2013 Q4 Form 10-Q Financial Statement

#000110465913081692 Filed on November 06, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q3 2012 Q3
Revenue $254.6M $232.9M $250.6M
YoY Change 2.75% -7.05% 19.04%
Cost Of Revenue $220.7M $200.4M $221.0M
YoY Change 2.75% -9.31% 15.9%
Gross Profit $33.84M $32.48M $29.57M
YoY Change 2.8% 9.84% 49.26%
Gross Profit Margin 13.29% 13.95% 11.8%
Selling, General & Admin $18.10M $19.58M $15.64M
YoY Change 3.43% 25.17% 15.65%
% of Gross Profit 53.49% 60.27% 52.88%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $7.700M $7.258M $6.420M
YoY Change 16.67% 13.05% 28.92%
% of Gross Profit 22.76% 22.34% 21.71%
Operating Expenses $18.20M $19.58M $15.64M
YoY Change 3.41% 25.17% 15.65%
Operating Profit $15.64M $13.08M $14.24M
YoY Change 2.1% -8.13% 114.59%
Interest Expense -$200.0K $175.0K $368.0K
YoY Change 100.0% -52.45% 295.7%
% of Operating Profit -1.28% 1.34% 2.58%
Other Income/Expense, Net $0.00 $2.000K -$87.00K
YoY Change -100.0% -102.3% 314.29%
Pretax Income $15.60M $12.91M $13.78M
YoY Change 0.65% -6.35% 111.2%
Income Tax $5.600M $4.591M $5.035M
% Of Pretax Income 35.9% 35.57% 36.54%
Net Earnings $10.02M $8.315M $8.746M
YoY Change 2.57% -4.93% 107.2%
Net Earnings / Revenue 3.94% 3.57% 3.49%
Basic Earnings Per Share $0.47 $0.39 $0.42
Diluted Earnings Per Share $0.46 $0.38 $0.41
COMMON SHARES
Basic Shares Outstanding 21.16M shares 20.86M shares 20.41M shares
Diluted Shares Outstanding 21.45M shares 21.19M shares

Balance Sheet

Concept 2013 Q4 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $76.50M $62.90M $16.60M
YoY Change 286.36% 278.92% -5.14%
Cash & Equivalents $76.45M $62.89M $16.60M
Short-Term Investments
Other Short-Term Assets $6.283M $2.572M $1.540M
YoY Change 42.93% 67.01% -87.27%
Inventory $40.50M $41.90M $63.10M
Prepaid Expenses
Receivables $173.5M $181.1M $164.4M
Other Receivables $13.00M $13.60M $11.30M
Total Short-Term Assets $323.9M $314.5M $270.1M
YoY Change 16.36% 16.45% 16.94%
LONG-TERM ASSETS
Property, Plant & Equipment $142.9M $140.5M $131.0M
YoY Change 10.88% 7.22% 13.84%
Goodwill $46.60M $46.60M $46.60M
YoY Change 0.0% 0.0%
Intangibles $10.20M $10.28M $10.62M
YoY Change -3.18% -3.16%
Long-Term Investments
YoY Change
Other Assets $1.744M $1.794M $1.917M
YoY Change -8.4% -6.42% 36.93%
Total Long-Term Assets $201.5M $199.2M $190.2M
YoY Change 7.2% 4.73% 9.28%
TOTAL ASSETS
Total Short-Term Assets $323.9M $314.5M $270.1M
Total Long-Term Assets $201.5M $199.2M $190.2M
Total Assets $525.4M $513.7M $460.2M
YoY Change 12.67% 11.61% 13.65%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $79.61M $67.12M $92.92M
YoY Change -5.77% -27.77% 52.57%
Accrued Expenses $54.00M $39.20M $39.60M
YoY Change -3.57% -1.01% 4.76%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $204.4M $206.5M $196.3M
YoY Change 8.2% 5.17% 10.49%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $1.233M $1.350M $1.258M
YoY Change -0.16% 7.31% 109.67%
Total Long-Term Liabilities $1.233M $1.350M $1.258M
YoY Change -0.16% 7.31% 109.67%
TOTAL LIABILITIES
Total Short-Term Liabilities $204.4M $206.5M $196.3M
Total Long-Term Liabilities $1.233M $1.350M $1.258M
Total Liabilities $229.3M $229.5M $217.0M
YoY Change 8.35% 5.76% 10.89%
SHAREHOLDERS EQUITY
Retained Earnings $134.7M $124.7M $90.15M
YoY Change 34.79% 38.28%
Common Stock $161.4M $159.3M $152.9M
YoY Change 4.43% 4.2%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $296.1M $284.2M $243.2M
YoY Change
Total Liabilities & Shareholders Equity $525.4M $513.7M $460.2M
YoY Change 12.67% 11.61% 13.65%

Cashflow Statement

Concept 2013 Q4 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income $10.02M $8.315M $8.746M
YoY Change 2.57% -4.93% 107.2%
Depreciation, Depletion And Amortization $7.700M $7.258M $6.420M
YoY Change 16.67% 13.05% 28.92%
Cash From Operating Activities $23.60M $33.50M $12.60M
YoY Change 223.29% 165.87% -166.67%
INVESTING ACTIVITIES
Capital Expenditures -$11.20M $9.622M $11.67M
YoY Change 119.61% -17.51% 2.88%
Acquisitions
YoY Change
Other Investing Activities $300.0K $400.0K $500.0K
YoY Change 0.0% -20.0% 0.0%
Cash From Investing Activities -$11.00M -$9.200M -$11.10M
YoY Change 129.17% -17.12% 1.83%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 900.0K 1.000M -9.100M
YoY Change 12.5% -110.99% -176.47%
NET CHANGE
Cash From Operating Activities 23.60M 33.50M 12.60M
Cash From Investing Activities -11.00M -9.200M -11.10M
Cash From Financing Activities 900.0K 1.000M -9.100M
Net Change In Cash 13.50M 25.30M -7.600M
YoY Change 309.09% -432.89% -57.54%
FREE CASH FLOW
Cash From Operating Activities $23.60M $33.50M $12.60M
Capital Expenditures -$11.20M $9.622M $11.67M
Free Cash Flow $34.80M $23.88M $935.0K
YoY Change 180.65% 2453.8% -103.09%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
myrg Cost Estimate Revision Gross Margin Increase Percentage
CostEstimateRevisionGrossMarginIncreasePercentage
0.008 pure
CY2013Q3 myrg Cost Estimate Revision Gross Margin Increase Percentage
CostEstimateRevisionGrossMarginIncreasePercentage
0.006 pure
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 item
CY2013Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
CY2013Q3 myrg Loss Contingency Health Insurance Deductible For Qualified Individuals
LossContingencyHealthInsuranceDeductibleForQualifiedIndividuals
100000 USD
us-gaap Net Income Loss
NetIncomeLoss
24491000 USD
CY2012Q4 myrg Aggregate Costs Incurred On Uncompleted Contracts And Estimated Earnings
AggregateCostsIncurredOnUncompletedContractsAndEstimatedEarnings
1439455000 USD
CY2013Q3 myrg Aggregate Costs Incurred On Uncompleted Contracts And Estimated Earnings
AggregateCostsIncurredOnUncompletedContractsAndEstimatedEarnings
1692396000 USD
CY2012Q4 myrg Billings To Date
BillingsToDate
1410271000 USD
CY2013Q3 myrg Billings To Date
BillingsToDate
1717505000 USD
CY2012Q4 myrg Net Costs And Estimated Earnings In Excess Of Billings
NetCostsAndEstimatedEarningsInExcessOfBillings
29184000 USD
CY2013Q3 myrg Net Costs And Estimated Earnings In Excess Of Billings
NetCostsAndEstimatedEarningsInExcessOfBillings
-25109000 USD
CY2012Q4 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
61773000 USD
CY2013Q3 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
41909000 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
67116000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
84481000 USD
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
CY2012Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
CY2013Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
900000 USD
CY2012Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
800000 USD
CY2012Q4 myrg Number Of Letters Of Credit Outstanding Related To Payment Obligation Under Insurance Programs
NumberOfLettersOfCreditOutstandingRelatedToPaymentObligationUnderInsurancePrograms
1 item
CY2012Q4 myrg Letters Of Credit Outstanding Amount Related To Payment Obligation Under Insurance Programs
LettersOfCreditOutstandingAmountRelatedToPaymentObligationUnderInsurancePrograms
17500000 USD
CY2013Q3 myrg Letters Of Credit Outstanding Amount Related To Payment Obligation Under Insurance Programs
LettersOfCreditOutstandingAmountRelatedToPaymentObligationUnderInsurancePrograms
17500000 USD
CY2012Q4 myrg Letters Of Credit Outstanding Amount Related To Contract Performance Obligations
LettersOfCreditOutstandingAmountRelatedToContractPerformanceObligations
2200000 USD
CY2013Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
700000 USD
CY2013Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
1700000 USD
CY2013Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
800000 USD
CY2013Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
400000 USD
CY2013Q3 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
300000 USD
CY2013Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
400000 USD
CY2013Q3 us-gaap Significant Purchase Commitment Remaining Minimum Amount Committed
SignificantPurchaseCommitmentRemainingMinimumAmountCommitted
800000 USD
myrg Significant Purchase Commitment Scheduled Period Of Time For Cash Outlay
SignificantPurchaseCommitmentScheduledPeriodOfTimeForCashOutlay
P2M
CY2013Q3 myrg Loss Contingency Insurance Policy Deductible For Each Line Of Coverage
LossContingencyInsurancePolicyDeductibleForEachLineOfCoverage
1000000 USD
CY2013Q3 myrg Loss Contingency Insurance Policy Deductible If Claim Aggregate Reached Per Line Of Coverage
LossContingencyInsurancePolicyDeductibleIfClaimAggregateReachedPerLineOfCoverage
500000 USD
myrg Share Based Compensation Arrangement By Share Based Payment Award Number Of Plans
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfPlans
2 item
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
13079000 USD
CY2012Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
250558000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
14236000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
648148000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
39831000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
751196000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
40121000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
8315000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
8746000 USD
us-gaap Net Income Loss
NetIncomeLoss
24737000 USD
CY2012Q3 us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
78000 USD
us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
195000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
8232000 USD
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
8668000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
24500000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
24296000 USD
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20860000 shares
CY2012Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
776000 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20410000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20349000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
785000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21134000 shares
dei Entity Registrant Name
EntityRegistrantName
MYR GROUP INC.
dei Entity Central Index Key
EntityCentralIndexKey
0000700923
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2013Q3 us-gaap Interest Expense
InterestExpense
175000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
21159233 shares
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
19825000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
167241000 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
12742000 USD
CY2012Q4 us-gaap Insurance Settlements Receivable
InsuranceSettlementsReceivable
11379000 USD
CY2012Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
1044000 USD
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
4396000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
278400000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
128911000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
46599000 USD
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
10534000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1904000 USD
CY2012Q4 us-gaap Assets
Assets
466348000 USD
CY2013Q3 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
67018000 USD
CY2012Q4 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
32589000 USD
CY2013Q3 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
39193000 USD
CY2012Q4 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
39583000 USD
CY2013Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
33176000 USD
CY2012Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
32240000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
206503000 USD
CY2012Q4 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
154564000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
99920000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
254690000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
466348000 USD
CY2013Q3 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
284165000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
513687000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
188893000 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
21669000 USD
CY2013Q3 us-gaap Assets
Assets
513687000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
314527000 USD
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1252000 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1305000 USD
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
108212000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
88042000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2809000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
21530000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2558000 USD
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
4000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
4000000 shares
CY2013Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q3 us-gaap Depreciation
Depreciation
6420000 USD
CY2012Q3 us-gaap Increase Decrease In Insurance Settlements Receivable
IncreaseDecreaseInInsuranceSettlementsReceivable
1401000 USD
CY2012Q3 us-gaap Share Based Compensation
ShareBasedCompensation
688000 USD
CY2012Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
197000 USD
CY2012Q3 us-gaap Other Noncash Expense
OtherNoncashExpense
35000 USD
us-gaap Depreciation
Depreciation
18167000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2029000 USD
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21132333 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
20747161 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
21132333 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
20747161 shares
CY2013Q3 us-gaap Gross Profit
GrossProfit
32483000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
12906000 USD
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.39
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.38
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21452000 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21186000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.18
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.14
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20769000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21398000 shares
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.42
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.41
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.19
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.15
us-gaap Cost Of Services
CostOfServices
665459000 USD
us-gaap Gross Profit
GrossProfit
85737000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
46072000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
251000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
707000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
770000 USD
CY2012Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
387000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
251000 USD
CY2012Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
84000 USD
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
15639000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
51727000 USD
CY2012Q3 us-gaap Gross Profit
GrossProfit
29572000 USD
CY2012Q3 us-gaap Cost Of Services
CostOfServices
220986000 USD
us-gaap Cost Of Services
CostOfServices
557109000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4591000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
3000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
1000 USD
us-gaap Interest Expense
InterestExpense
754000 USD
us-gaap Interest Expense
InterestExpense
537000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
368000 USD
CY2012Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-87000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-15000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-146000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
13781000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
39282000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
39222000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14731000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14545000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5035000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
197000 USD
us-gaap Other Noncash Expense
OtherNoncashExpense
103000 USD
CY2012Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
10269000 USD
CY2012Q3 us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
8941000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
37529000 USD
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
19413000 USD
CY2012Q3 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1135000 USD
CY2012Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
7176000 USD
CY2012Q3 us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
1202000 USD
CY2012Q3 us-gaap Increase Decrease In Self Insurance Reserve
IncreaseDecreaseInSelfInsuranceReserve
1291000 USD
CY2012Q3 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
6617000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-4003000 USD
us-gaap Increase Decrease In Insurance Settlements Receivable
IncreaseDecreaseInInsuranceSettlementsReceivable
1160000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-2379000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
18897000 USD
us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
5120000 USD
us-gaap Increase Decrease In Self Insurance Reserve
IncreaseDecreaseInSelfInsuranceReserve
779000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
5133000 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
33523000 USD
CY2012Q3 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
12593000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
71493000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
22740000 USD
CY2012Q3 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
513000 USD
us-gaap Other Noncash Expense
OtherNoncashExpense
114000 USD
CY2013Q3 us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
18030000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
914000 USD
CY2012Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11665000 USD
CY2012Q3 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-11152000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
877000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
32094000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-31217000 USD
CY2012Q3 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
719000 USD
CY2012Q3 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
139000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
864000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
174000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
13000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
38000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-8937000 USD
CY2012Q3 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-9142000 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
25265000 USD
CY2012Q3 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-7701000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
43069000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-17414000 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
996000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
2202000 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-9254000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-30626000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
34013000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16599000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
62894000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
24300000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
37629000 USD
CY2013Q3 us-gaap Depreciation
Depreciation
7258000 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
181148000 USD
CY2013Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
232890000 USD
CY2013Q3 us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
83000 USD
CY2013Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
592000 shares
us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
237000 USD
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
629000 shares
CY2012Q3 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-10000000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-10000000 USD
us-gaap Depreciation
Depreciation
21203000 USD
CY2013Q3 us-gaap Share Based Compensation
ShareBasedCompensation
893000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2551000 USD
CY2013Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
400000 USD
CY2013Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
12481000 USD
CY2013Q3 us-gaap Insurance Settlements Receivable
InsuranceSettlementsReceivable
11469000 USD
CY2013Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
2054000 USD
CY2013Q3 us-gaap Other Assets Current
OtherAssetsCurrent
2572000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
140484000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
46599000 USD
CY2013Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
10283000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1794000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1350000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1235000 USD
CY2013Q3 us-gaap Liabilities
Liabilities
229522000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
211658000 USD
CY2013Q3 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
209000 USD
CY2013Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
159299000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
124657000 USD
CY2013Q3 us-gaap Cost Of Services
CostOfServices
200407000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
19576000 USD
CY2013Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
84000 USD
CY2013Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
256000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
400000 USD
CY2013Q3 us-gaap Other Noncash Expense
OtherNoncashExpense
39000 USD
CY2013Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3448000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
13907000 USD
CY2013Q3 us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
5073000 USD
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
-19864000 USD
CY2013Q3 us-gaap Increase Decrease In Insurance Settlements Receivable
IncreaseDecreaseInInsuranceSettlementsReceivable
192000 USD
us-gaap Increase Decrease In Insurance Settlements Receivable
IncreaseDecreaseInInsuranceSettlementsReceivable
90000 USD
CY2013Q3 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
286000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-795000 USD
CY2013Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2036000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-18745000 USD
us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
34429000 USD
CY2013Q3 us-gaap Increase Decrease In Self Insurance Reserve
IncreaseDecreaseInSelfInsuranceReserve
-478000 USD
us-gaap Increase Decrease In Self Insurance Reserve
IncreaseDecreaseInSelfInsuranceReserve
-390000 USD
CY2013Q3 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
6201000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
1051000 USD
CY2013Q3 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
368000 USD
CY2013Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9622000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
31540000 USD
CY2013Q3 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
653000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
1175000 USD
CY2013Q3 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
343000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
971000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
56000 USD
CY2013Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
17500000 USD

Files In Submission

Name View Source Status
0001104659-13-081692-index-headers.html Edgar Link pending
0001104659-13-081692-index.html Edgar Link pending
0001104659-13-081692.txt Edgar Link pending
0001104659-13-081692-xbrl.zip Edgar Link pending
a13-19471_110q.htm Edgar Link pending
a13-19471_1ex31d1.htm Edgar Link pending
a13-19471_1ex31d2.htm Edgar Link pending
a13-19471_1ex32d1.htm Edgar Link pending
a13-19471_1ex32d2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
myrg-20130930.xml Edgar Link completed
myrg-20130930.xsd Edgar Link pending
myrg-20130930_cal.xml Edgar Link unprocessable
myrg-20130930_def.xml Edgar Link unprocessable
myrg-20130930_lab.xml Edgar Link unprocessable
myrg-20130930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending