|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.607M
-38.5%
YoY
|
-$4.239M
-49.56%
YoY
|
-$8.405M
-30.76%
YoY
|
-$12.14M
12.09%
YoY
|
-$10.83M
1005.6%
YoY
|
| Depreciation, Depletion And Amortization |
$20.54K
-11.08%
YoY
|
$23.10K
-20.18%
YoY
|
$28.94K
-77.3%
YoY
|
$127.5K
5395.69%
YoY
|
$2.320K
N/A
|
| Cash From Operating Activities |
-$4.267M
-2.76%
YoY
|
-$4.388M
-32.79%
YoY
|
-$6.529M
-10.05%
YoY
|
-$7.259M
-14.14%
YoY
|
-$8.455M
671.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.475K
N/A
|
N/A
N/A
|
$49.49K
11.28%
YoY
|
$44.48K
-179.36%
YoY
|
-$56.04K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$43.40K
-101.94%
YoY
|
$2.237M
-63.98%
YoY
|
$6.210M
-155.63%
YoY
|
-$11.16M
N/A
|
N/A
|
| Cash From Investing Activities |
-$244.2K
-110.92%
YoY
|
$2.237M
-63.69%
YoY
|
$6.161M
-154.96%
YoY
|
-$11.21M
19902.01%
YoY
|
-$56.04K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.532M
710.37%
YoY
|
$559.3K
-240.88%
YoY
|
-$397.0K
N/A
|
$0.00
-100.0%
YoY
|
$13.67M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.493M
87.62%
YoY
|
$2.395M
-701.33%
YoY
|
-$398.3K
-35916.55%
YoY
|
$1.112K
-100.0%
YoY
|
$28.02M
1533.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.267M
-2.76%
YoY
|
-$4.388M
-32.79%
YoY
|
-$6.529M
-10.05%
YoY
|
-$7.259M
-14.14%
YoY
|
-$8.455M
671.69%
YoY
|
| Cash From Investing Activities |
-$244.2K
-110.92%
YoY
|
$2.237M
-63.69%
YoY
|
$6.161M
-154.96%
YoY
|
-$11.21M
19902.01%
YoY
|
-$56.04K
N/A
|
| Cash From Financing Activities |
$4.493M
87.62%
YoY
|
$2.395M
-701.33%
YoY
|
-$398.3K
-35916.55%
YoY
|
$1.112K
-100.0%
YoY
|
$28.02M
1533.59%
YoY
|
| Net Change In Cash |
-$17.96K
-107.38%
YoY
|
$243.3K
-131.74%
YoY
|
-$766.6K
-95.85%
YoY
|
-$18.47M
-194.66%
YoY
|
$19.51M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.267M
-2.76%
YoY
|
-$4.388M
-32.79%
YoY
|
-$6.529M
-10.05%
YoY
|
-$7.259M
-14.14%
YoY
|
-$8.455M
671.69%
YoY
|
| Capital Expenditures |
$4.475K
N/A
|
N/A
N/A
|
$49.49K
11.28%
YoY
|
$44.48K
-179.36%
YoY
|
-$56.04K
N/A
|
| Free Cash Flow |
-$4.272M
-2.66%
YoY
|
-$4.388M
-33.29%
YoY
|
-$6.579M
-9.92%
YoY
|
-$7.303M
-13.04%
YoY
|
-$8.398M
666.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.862M
94.25%
YoY
|
$1.284M
-251.75%
YoY
|
-$1.201M
-5.53%
YoY
|
-$1.217M
23.76%
YoY
|
-$1.473M
29.48%
YoY
|
-$846.3K
-37.49%
YoY
|
-$1.272M
-46.21%
YoY
|
-$983.2K
-57.01%
YoY
|
-$1.138M
-52.58%
YoY
|
-$1.354M
-61.69%
YoY
|
-$2.365M
-11.0%
YoY
|
-$2.287M
-11.41%
YoY
|
-$2.399M
-28.72%
YoY
|
-$3.534M
-51.82%
YoY
|
-$2.657M
43.58%
YoY
|
-$2.582M
299.78%
YoY
|
-$3.366M
237.67%
YoY
|
-$7.336M
3006.68%
YoY
|
-$1.850M
460.99%
YoY
|
| Depreciation, Depletion And Amortization |
$4.264K
-22.47%
YoY
|
$15.90K
174.14%
YoY
|
$5.067K
-12.64%
YoY
|
$5.700K
-1.55%
YoY
|
$5.500K
-4.88%
YoY
|
$5.800K
-29.7%
YoY
|
$5.800K
-45.74%
YoY
|
$5.790K
-19.13%
YoY
|
$5.782K
0.03%
YoY
|
$8.250K
-86.31%
YoY
|
$10.69K
-82.02%
YoY
|
$7.160K
69.27%
YoY
|
$5.780K
63.28%
YoY
|
$60.27K
2497.84%
YoY
|
$59.46K
N/A
|
$4.230K
N/A
|
$3.540K
N/A
|
$2.320K
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.251M
-10.98%
YoY
|
-$751.6K
-14.71%
YoY
|
-$904.4K
-5.48%
YoY
|
-$1.206M
12.34%
YoY
|
-$1.405M
-4.86%
YoY
|
-$881.2K
-35.67%
YoY
|
-$956.8K
-51.66%
YoY
|
-$1.073M
-24.46%
YoY
|
-$1.477M
-16.05%
YoY
|
-$1.370M
-10.54%
YoY
|
-$1.980M
-2.65%
YoY
|
-$1.421M
-2.92%
YoY
|
-$1.760M
-21.13%
YoY
|
-$1.531M
-74.21%
YoY
|
-$2.033M
50.82%
YoY
|
-$1.463M
181.6%
YoY
|
-$2.231M
243.09%
YoY
|
-$5.936M
1737.4%
YoY
|
-$1.348M
168.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$5.500K
N/A
|
$16.20K
N/A
|
$106.5K
N/A
|
$72.60K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$19.49K
-203.23%
YoY
|
$32.19K
-199.08%
YoY
|
N/A
N/A
|
-$233.2K
316.2%
YoY
|
-$18.88K
N/A
|
-$32.49K
N/A
|
-$226.4K
N/A
|
-$56.04K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.350M
39.62%
YoY
|
$960.4K
29.47%
YoY
|
$478.5K
-59.32%
YoY
|
-$2.833M
336.84%
YoY
|
$967.2K
-41.88%
YoY
|
$741.8K
-53.53%
YoY
|
$1.176M
-36.42%
YoY
|
-$648.5K
-159.19%
YoY
|
$1.664M
-152.0%
YoY
|
$1.596M
-607.08%
YoY
|
$1.850M
-124.18%
YoY
|
$1.095M
N/A
|
-$3.200M
N/A
|
-$314.8K
N/A
|
-$7.650M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$1.347M
-146.36%
YoY
|
$1.345M
39.05%
YoY
|
$944.2K
27.28%
YoY
|
$372.0K
-68.37%
YoY
|
-$2.905M
348.04%
YoY
|
$967.2K
-41.88%
YoY
|
$741.8K
-53.25%
YoY
|
$1.176M
-35.29%
YoY
|
-$648.4K
-159.19%
YoY
|
$1.664M
-156.08%
YoY
|
$1.587M
-575.54%
YoY
|
$1.818M
-123.66%
YoY
|
$1.095M
-583.97%
YoY
|
-$2.967M
5194.56%
YoY
|
-$333.7K
N/A
|
-$7.682M
N/A
|
-$226.4K
N/A
|
-$56.04K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.532M
710.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$559.3K
-279.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$311.2K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$67.59K
-101.54%
YoY
|
$127.9K
-73.25%
YoY
|
$10.00K
-96.15%
YoY
|
-$24.00K
-110.17%
YoY
|
$4.380M
208.25%
YoY
|
$478.2K
N/A
|
$260.0K
15016.28%
YoY
|
$236.0K
-371.92%
YoY
|
$1.421M
-554.66%
YoY
|
$0.00
-100.0%
YoY
|
$1.720K
N/A
|
-$86.79K
N/A
|
-$312.5K
156144.5%
YoY
|
$1.310K
-99.65%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$200.00
-100.01%
YoY
|
$376.6K
-6.16%
YoY
|
$26.06M
2408.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.251M
-10.98%
YoY
|
-$751.6K
-14.71%
YoY
|
-$904.4K
-5.48%
YoY
|
-$1.206M
12.34%
YoY
|
-$1.405M
-4.86%
YoY
|
-$881.2K
-35.67%
YoY
|
-$956.8K
-51.66%
YoY
|
-$1.073M
-24.46%
YoY
|
-$1.477M
-16.05%
YoY
|
-$1.370M
-10.54%
YoY
|
-$1.980M
-2.65%
YoY
|
-$1.421M
-2.92%
YoY
|
-$1.760M
-21.13%
YoY
|
-$1.531M
-74.21%
YoY
|
-$2.033M
50.82%
YoY
|
-$1.463M
181.6%
YoY
|
-$2.231M
243.09%
YoY
|
-$5.936M
1737.4%
YoY
|
-$1.348M
168.6%
YoY
|
| Cash From Investing Activities |
$1.347M
-146.36%
YoY
|
$1.345M
39.05%
YoY
|
$944.2K
27.28%
YoY
|
$372.0K
-68.37%
YoY
|
-$2.905M
348.04%
YoY
|
$967.2K
-41.88%
YoY
|
$741.8K
-53.25%
YoY
|
$1.176M
-35.29%
YoY
|
-$648.4K
-159.19%
YoY
|
$1.664M
-156.08%
YoY
|
$1.587M
-575.54%
YoY
|
$1.818M
-123.66%
YoY
|
$1.095M
-583.97%
YoY
|
-$2.967M
5194.56%
YoY
|
-$333.7K
N/A
|
-$7.682M
N/A
|
-$226.4K
N/A
|
-$56.04K
N/A
|
N/A
|
| Cash From Financing Activities |
-$67.59K
-101.54%
YoY
|
$127.9K
-73.25%
YoY
|
$10.00K
-96.15%
YoY
|
-$24.00K
-110.17%
YoY
|
$4.380M
208.25%
YoY
|
$478.2K
N/A
|
$260.0K
15016.28%
YoY
|
$236.0K
-371.92%
YoY
|
$1.421M
-554.66%
YoY
|
$0.00
-100.0%
YoY
|
$1.720K
N/A
|
-$86.79K
N/A
|
-$312.5K
156144.5%
YoY
|
$1.310K
-99.65%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$200.00
-100.01%
YoY
|
$376.6K
-6.16%
YoY
|
$26.06M
2408.32%
YoY
|
| Net Change In Cash |
$28.12K
-59.12%
YoY
|
$721.2K
27.83%
YoY
|
$49.80K
10.67%
YoY
|
-$857.6K
-352.92%
YoY
|
$68.78K
-109.76%
YoY
|
$564.2K
91.73%
YoY
|
$45.00K
-111.51%
YoY
|
$339.1K
9.22%
YoY
|
-$704.9K
-27.82%
YoY
|
$294.3K
-106.54%
YoY
|
-$390.9K
-83.49%
YoY
|
$310.5K
-103.39%
YoY
|
-$976.6K
-60.26%
YoY
|
-$4.497M
-19.92%
YoY
|
-$2.367M
-109.58%
YoY
|
-$9.145M
1639.49%
YoY
|
-$2.457M
N/A
|
-$5.616M
-7278.7%
YoY
|
$24.71M
4501.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.251M
-10.98%
YoY
|
-$751.6K
-14.71%
YoY
|
-$904.4K
-5.48%
YoY
|
-$1.206M
12.34%
YoY
|
-$1.405M
-4.86%
YoY
|
-$881.2K
-35.67%
YoY
|
-$956.8K
-51.66%
YoY
|
-$1.073M
-24.46%
YoY
|
-$1.477M
-16.05%
YoY
|
-$1.370M
-10.54%
YoY
|
-$1.980M
-2.65%
YoY
|
-$1.421M
-2.92%
YoY
|
-$1.760M
-21.13%
YoY
|
-$1.531M
-74.21%
YoY
|
-$2.033M
50.82%
YoY
|
-$1.463M
181.6%
YoY
|
-$2.231M
243.09%
YoY
|
-$5.936M
1737.4%
YoY
|
-$1.348M
168.6%
YoY
|
| Capital Expenditures |
N/A
|
$5.500K
N/A
|
$16.20K
N/A
|
$106.5K
N/A
|
$72.60K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$19.49K
-203.23%
YoY
|
$32.19K
-199.08%
YoY
|
N/A
N/A
|
-$233.2K
316.2%
YoY
|
-$18.88K
N/A
|
-$32.49K
N/A
|
-$226.4K
N/A
|
-$56.04K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$757.1K
N/A
|
-$920.6K
N/A
|
-$1.312M
N/A
|
-$1.478M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.370M
5.53%
YoY
|
-$1.999M
-0.77%
YoY
|
-$1.453M
1.53%
YoY
|
-$1.760M
-12.22%
YoY
|
-$1.298M
-77.93%
YoY
|
-$2.014M
N/A
|
-$1.431M
N/A
|
-$2.005M
208.28%
YoY
|
-$5.880M
N/A
|
N/A
|
Loading...