|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$35.30M
2994.93%
YoY
|
$22.58M
893.28%
YoY
|
$24.19M
563.89%
YoY
|
$6.025M
27.1%
YoY
|
$1.141M
296.89%
YoY
|
$2.274M
332.65%
YoY
|
$3.643M
2308.56%
YoY
|
$4.740M
4184.56%
YoY
|
$287.4K
-13.26%
YoY
|
$525.5K
181.14%
YoY
|
$151.3K
N/A
|
$110.6K
N/A
|
| Cash & Equivalents |
$35.30M
2994.93%
YoY
|
$22.58M
893.27%
YoY
|
$24.19M
563.89%
YoY
|
$6.025M
27.1%
YoY
|
$1.141M
296.88%
YoY
|
$2.274M
332.66%
YoY
|
$3.643M
2308.56%
YoY
|
$4.740M
4184.56%
YoY
|
$287.4K
-13.26%
YoY
|
$525.5K
181.14%
YoY
|
$151.3K
N/A
|
$110.6K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$5.881M
4137.03%
YoY
|
$201.2M
105313.31%
YoY
|
$2.867M
1045.21%
YoY
|
$339.1K
10.94%
YoY
|
$138.8K
2564.11%
YoY
|
$190.9K
82900.0%
YoY
|
$250.3K
808.27%
YoY
|
$305.7K
512.3%
YoY
|
$5.210K
N/A
|
$230.00
N/A
|
$27.56K
N/A
|
$49.92K
N/A
|
| Inventory |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$1.078K
-71.82%
YoY
|
$1.595K
-97.15%
YoY
|
$4.300K
-93.2%
YoY
|
$2.750K
-97.16%
YoY
|
$3.825K
-93.56%
YoY
|
$55.87K
N/A
|
$63.20K
N/A
|
$96.70K
N/A
|
$59.39K
N/A
|
| Prepaid Expenses |
$14.06M
N/A
|
$2.171M
1037.46%
YoY
|
N/A
|
N/A
|
N/A
|
$190.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
$7.472K
44.19%
YoY
|
$13.61K
80.22%
YoY
|
$36.85K
31.61%
YoY
|
$45.32K
469.38%
YoY
|
$5.182K
-34.9%
YoY
|
$7.554K
N/A
|
$28.00K
N/A
|
$7.960K
N/A
|
$7.960K
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$63.42M
4798.66%
YoY
|
$223.8M
8832.49%
YoY
|
$27.05M
586.36%
YoY
|
$6.372M
26.07%
YoY
|
$1.295M
263.64%
YoY
|
$2.506M
306.15%
YoY
|
$3.941M
1290.39%
YoY
|
$5.055M
2117.93%
YoY
|
$356.0K
N/A
|
$616.9K
N/A
|
$283.5K
N/A
|
$227.9K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
$482.6K
292.5%
YoY
|
$73.67K
-59.82%
YoY
|
$84.06K
-59.36%
YoY
|
$105.2K
-52.53%
YoY
|
$123.0K
-73.89%
YoY
|
$183.3K
-67.35%
YoY
|
$206.8K
-64.24%
YoY
|
$221.6K
N/A
|
$471.0K
N/A
|
$561.5K
N/A
|
$578.4K
N/A
|
| Goodwill |
$93.51M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$101.2M
N/A
|
$3.009M
N/A
|
$3.009M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$35.70M
N/A
|
$45.96M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$186.0K
858.76%
YoY
|
$534.3K
2654.12%
YoY
|
$605.0K
5263.76%
YoY
|
$18.10K
60.46%
YoY
|
$19.40K
71.99%
YoY
|
$19.40K
71.99%
YoY
|
$11.28K
0.0%
YoY
|
$11.28K
-18.08%
YoY
|
$11.28K
N/A
|
$11.28K
N/A
|
$11.28K
N/A
|
$13.77K
N/A
|
| Total Long-Term Assets |
$557.3M
43820.75%
YoY
|
$506.8M
43128.97%
YoY
|
$665.4M
173703.39%
YoY
|
$3.518M
774.55%
YoY
|
$1.269M
186.26%
YoY
|
$1.172M
143.09%
YoY
|
$382.8K
-33.17%
YoY
|
$402.3K
-32.06%
YoY
|
$443.3K
N/A
|
$482.3K
N/A
|
$572.8K
N/A
|
$592.1K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$63.42M
4798.66%
YoY
|
$223.8M
8832.49%
YoY
|
$27.05M
586.36%
YoY
|
$6.372M
26.07%
YoY
|
$1.295M
263.64%
YoY
|
$2.506M
306.15%
YoY
|
$3.941M
1290.39%
YoY
|
$5.055M
2117.93%
YoY
|
$356.0K
N/A
|
$616.9K
N/A
|
$283.5K
N/A
|
$227.9K
N/A
|
| Total Long-Term Assets |
$557.3M
|
$506.8M
|
$665.4M
|
$3.518M
|
$1.269M
|
$1.172M
|
$382.8K
|
$402.3K
|
$443.3K
|
$482.3K
|
$572.8K
|
$592.1K
|
| Total Assets |
$620.8M
24114.51%
YoY
|
$730.6M
19764.31%
YoY
|
$692.4M
15912.85%
YoY
|
$9.890M
81.24%
YoY
|
$2.564M
220.72%
YoY
|
$3.678M
234.61%
YoY
|
$4.324M
405.0%
YoY
|
$5.457M
565.46%
YoY
|
$799.3K
N/A
|
$1.099M
N/A
|
$856.3K
N/A
|
$820.0K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$5.859M
1710.1%
YoY
|
$5.846M
1254.79%
YoY
|
$364.2K
-42.08%
YoY
|
$366.4K
23.06%
YoY
|
$323.7K
-1.85%
YoY
|
$431.5K
0.36%
YoY
|
$628.8K
130.37%
YoY
|
$297.7K
N/A
|
$329.8K
N/A
|
$430.0K
N/A
|
$272.9K
N/A
|
| Accrued Expenses |
N/A
|
$130.1K
-6.2%
YoY
|
$126.8K
25.57%
YoY
|
$126.0K
57.56%
YoY
|
$131.3K
48.03%
YoY
|
$138.7K
46.46%
YoY
|
$101.0K
4.86%
YoY
|
$79.97K
24.31%
YoY
|
$88.70K
N/A
|
$94.70K
N/A
|
$96.30K
N/A
|
$64.33K
N/A
|
| Deferred Revenue |
$23.12M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$209.6M
148206.86%
YoY
|
$203.0M
106403.78%
YoY
|
$0.00
-100.0%
YoY
|
$63.00K
-67.85%
YoY
|
$141.3K
-4.86%
YoY
|
$190.6K
153.42%
YoY
|
$230.1K
241.81%
YoY
|
$196.0K
N/A
|
$148.5K
N/A
|
$75.22K
N/A
|
$67.31K
N/A
|
| Total Short-Term Liabilities |
$251.7M
44653.73%
YoY
|
$216.0M
35538.18%
YoY
|
$214.5M
29445.29%
YoY
|
$490.4K
-47.99%
YoY
|
$562.4K
-34.71%
YoY
|
$606.1K
-25.59%
YoY
|
$725.9K
19.38%
YoY
|
$942.9K
128.06%
YoY
|
$861.4K
N/A
|
$814.5K
N/A
|
$608.0K
N/A
|
$413.5K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.100K
-96.0%
YoY
|
$7.600K
-96.68%
YoY
|
$8.130K
-96.58%
YoY
|
$8.640K
-96.39%
YoY
|
$177.3K
N/A
|
$228.9K
N/A
|
$237.8K
N/A
|
$239.2K
N/A
|
| Other Long-Term Liabilities |
$366.0K
-21.29%
YoY
|
$366.0K
-26.22%
YoY
|
$400.0K
276.97%
YoY
|
$433.0K
247.37%
YoY
|
$465.0K
223.57%
YoY
|
$496.0K
201.89%
YoY
|
$106.1K
-47.69%
YoY
|
$124.7K
-44.78%
YoY
|
$143.7K
N/A
|
$164.3K
N/A
|
$202.8K
N/A
|
$225.7K
N/A
|
| Total Long-Term Liabilities |
$366.0K
-22.47%
YoY
|
$366.0K
-27.33%
YoY
|
$400.0K
250.14%
YoY
|
$433.0K
224.86%
YoY
|
$472.1K
47.07%
YoY
|
$503.6K
28.09%
YoY
|
$114.2K
-74.07%
YoY
|
$133.3K
-71.33%
YoY
|
$321.0K
N/A
|
$393.2K
N/A
|
$440.6K
N/A
|
$464.9K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$251.7M
44653.73%
YoY
|
$216.0M
35538.18%
YoY
|
$214.5M
29445.29%
YoY
|
$490.4K
-47.99%
YoY
|
$562.4K
-34.71%
YoY
|
$606.1K
-25.59%
YoY
|
$725.9K
19.38%
YoY
|
$942.9K
128.06%
YoY
|
$861.4K
N/A
|
$814.5K
N/A
|
$608.0K
N/A
|
$413.5K
N/A
|
| Total Long-Term Liabilities |
$366.0K
-22.47%
YoY
|
$366.0K
-27.33%
YoY
|
$400.0K
250.14%
YoY
|
$433.0K
224.86%
YoY
|
$472.1K
47.07%
YoY
|
$503.6K
28.09%
YoY
|
$114.2K
-74.07%
YoY
|
$133.3K
-71.33%
YoY
|
$321.0K
N/A
|
$393.2K
N/A
|
$440.6K
N/A
|
$464.9K
N/A
|
| Total Liabilities |
$253.7M
24421.7%
YoY
|
$216.4M
19396.68%
YoY
|
$214.9M
25475.25%
YoY
|
$923.4K
-14.2%
YoY
|
$1.035M
-12.51%
YoY
|
$1.110M
-8.11%
YoY
|
$840.1K
-19.88%
YoY
|
$1.076M
22.52%
YoY
|
$1.182M
N/A
|
$1.208M
N/A
|
$1.049M
N/A
|
$878.4K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$298.8M
3289.96%
YoY
|
-$60.00M
671.69%
YoY
|
-$97.26M
1335.79%
YoY
|
-$11.23M
94.92%
YoY
|
-$8.814M
98.49%
YoY
|
-$7.776M
87.0%
YoY
|
-$6.774M
N/A
|
-$5.760M
N/A
|
-$4.440M
N/A
|
-$4.158M
N/A
|
N/A
|
N/A
|
| Common Stock |
$690.0K
11304.96%
YoY
|
$440.0K
7171.9%
YoY
|
$427.2K
7046.6%
YoY
|
$7.576K
27.54%
YoY
|
$6.050K
31.01%
YoY
|
$6.050K
31.01%
YoY
|
$5.977K
N/A
|
$5.940K
N/A
|
$4.618K
N/A
|
$4.618K
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
N/A
|
$749.0K
3282.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
$31.70K
N/A
|
$22.15K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$367.1M
23906.67%
YoY
|
$514.3M
19923.15%
YoY
|
$477.6M
13607.08%
YoY
|
$8.967M
104.69%
YoY
|
$1.529M
-499.1%
YoY
|
$2.568M
-2469.07%
YoY
|
$3.484M
-1911.31%
YoY
|
$4.381M
-7607.64%
YoY
|
-$383.1K
-227.16%
YoY
|
-$108.4K
-128.45%
YoY
|
-$192.4K
N/A
|
-$58.35K
N/A
|
| Total Liabilities & Shareholders Equity |
$620.8M
24114.51%
YoY
|
$730.6M
19764.31%
YoY
|
$692.4M
15912.85%
YoY
|
$9.890M
81.24%
YoY
|
$2.564M
220.72%
YoY
|
$3.678M
234.61%
YoY
|
$4.324M
405.0%
YoY
|
$5.457M
565.46%
YoY
|
$799.3K
N/A
|
$1.099M
N/A
|
$856.3K
N/A
|
$820.0K
N/A
|
Loading...