|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2023 Q4 |
|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
| Cash & Short-Term Investments |
$9.190M
-27.55%
YoY
|
$87.00M
N/A
|
$12.68M
-83.12%
YoY
|
75.13M cnies
36.74%
YoY
|
| Cash & Equivalents |
$9.190M
-27.55%
YoY
|
$1.714M
N/A
|
$12.68M
-83.12%
YoY
|
75.13M cnies
36.74%
YoY
|
| Short-Term Investments |
$15.00M
N/A
|
$31.79M
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.290M
272.83%
YoY
|
$13.16M
N/A
|
$346.0K
-75.65%
YoY
|
1.421M cnies
N/A
|
| Inventory |
$328.0K
2086.67%
YoY
|
$4.120M
N/A
|
$15.00K
-98.22%
YoY
|
844.0K cnies
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$3.890M
-47.26%
YoY
|
$43.14M
N/A
|
$7.376M
-48.57%
YoY
|
14.34M cnies
N/A
|
| Other Receivables |
$321.0K
N/A
|
$244.0K
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$17.25M
-22.57%
YoY
|
$148.0M
N/A
|
$22.27M
-84.93%
YoY
|
147.8M cnies
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
| Property, Plant & Equipment |
$250.0K
-6.02%
YoY
|
$12.00M
N/A
|
$266.0K
-79.77%
YoY
|
1.315M cnies
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$6.452M
-23.71%
YoY
|
N/A
|
$8.457M
-22.14%
YoY
|
10.86M cnies
N/A
|
| Long-Term Investments |
$2.840M
-76.14%
YoY
|
$17.00M
N/A
|
11.91M cnies
42.99%
YoY
|
8.326M cnies
-4.38%
YoY
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$10.25M
-7.31%
YoY
|
$96.00M
N/A
|
$11.06M
-60.62%
YoY
|
28.08M cnies
N/A
|
| TOTAL ASSETS |
|
|
|
|
| Total Short-Term Assets |
$17.25M
-22.57%
YoY
|
$148.0M
N/A
|
$22.27M
-84.93%
YoY
|
147.8M cnies
N/A
|
| Total Long-Term Assets |
$96.00M
|
|||
| Total Assets |
$27.49M
-17.51%
YoY
|
$244.0M
N/A
|
$33.33M
-81.05%
YoY
|
175.9M cnies
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
| Accounts Payable |
$4.373M
-16.03%
YoY
|
$59.00M
N/A
|
$5.208M
-49.05%
YoY
|
10.22M cnies
N/A
|
| Accrued Expenses |
$8.091M
N/A
|
$2.130M
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
$3.121M
-9.01%
YoY
|
N/A
|
$3.430M
-86.71%
YoY
|
25.81M cnies
N/A
|
| Short-Term Debt |
$2.145M
N/A
|
$0.00
N/A
|
N/A
|
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$11.28M
10.05%
YoY
|
$89.00M
N/A
|
$10.25M
-79.59%
YoY
|
50.18M cnies
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
$256.0K
4.07%
YoY
|
$3.410M
N/A
|
$246.0K
N/A
|
|
| Total Long-Term Liabilities |
$519.0K
-18.78%
YoY
|
$3.410M
N/A
|
$639.0K
-88.16%
YoY
|
5.396M cnies
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
| Total Short-Term Liabilities |
$11.28M
10.05%
YoY
|
$89.00M
N/A
|
$10.25M
-79.59%
YoY
|
50.18M cnies
N/A
|
| Total Long-Term Liabilities |
$519.0K
-18.78%
YoY
|
$3.410M
N/A
|
$639.0K
-88.16%
YoY
|
5.396M cnies
N/A
|
| Total Liabilities |
$11.79M
8.36%
YoY
|
$125.0M
N/A
|
$10.88M
-80.42%
YoY
|
55.58M cnies
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
| Retained Earnings |
-$34.05M
73.1%
YoY
|
N/A
|
-$19.67M
-87.84%
YoY
|
-161.7M cnies
N/A
|
| Common Stock |
$18.00K
12.5%
YoY
|
N/A
|
$16.00K
-60.98%
YoY
|
41.00K cnies
0.0%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$11.99M
-33.67%
YoY
|
$120.0M
N/A
|
$18.08M
-112.67%
YoY
|
-142.6M cnies
N/A
|
| Total Liabilities & Shareholders Equity |
$27.49M
-17.51%
YoY
|
$244.0M
N/A
|
$33.33M
-81.05%
YoY
|
175.9M cnies
N/A
|
Loading...