2024 Q2 Form 10-K Financial Statement
#000109690624001168 Filed on May 16, 2024
Income Statement
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
Revenue | $0.00 | $0.00 | |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | $0.00 | ||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $11.72K | $56.02K | $100.7K |
YoY Change | -53.92% | 70.27% | -2.92% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $70.78K | $56.02K | $195.0K |
YoY Change | 57.09% | 70.27% | 26.59% |
Operating Profit | -$70.78K | -$195.0K | |
YoY Change | 57.09% | 26.59% | |
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $7.500K | ||
YoY Change | |||
Pretax Income | -$70.78K | -$48.52K | -$187.5K |
YoY Change | 57.09% | 47.48% | 21.72% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$70.78K | -$48.52K | -$187.5K |
YoY Change | 57.09% | 47.48% | 21.72% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $0.00 | $0.00 | |
COMMON SHARES | |||
Basic Shares Outstanding | 75.29M shares | 75.29M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $13.39K | $1.880K | $1.880K |
YoY Change | -42.8% | -80.87% | -80.87% |
Cash & Equivalents | $13.39K | $1.883K | |
Short-Term Investments | |||
Other Short-Term Assets | $6.440K | $13.75K | $13.75K |
YoY Change | 8.6% | 5.44% | 5.44% |
Inventory | |||
Prepaid Expenses | $6.438K | $13.75K | |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $19.83K | $15.63K | $15.63K |
YoY Change | -32.4% | -31.64% | -31.66% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $200.00 | $200.00 | $200.00 |
YoY Change | 0.0% | 0.0% | 0.0% |
Total Long-Term Assets | $195.00 | $195.00 | $200.00 |
YoY Change | 0.0% | 0.0% | 5.26% |
TOTAL ASSETS | |||
Total Short-Term Assets | $19.83K | $15.63K | $15.63K |
Total Long-Term Assets | $195.00 | $195.00 | $200.00 |
Total Assets | $20.03K | $15.83K | $15.83K |
YoY Change | -32.18% | -31.37% | -31.35% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $381.0K | $329.8K | $329.8K |
YoY Change | 31.11% | 32.56% | 32.56% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.474M | $1.359M | $1.359M |
YoY Change | 14.52% | 13.73% | 13.73% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.474M | $1.359M | $1.359M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $1.474M | $1.359M | $1.359M |
YoY Change | 14.52% | 13.73% | 13.73% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$12.94M | -$12.83M | |
YoY Change | 1.54% | 1.48% | |
Common Stock | $75.29K | $75.29K | |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.454M | -$1.343M | -$1.343M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $20.03K | $15.83K | $15.83K |
YoY Change | -32.18% | -31.37% | -31.35% |
Cashflow Statement
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$70.78K | -$48.52K | -$187.5K |
YoY Change | 57.09% | 47.48% | 21.72% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$28.41K | -$37.69K | -$90.75K |
YoY Change | -9.69% | 24.1% | 17.66% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 39.98K | 19.00K | $83.00K |
YoY Change | 12.62% | -22.45% | 183.74% |
NET CHANGE | |||
Cash From Operating Activities | -28.41K | -37.69K | -$90.75K |
Cash From Investing Activities | |||
Cash From Financing Activities | 39.98K | 19.00K | $83.00K |
Net Change In Cash | 11.57K | -18.69K | -$7.750K |
YoY Change | 186.39% | 218.4% | -83.81% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$28.41K | -$37.69K | -$90.75K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2023 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2023 | dei |
Document Type
DocumentType
|
10-K | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-12-31 | |
CY2023 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023 | dei |
Entity File Number
EntityFileNumber
|
000-55410 | |
CY2023 | dei |
Entity Registrant Name
EntityRegistrantName
|
New Asia Holdings, Inc. | |
CY2023 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2023 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
45-0460095 | |
CY2023 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
80 Tras Street | |
CY2023 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
#01-03 | |
CY2023 | dei |
Entity Address Country
EntityAddressCountry
|
SG | |
CY2023 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Singapore | |
CY2023 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
079019 | |
CY2023 | dei |
Country Region
CountryRegion
|
65 | |
CY2023 | dei |
City Area Code
CityAreaCode
|
6820 | |
CY2023 | dei |
Local Phone Number
LocalPhoneNumber
|
8885 | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Public Float
EntityPublicFloat
|
2298904 | usd |
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
75288667 | shares |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
5854 | |
CY2023 | dei |
Auditor Name
AuditorName
|
TAAD LLP | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Diamond Bar, California | |
CY2023Q4 | us-gaap |
Cash
Cash
|
1883 | usd |
CY2022Q4 | us-gaap |
Cash
Cash
|
9833 | usd |
CY2023Q4 | us-gaap |
Other Receivables
OtherReceivables
|
0 | usd |
CY2022Q4 | us-gaap |
Other Receivables
OtherReceivables
|
0 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
13750 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
13035 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
15633 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
22868 | usd |
CY2023Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
195 | usd |
CY2022Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
195 | usd |
CY2023Q4 | us-gaap |
Other Assets
OtherAssets
|
195 | usd |
CY2022Q4 | us-gaap |
Other Assets
OtherAssets
|
195 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
15828 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
23063 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
57483 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
248797 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
272343 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
0 | usd |
CY2023Q4 | fil |
Advance From Shareholder
AdvanceFromShareholder
|
1028704 | usd |
CY2022Q4 | fil |
Advance From Shareholder
AdvanceFromShareholder
|
945704 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1358530 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1194501 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
1358530 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
1194501 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
400000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
400000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4000000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4000000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
75288667 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
75288667 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
75288667 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
75288667 | shares |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
75289 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
75289 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
11416188 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
11399713 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12833573 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12646034 | usd |
CY2023Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-606 | usd |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-406 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1342702 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1171438 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
15828 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
23063 | usd |
CY2023 | us-gaap |
Professional Fees
ProfessionalFees
|
94373 | usd |
CY2022 | us-gaap |
Professional Fees
ProfessionalFees
|
50381 | usd |
CY2023 | us-gaap |
Selling Expense
SellingExpense
|
33716 | usd |
CY2022 | us-gaap |
Selling Expense
SellingExpense
|
34900 | usd |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
66950 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
68789 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
195039 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
154070 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-195039 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-154070 | usd |
CY2023 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
7500 | usd |
CY2022 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
0 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-187539 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-154070 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-187539 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-154070 | usd |
CY2023 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-200 | usd |
CY2022 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-177 | usd |
CY2023 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-187739 | usd |
CY2022 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-154247 | usd |
CY2023 | fil |
Net Loss Per Common Share Basic And Fully Diluted
NetLossPerCommonShareBasicAndFullyDiluted
|
-0 | |
CY2022 | fil |
Net Loss Per Common Share Basic And Fully Diluted
NetLossPerCommonShareBasicAndFullyDiluted
|
-0 | |
CY2023 | fil |
Weighted Average Common Shares Outstanding Basic And Diluted
WeightedAverageCommonSharesOutstandingBasicAndDiluted
|
75288667 | shares |
CY2022 | fil |
Weighted Average Common Shares Outstanding Basic And Diluted
WeightedAverageCommonSharesOutstandingBasicAndDiluted
|
75288667 | shares |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1017191 | usd |
CY2022 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-177 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-154070 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1171438 | usd |
CY2023 | fil |
Settlement Of Liabilities With A Related Party
SettlementOfLiabilitiesWithARelatedParty
|
16475 | usd |
CY2023 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-200 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-187539 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1342702 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-187539 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-154070 | usd |
CY2023 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
715 | usd |
CY2022 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-1098 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
36522 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
75842 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
60982 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
0 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-90750 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-77130 | usd |
CY2023 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
83000 | usd |
CY2022 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
32500 | usd |
CY2023 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
0 | usd |
CY2022 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
3248 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
83000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
29252 | usd |
CY2023 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-200 | usd |
CY2022 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-177 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-7950 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-48055 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9833 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
57888 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1883 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9833 | usd |
CY2023 | us-gaap |
Interest Paid
InterestPaid
|
0 | usd |
CY2022 | us-gaap |
Interest Paid
InterestPaid
|
0 | usd |
CY2023 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd |
CY2022 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
800 | usd |
CY2023 | fil |
Settlement Of Liabilities With A Related Party
SettlementOfLiabilitiesWithARelatedParty
|
16475 | usd |
CY2022 | fil |
Settlement Of Liabilities With A Related Party
SettlementOfLiabilitiesWithARelatedParty
|
0 | usd |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font:10pt Times New Roman;margin:0;text-align:justify">Use of Estimates</p> <p style="font:10pt Times New Roman;margin:0;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin:0;text-align:justify">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.</p> | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
2631509 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2023Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
12700000 | usd |
CY2023 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
187539 | usd |
CY2022 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
154070 | usd |
CY2023 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
187539 | usd |
CY2022 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
154070 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
|
2670892 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
|
2631509 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
2670892 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2022 | us-gaap |
Increase Decrease In Due To Officers And Stockholders
IncreaseDecreaseInDueToOfficersAndStockholders
|
83000 | usd |
CY2023 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-3248 | usd |
CY2023Q4 | fil |
Other Income Cancelled Debt
OtherIncomeCancelledDebt
|
1028704 | usd |
CY2022Q4 | fil |
Other Income Cancelled Debt
OtherIncomeCancelledDebt
|
945704 | usd |
CY2023Q4 | fil |
Other Income Cancelled Debt
OtherIncomeCancelledDebt
|
1028704 | usd |