|
Concept
|
2025 Q4 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
| Cash & Short-Term Investments |
$1.887M
112.26%
YoY
|
$1.330M
35.71%
YoY
|
$891.0K
8810.0%
YoY
|
$889.0K
N/A
|
| Cash & Equivalents |
$1.887M
N/A
|
$1.330M
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$4.859M
32293.33%
YoY
|
$3.953M
2096.11%
YoY
|
$0.00
-100.0%
YoY
|
$15.00K
N/A
|
| Inventory |
$3.911M
N/A
|
$3.374M
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$5.513M
N/A
|
$4.181M
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$255.0K
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$16.17M
1688.72%
YoY
|
$13.09M
1028.71%
YoY
|
$891.0K
710.0%
YoY
|
$904.0K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
| Property, Plant & Equipment |
$42.02M
N/A
|
$39.82M
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
$35.75M
-36.17%
YoY
|
$35.48M
N/A
|
| Other Assets |
$4.503M
N/A
|
$5.286M
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$46.62M
-7.0%
YoY
|
$45.11M
-19.22%
YoY
|
$35.75M
-36.04%
YoY
|
$50.14M
N/A
|
| TOTAL ASSETS |
|
|
|
|
| Total Short-Term Assets |
$16.17M
1688.72%
YoY
|
$13.09M
1028.71%
YoY
|
$891.0K
710.0%
YoY
|
$904.0K
N/A
|
| Total Long-Term Assets |
$46.62M
|
$45.11M
|
$35.75M
|
$50.14M
|
| Total Assets |
$62.79M
23.03%
YoY
|
$58.20M
2.11%
YoY
|
$36.64M
-34.58%
YoY
|
$51.04M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
| Accounts Payable |
$37.88M
13053.13%
YoY
|
$44.87M
34413.85%
YoY
|
$261.0K
45.0%
YoY
|
$288.0K
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
$8.227M
206.98%
YoY
|
$7.035M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
-100.0%
YoY
|
$1.010M
-83.17%
YoY
|
$11.86M
292.65%
YoY
|
$9.861M
N/A
|
| Long-Term Debt Due |
$3.177M
N/A
|
$1.304M
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$53.57M
147.55%
YoY
|
$96.52M
589.39%
YoY
|
$24.87M
206.31%
YoY
|
$21.64M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
| Long-Term Debt |
$2.006M
N/A
|
$2.238M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$37.93M
1601.57%
YoY
|
$104.7M
3651.79%
YoY
|
$2.787M
49.84%
YoY
|
$2.229M
N/A
|
| Total Long-Term Liabilities |
$39.93M
1691.57%
YoY
|
$106.9M
3732.01%
YoY
|
$2.787M
49.84%
YoY
|
$2.229M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
| Total Short-Term Liabilities |
$53.57M
147.55%
YoY
|
$96.52M
589.39%
YoY
|
$24.87M
206.31%
YoY
|
$21.64M
N/A
|
| Total Long-Term Liabilities |
$39.93M
1691.57%
YoY
|
$106.9M
3732.01%
YoY
|
$2.787M
49.84%
YoY
|
$2.229M
N/A
|
| Total Liabilities |
$102.1M
24.53%
YoY
|
$211.4M
1221.06%
YoY
|
$27.66M
177.14%
YoY
|
$81.97M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$39.28M
-413.92%
YoY
|
-$153.2M
-473.58%
YoY
|
$8.979M
-80.48%
YoY
|
$12.51M
N/A
|
| Total Liabilities & Shareholders Equity |
$62.79M
72.61%
YoY
|
$58.20M
2.11%
YoY
|
$36.64M
-34.58%
YoY
|
$36.38M
N/A
|
Loading...