
| CY2022Q3 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
9899000 | usd |
| CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-5946000 | usd |
| CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
535877000 | usd |
| CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
560200000 | usd |
| CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
23163000 | usd |
| CY2023Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
20000 | usd |
| CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1982000 | usd |
| CY2023Q1 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
7936000 | usd |
| CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
136000 | usd |
| CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
577565000 | usd |
| CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
22273000 | usd |
| CY2023Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
0 | usd |
| CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2322000 | usd |
| CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
2140000 | usd |
| CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
604300000 | usd |
| CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2258000 | usd |
| CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-2611000 | usd |
| CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
625459000 | usd |
| us-gaap |
Profit Loss
ProfitLoss
|
66948000 | usd | |
| us-gaap |
Profit Loss
ProfitLoss
|
58808000 | usd | |
| us-gaap |
Depreciation
Depreciation
|
36317000 | usd | |
| us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
6847000 | usd | |
| us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5866000 | usd | |
| us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-1000 | usd | |
| us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
1747000 | usd | |
| us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-3230000 | usd | |
| us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
56125000 | usd | |
| us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
74775000 | usd | |
| us-gaap |
Increase Decrease In Insurance Settlements Receivable
IncreaseDecreaseInInsuranceSettlementsReceivable
|
271000 | usd | |
| us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-23326000 | usd | |
| us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
71758000 | usd | |
| us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
5582000 | usd | |
| us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1649000 | usd | |
| us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | usd | |
| us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
110660000 | usd | |
| us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
63791000 | usd | |
| us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
48522000 | usd | |
| us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-59793000 | usd | |
| us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-157533000 | usd | |
| us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
354467000 | usd | |
| us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
173250000 | usd | |
| us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
328085000 | usd | |
| us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
115502000 | usd | |
| us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | usd | |
| us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
24187000 | usd | |
| us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
4597000 | usd | |
| us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
522000 | usd | |
| us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
872000 | usd | |
| us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
1272000 | usd | |
| us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
20000 | usd | |
| us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
30000 | usd | |
| us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | usd | |
| us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
31654000 | usd | |
| us-gaap |
Payments Of Debt Restructuring Costs
PaymentsOfDebtRestructuringCosts
|
2129000 | usd | |
| us-gaap |
Payments Of Debt Restructuring Costs
PaymentsOfDebtRestructuringCosts
|
0 | usd | |
| us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
7936000 | usd | |
| us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
6791000 | usd | |
| us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
10868000 | usd | |
| us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
41726000 | usd | |
| us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-36000 | usd | |
| us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-4244000 | usd | |
| us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-20569000 | usd | |
| us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-46325000 | usd | |
| CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
51040000 | usd |
| CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
82092000 | usd |
| CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
30471000 | usd |
| CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
35767000 | usd |
| myrg |
Repurchase Of Common Stock Not Settled
RepurchaseOfCommonStockNotSettled
|
0 | usd | |
| myrg |
Repurchase Of Common Stock Not Settled
RepurchaseOfCommonStockNotSettled
|
1712000 | usd | |
| us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | segment | |
| CY2022Q4 | myrg |
Contract With Customer Liability Excluding Provision For Loss On Contracts Current
ContractWithCustomerLiabilityExcludingProvisionForLossOnContractsCurrent
|
223654000 | usd |
| CY2023Q3 | us-gaap |
Provision For Loss On Contracts
ProvisionForLossOnContracts
|
3763000 | usd |
| CY2022Q4 | us-gaap |
Provision For Loss On Contracts
ProvisionForLossOnContracts
|
3401000 | usd |
| us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
0 | usd | |
| us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
0 | usd | |
| us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="margin-top:12pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Use of Estimates</span></div><div style="margin-top:12pt;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the period reported. Actual results could differ from those estimates.</span></div><div style="margin-top:12pt;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The most significant estimates are related to estimates of costs to complete contracts, pending change orders and claims, shared savings, insurance reserves, income tax reserves, estimates surrounding stock-based compensation, acquisition-related contingent earn-out consideration liabilities, the recoverability of goodwill and intangibles and allowance for doubtful accounts. The Company estimates a cost accrual every quarter that represents costs incurred but not invoiced for services performed or goods delivered during the period, and estimates revenue from the contract cost portion of these accruals based on current gross margin rates to be consistent with its cost method of revenue recognition.</span></div><div style="margin-top:12pt;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">As of September 30, 2023 and December 31, 2022, the Company had recognized revenues of $57.1 million and $19.6 million, respectively, related to large change orders and/or claims that had been included as contract price adjustments on certain contracts, some of which are multi-year projects. These change orders and/or claims are in the process of being negotiated in the normal course of business, and a portion of these recognized revenues had been included in multiple periods.</span></div><div style="margin-top:12pt;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The cost-to-cost method of accounting requires the Company to make estimates about the expected revenue and gross profit on each of its contracts in process. During the three months ended September 30, 2023, changes in estimates pertaining to certain projects decreased consolidated gross margin by 1.3%, which resulted in decreases in operating income of $11.5 million, net income of $8.0 million and diluted earnings per common share of $0.47. During the nine months ended September 30, 2023, changes in estimates pertaining to certain projects decreased consolidated gross margin by 1.2% and resulted in decreases in operating income of $32.2 million, net income of $22.4 million and diluted earnings per common share of $1.33. Additional discussion on the impact of these estimate changes can be found in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Consolidated Results of Operations.”</span></div>During the three months ended September 30, 2022, changes in estimates pertaining to certain projects decreased consolidated gross margin by 0.3%, which resulted in decreases in operating income of $2.4 million, net income of $1.7 million and diluted earnings per common share of $0.10. During the nine months ended September 30, 2022, changes in estimates pertaining to certain projects did not have a significant impact on gross margin and resulted in increases in operating income of $0.3 million, net income of $0.1 million and diluted earnings per common share of $0.01. | ||
| us-gaap |
Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Change In Estimate Of Transaction Price
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueChangeInEstimateOfTransactionPrice
|
57100000 | usd | |
| CY2022 | us-gaap |
Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Change In Estimate Of Transaction Price
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueChangeInEstimateOfTransactionPrice
|
19600000 | usd |
| CY2023Q3 | us-gaap |
Contract With Customer Asset Accumulated Allowance For Credit Loss Current
ContractWithCustomerAssetAccumulatedAllowanceForCreditLossCurrent
|
600000 | usd |
| CY2022Q4 | us-gaap |
Contract With Customer Asset Accumulated Allowance For Credit Loss Current
ContractWithCustomerAssetAccumulatedAllowanceForCreditLossCurrent
|
500000 | usd |
| CY2023Q3 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
217617000 | usd |
| CY2022Q4 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
156266000 | usd |
| CY2023Q3 | us-gaap |
Construction Contractor Receivable Retainage
ConstructionContractorReceivableRetainage
|
192660000 | usd |
| CY2022Q4 | us-gaap |
Construction Contractor Receivable Retainage
ConstructionContractorReceivableRetainage
|
144349000 | usd |
| CY2023Q3 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
410277000 | usd |
| CY2022Q4 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
300615000 | usd |
| CY2023Q3 | myrg |
Contract With Customer Liability Excluding Provision For Loss On Contracts Current
ContractWithCustomerLiabilityExcludingProvisionForLossOnContractsCurrent
|
227208000 | usd |
| CY2022Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
3238000 | usd |
| CY2023Q3 | myrg |
Operating And Finance Lease Right Of Use Asset
OperatingAndFinanceLeaseRightOfUseAsset
|
31588000 | usd |
| CY2022Q4 | myrg |
Operating And Finance Lease Right Of Use Asset
OperatingAndFinanceLeaseRightOfUseAsset
|
33782000 | usd |
| CY2022Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
227055000 | usd |
| CY2023Q3 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
410277000 | usd |
| CY2022Q4 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
300615000 | usd |
| CY2023Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
230971000 | usd |
| CY2022Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
227055000 | usd |
| CY2023Q3 | myrg |
Net Contract Assets Liabilities
NetContractAssetsLiabilities
|
179306000 | usd |
| CY2022Q4 | myrg |
Net Contract Assets Liabilities
NetContractAssetsLiabilities
|
73560000 | usd |
| CY2023Q3 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
16300000 | usd |
| us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
114000000 | usd | |
| CY2022Q3 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
42100000 | usd |
| us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
101100000 | usd | |
| CY2023Q3 | myrg |
Aggregate Costs Incurred On Uncompleted Contracts And Estimated Earnings
AggregateCostsIncurredOnUncompletedContractsAndEstimatedEarnings
|
6329063000 | usd |
| CY2022Q4 | myrg |
Aggregate Costs Incurred On Uncompleted Contracts And Estimated Earnings
AggregateCostsIncurredOnUncompletedContractsAndEstimatedEarnings
|
5390535000 | usd |
| CY2023Q3 | myrg |
Billings To Date
BillingsToDate
|
6338654000 | usd |
| CY2022Q4 | myrg |
Billings To Date
BillingsToDate
|
5457923000 | usd |
| CY2022Q4 | myrg |
Net Costs And Estimated Earnings In Excess Of Billings
NetCostsAndEstimatedEarningsInExcessOfBillings
|
-67388000 | usd |
| CY2023Q3 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
217617000 | usd |
| CY2022Q4 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
156266000 | usd |
| CY2023Q3 | myrg |
Contract With Customer Liability Excluding Provision For Loss On Contracts Current
ContractWithCustomerLiabilityExcludingProvisionForLossOnContractsCurrent
|
227208000 | usd |
| CY2022Q4 | myrg |
Contract With Customer Liability Excluding Provision For Loss On Contracts Current
ContractWithCustomerLiabilityExcludingProvisionForLossOnContractsCurrent
|
223654000 | usd |
| CY2023Q3 | myrg |
Net Costs And Estimated Earnings In Excess Of Billings
NetCostsAndEstimatedEarningsInExcessOfBillings
|
-9591000 | usd |
| CY2022Q4 | myrg |
Net Costs And Estimated Earnings In Excess Of Billings
NetCostsAndEstimatedEarningsInExcessOfBillings
|
-67388000 | usd |
| myrg |
Lessee Operating And Finance Leases Option To Extend Term
LesseeOperatingAndFinanceLeasesOptionToExtendTerm
|
P5Y | ||
| myrg |
Lessee Operating And Finance Leases Option To Terminate Period
LesseeOperatingAndFinanceLeasesOptionToTerminatePeriod
|
P1Y | ||
| CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
29098000 | usd |
| CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
30544000 | usd |
| CY2023Q3 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
2490000 | usd |
| CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
9319000 | usd |
| CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
9711000 | usd |
| CY2023Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
2139000 | usd |
| CY2022Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
1127000 | usd |
| CY2023Q3 | myrg |
Lease Obligation Current
LeaseObligationCurrent
|
11458000 | usd |
| CY2022Q4 | myrg |
Lease Obligation Current
LeaseObligationCurrent
|
10838000 | usd |
| CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
19776000 | usd |
| CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
20845000 | usd |
| CY2023Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
429000 | usd |
| CY2022Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
2313000 | usd |
| CY2023Q3 | myrg |
Lease Obligation Noncurrent
LeaseObligationNoncurrent
|
20205000 | usd |
| CY2022Q4 | myrg |
Lease Obligation Noncurrent
LeaseObligationNoncurrent
|
23158000 | usd |
| CY2023Q3 | myrg |
Lease Obligation Total
LeaseObligationTotal
|
31663000 | usd |
| CY2022Q4 | myrg |
Lease Obligation Total
LeaseObligationTotal
|
33996000 | usd |
| CY2023Q3 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P1Y2M12D | |
| CY2022Q4 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P1Y10M24D | |
| CY2023Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y4M24D | |
| CY2022Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y7M6D | |
| CY2023Q3 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.031 | |
| CY2022Q4 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.030 | |
| CY2023Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.039 | |
| CY2022Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.038 | |
| CY2023Q3 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
78000 | usd |
| CY2022Q3 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
107000 | usd |
| us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
1566000 | usd | |
| us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
841000 | usd | |
| CY2023Q3 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
20000 | usd |
| CY2022Q3 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
30000 | usd |
| us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
65000 | usd | |
| us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
105000 | usd | |
| CY2023Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
3638000 | usd |
| CY2022Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
3488000 | usd |
| us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
10764000 | usd | |
| us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
9898000 | usd | |
| CY2023Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
89000 | usd |
| CY2022Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
102000 | usd |
| us-gaap |
Variable Lease Cost
VariableLeaseCost
|
262000 | usd | |
| us-gaap |
Variable Lease Cost
VariableLeaseCost
|
313000 | usd | |
| CY2023Q3 | us-gaap |
Lease Cost
LeaseCost
|
3825000 | usd |
| CY2022Q3 | us-gaap |
Lease Cost
LeaseCost
|
3727000 | usd |
| us-gaap |
Lease Cost
LeaseCost
|
12657000 | usd | |
| us-gaap |
Lease Cost
LeaseCost
|
11157000 | usd | |
| CY2023Q3 | myrg |
Lease Liability To Be Paid Year Five
LeaseLiabilityToBePaidYearFive
|
1547000 | usd |
| CY2023Q3 | us-gaap |
Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
|
0 | usd |
| us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
10989000 | usd | |
| us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
9779000 | usd | |
| us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
7763000 | usd | |
| us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
19596000 | usd | |
| us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
0 | usd | |
| us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
510000 | usd | |
| CY2023Q3 | us-gaap |
Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
|
290000 | usd |
| CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
3551000 | usd |
| CY2023Q3 | myrg |
Lease Liability To Be Paid Remainder Of Fiscal Year
LeaseLiabilityToBePaidRemainderOfFiscalYear
|
3841000 | usd |
| CY2023Q3 | us-gaap |
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
|
2028000 | usd |
| CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
11475000 | usd |
| CY2023Q3 | myrg |
Lease Liability To Be Paid One Year
LeaseLiabilityToBePaidOneYear
|
13503000 | usd |
| CY2023Q3 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
312000 | usd |
| CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
8706000 | usd |
| CY2023Q3 | myrg |
Lease Liability To Be Paid Year Two
LeaseLiabilityToBePaidYearTwo
|
9018000 | usd |
| CY2023Q3 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
0 | usd |
| CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
6696000 | usd |
| CY2023Q3 | myrg |
Lease Liability To Be Paid Year Three
LeaseLiabilityToBePaidYearThree
|
6696000 | usd |
| CY2023Q3 | us-gaap |
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
|
0 | usd |
| CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
2612000 | usd |
| CY2023Q3 | myrg |
Lease Liability To Be Paid Year Four
LeaseLiabilityToBePaidYearFour
|
2612000 | usd |
| CY2023Q3 | us-gaap |
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
|
0 | usd |
| CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
1547000 | usd |
| CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
1783000 | usd |
| CY2023Q3 | myrg |
Lease Liability To Be Paid After Year Five
LeaseLiabilityToBePaidAfterYearFive
|
1783000 | usd |
| CY2023Q3 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
2630000 | usd |
| CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
36370000 | usd |
| CY2023Q3 | myrg |
Lease Liability To Be Paid
LeaseLiabilityToBePaid
|
39000000 | usd |
| CY2023Q3 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
62000 | usd |
| CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
7275000 | usd |
| CY2023Q3 | myrg |
Lease Liability Undiscounted Excess Amount
LeaseLiabilityUndiscountedExcessAmount
|
7337000 | usd |
| CY2023Q3 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
2568000 | usd |
| CY2023Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
29095000 | usd |
| CY2023Q3 | myrg |
Lease Liability
LeaseLiability
|
31663000 | usd |
| CY2023Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
2139000 | usd |
| CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
9319000 | usd |
| CY2023Q3 | myrg |
Lease Liability Current
LeaseLiabilityCurrent
|
11458000 | usd |
| CY2023Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
429000 | usd |
| CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
19776000 | usd |
| CY2023Q3 | myrg |
Lease Liability Noncurrent
LeaseLiabilityNoncurrent
|
20205000 | usd |
| CY2023Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
62338000 | usd |
| CY2022Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
40553000 | usd |
| CY2023Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
5265000 | usd |
| CY2022Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
5074000 | usd |
| CY2023Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
57073000 | usd |
| CY2022Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
35479000 | usd |
| us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
| us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.250 | ||
| CY2022Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
500000 | usd |
| CY2023Q3 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | usd |
| CY2023Q3 | us-gaap |
Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
|
37400000 | usd |
| myrg |
Number Of Equity Stock Based Compensation Plans
NumberOfEquityStockBasedCompensationPlans
|
2 | plan | |
| us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | segment | |
| us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.50 | ||
| CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
939476000 | usd |
| CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
799848000 | usd |
| us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2639708000 | usd | |
| us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2144586000 | usd | |
| CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
32027000 | usd |
| CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
26975000 | usd |
| us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
91891000 | usd | |
| us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
78122000 | usd | |
| CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
21512000 | usd |
| CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
18436000 | usd |
| us-gaap |
Net Income Loss
NetIncomeLoss
|
66948000 | usd | |
| us-gaap |
Net Income Loss
NetIncomeLoss
|
58808000 | usd | |
| CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
16710000 | shares |
| CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
16659000 | shares |
| us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
16678000 | shares | |
| us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
16822000 | shares | |
| CY2023Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
119000 | shares |
| CY2022Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
194000 | shares |
| us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
143000 | shares | |
| us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
222000 | shares | |
| CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
16829000 | shares |
| CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
16853000 | shares |
| us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
16821000 | shares | |
| us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17044000 | shares | |
| CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.29 | |
| CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.11 | |
| us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.01 | ||
| CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.28 | |
| CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.09 | |
| us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.98 | ||
| us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.45 | ||
| us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
76150 | shares | |
| us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
7900000 | usd | |
| us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
68675 | shares | |
| us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
6800000 | usd | |
| CY2023Q2 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
75000000 | usd |
| us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
0 | shares | |
| us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
398152 | shares | |
| us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
83.81 | ||
| CY2023Q3 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
75000000 | usd |
| CY2023Q3 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
| CY2023Q3 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
| CY2023Q3 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
| CY2023Q3 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |
