|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.210M
-96.27%
YoY
|
$363.0M
1412.5%
YoY
|
32.43M cnies
-32.67%
YoY
|
$24.00M
42.86%
YoY
|
$48.17M
-45.15%
YoY
|
$16.80M
-67.32%
YoY
|
$87.81M
-62.45%
YoY
|
$86.76M
N/A
|
$51.41M
N/A
|
| Cash & Equivalents |
$1.210M
-96.27%
YoY
|
N/A
|
32.43M cnies
376.9%
YoY
|
N/A
|
$6.800M
-92.26%
YoY
|
$16.80M
-67.32%
YoY
|
$87.81M
-62.45%
YoY
|
$86.76M
N/A
|
$51.41M
N/A
|
| Short-Term Investments |
$26.22M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Short-Term Assets |
$1.289M
-97.69%
YoY
|
$837.7M
973.91%
YoY
|
55.86M cnies
47.35%
YoY
|
$78.00M
-0.76%
YoY
|
37.91M cnies
-61.57%
YoY
|
$78.60M
-73.76%
YoY
|
$98.64M
137.91%
YoY
|
$130.8M
N/A
|
$299.5M
N/A
|
| Inventory |
$1.948M
-93.48%
YoY
|
$36.00M
310.02%
YoY
|
29.87M cnies
131.97%
YoY
|
$8.780M
-79.05%
YoY
|
12.87M cnies
-87.4%
YoY
|
$41.90M
-89.33%
YoY
|
$102.2M
-52.21%
YoY
|
$161.9M
N/A
|
$392.7M
N/A
|
| Prepaid Expenses |
$1.077M
-76.62%
YoY
|
N/A
|
4.606M cnies
-81.11%
YoY
|
N/A
|
24.39M cnies
-65.8%
YoY
|
N/A
|
$71.31M
-80.85%
YoY
|
N/A
|
N/A
|
| Receivables |
$40.04K
-49.75%
YoY
|
$507.7K
4.4%
YoY
|
$79.68K
-67.55%
YoY
|
$486.3K
-67.58%
YoY
|
$245.5K
N/A
|
$1.500M
N/A
|
N/A
|
N/A
|
|
| Other Receivables |
$20.39M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$61.30M
20.18%
YoY
|
$1.238B
1015.32%
YoY
|
$51.00M
187.87%
YoY
|
$111.0M
-20.09%
YoY
|
$17.72M
-93.86%
YoY
|
$138.9M
-81.32%
YoY
|
$288.7M
-67.69%
YoY
|
$379.5M
N/A
|
$743.6M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$25.98M
-86.83%
YoY
|
$192.0M
-7.25%
YoY
|
197.3M cnies
16.32%
YoY
|
$207.0M
88.7%
YoY
|
169.7M cnies
467.88%
YoY
|
$109.7M
722.81%
YoY
|
$29.87M
312.12%
YoY
|
$18.53M
N/A
|
$13.33M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$2.000M
N/A
|
$2.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$455.2M
1472.24%
YoY
|
N/A
|
$28.95M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$97.97M
182.51%
YoY
|
$240.0M
-5.51%
YoY
|
$34.68M
9.26%
YoY
|
$254.0M
60.86%
YoY
|
$31.74M
-59.61%
YoY
|
$157.9M
152.47%
YoY
|
$78.59M
379.08%
YoY
|
$67.49M
N/A
|
$62.54M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$61.30M
20.18%
YoY
|
$1.238B
1015.32%
YoY
|
$51.00M
187.87%
YoY
|
$111.0M
-20.09%
YoY
|
$17.72M
-93.86%
YoY
|
$138.9M
-81.32%
YoY
|
$288.7M
-67.69%
YoY
|
$379.5M
N/A
|
$743.6M
N/A
|
| Total Long-Term Assets |
$240.0M
|
$254.0M
|
$157.9M
|
$78.59M
|
$67.49M
|
$62.54M
|
|||
| Total Assets |
$159.3M
85.88%
YoY
|
$1.478B
304.93%
YoY
|
$85.68M
73.24%
YoY
|
$365.0M
22.98%
YoY
|
$49.46M
-86.53%
YoY
|
$296.8M
-63.18%
YoY
|
$367.2M
-59.64%
YoY
|
$447.0M
N/A
|
$806.1M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.764M
9.75%
YoY
|
$23.00M
27.78%
YoY
|
$2.518M
5.69%
YoY
|
$18.00M
-68.03%
YoY
|
$2.383M
-84.42%
YoY
|
$56.30M
669.8%
YoY
|
$15.29M
438.93%
YoY
|
$19.29M
N/A
|
$7.314M
N/A
|
| Accrued Expenses |
$1.126M
-41.06%
YoY
|
$1.020M
-64.71%
YoY
|
$1.910M
-45.11%
YoY
|
$2.890M
-23.95%
YoY
|
$3.480M
-17.13%
YoY
|
$3.800M
10.8%
YoY
|
$4.199M
N/A
|
$3.742M
N/A
|
$3.430M
N/A
|
| Deferred Revenue |
69.31M cnies
-29.91%
YoY
|
N/A
|
98.90M cnies
-8.28%
YoY
|
N/A
|
107.8M cnies
-13.37%
YoY
|
N/A
|
$124.5M
-86.43%
YoY
|
N/A
|
N/A
|
| Short-Term Debt |
$6.118M
-66.01%
YoY
|
$504.0M
2420.0%
YoY
|
18.00M cnies
537.44%
YoY
|
$20.00M
N/A
|
$2.824M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$980.3K
31.71%
YoY
|
$6.120M
33.62%
YoY
|
$744.3K
54.58%
YoY
|
$4.580M
186.25%
YoY
|
$481.5K
71.95%
YoY
|
$1.600M
N/A
|
$280.0K
N/A
|
$60.00K
N/A
|
N/A
|
| Total Short-Term Liabilities |
$29.31M
0.6%
YoY
|
$683.0M
194.4%
YoY
|
$29.13M
-14.93%
YoY
|
$232.0M
17.05%
YoY
|
$34.25M
-81.35%
YoY
|
$198.2M
-72.16%
YoY
|
$183.6M
-80.3%
YoY
|
$179.8M
N/A
|
$712.0M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$24.31M
2.4%
YoY
|
$173.0M
8.81%
YoY
|
$23.74M
39.84%
YoY
|
$159.0M
142.01%
YoY
|
$16.98M
1.84%
YoY
|
$65.70M
N/A
|
$16.67M
N/A
|
$6.911M
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$1.697M
-41.89%
YoY
|
$2.220M
-43.65%
YoY
|
$2.920M
-21.74%
YoY
|
$3.940M
392.5%
YoY
|
$3.731M
48.4%
YoY
|
$800.0K
-43.32%
YoY
|
$2.514M
N/A
|
$1.232M
N/A
|
$1.411M
N/A
|
| Total Long-Term Liabilities |
$24.31M
2.4%
YoY
|
$175.2M
7.54%
YoY
|
$23.74M
39.84%
YoY
|
$162.9M
145.02%
YoY
|
$16.98M
-11.51%
YoY
|
$66.50M
4611.4%
YoY
|
$19.19M
N/A
|
$8.143M
N/A
|
$1.411M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$29.31M
0.6%
YoY
|
$683.0M
194.4%
YoY
|
$29.13M
-14.93%
YoY
|
$232.0M
17.05%
YoY
|
$34.25M
-81.35%
YoY
|
$198.2M
-72.16%
YoY
|
$183.6M
-80.3%
YoY
|
$179.8M
N/A
|
$712.0M
N/A
|
| Total Long-Term Liabilities |
$24.31M
2.4%
YoY
|
$175.2M
7.54%
YoY
|
$23.74M
39.84%
YoY
|
$162.9M
145.02%
YoY
|
$16.98M
-11.51%
YoY
|
$66.50M
4611.4%
YoY
|
$19.19M
N/A
|
$8.143M
N/A
|
$1.411M
N/A
|
| Total Liabilities |
$53.86M
1.09%
YoY
|
$856.0M
113.47%
YoY
|
$53.28M
2.96%
YoY
|
$401.0M
51.44%
YoY
|
$51.75M
-74.48%
YoY
|
$264.8M
-62.88%
YoY
|
$202.8M
-78.3%
YoY
|
$188.0M
N/A
|
$713.4M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$61.14M
-22.24%
YoY
|
N/A
|
-$78.63M
23.2%
YoY
|
N/A
|
-$63.82M
123.13%
YoY
|
N/A
|
-$28.60M
-87.21%
YoY
|
N/A
|
N/A
|
| Common Stock |
$167.9M
54.64%
YoY
|
N/A
|
$108.6M
79.55%
YoY
|
N/A
|
$60.47M
-82.96%
YoY
|
N/A
|
354.8M cnies
529694.78%
YoY
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$237.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$106.5M
231.59%
YoY
|
$622.0M
-1827.78%
YoY
|
$32.11M
-1643.44%
YoY
|
-$36.00M
-212.5%
YoY
|
-$2.080M
-101.27%
YoY
|
$32.00M
-65.5%
YoY
|
$164.4M
-766.68%
YoY
|
$259.0M
N/A
|
$92.74M
N/A
|
| Total Liabilities & Shareholders Equity |
$159.3M
85.88%
YoY
|
$1.478B
304.93%
YoY
|
$85.68M
73.24%
YoY
|
$365.0M
22.98%
YoY
|
$49.46M
-86.53%
YoY
|
$296.8M
-63.18%
YoY
|
$367.2M
-59.64%
YoY
|
$447.0M
N/A
|
$806.1M
N/A
|
Loading...