|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.737M
-34.75%
YoY
|
-$14.92M
22.64%
YoY
|
-$12.17M
37.06%
YoY
|
-$8.879M
50.47%
YoY
|
-$5.901M
43.49%
YoY
|
| Depreciation, Depletion And Amortization |
$1.400M
-0.58%
YoY
|
$1.408M
159.62%
YoY
|
$542.4K
-30.76%
YoY
|
$783.3K
237.82%
YoY
|
$231.9K
4138.94%
YoY
|
| Cash From Operating Activities |
-$1.305M
-66.95%
YoY
|
-$3.947M
-46.09%
YoY
|
-$7.323M
276.09%
YoY
|
-$1.947M
-19.32%
YoY
|
-$2.413M
220.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.00K
N/A
|
N/A
N/A
|
-$716.3K
1326.3%
YoY
|
-$50.22K
-96.97%
YoY
|
-$1.655M
3469.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$69.63K
N/A
|
$0.00
-100.0%
YoY
|
-$144.5K
-678.69%
YoY
|
$24.97K
-611.68%
YoY
|
-$4.880K
-1320.0%
YoY
|
| Cash From Investing Activities |
-$84.63K
N/A
|
N/A
N/A
|
-$860.8K
3309.07%
YoY
|
-$25.25K
-98.48%
YoY
|
-$1.660M
3510.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$500.0K
N/A
|
$0.00
-100.0%
YoY
|
-$260.0K
-107.89%
YoY
|
$3.297M
109.46%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.350M
-62.2%
YoY
|
$3.572M
-56.31%
YoY
|
$8.175M
242.96%
YoY
|
$2.384M
-28.04%
YoY
|
$3.313M
106.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.305M
-66.95%
YoY
|
-$3.947M
-46.09%
YoY
|
-$7.323M
276.09%
YoY
|
-$1.947M
-19.32%
YoY
|
-$2.413M
220.26%
YoY
|
| Cash From Investing Activities |
-$84.63K
N/A
|
N/A
N/A
|
-$860.8K
3309.07%
YoY
|
-$25.25K
-98.48%
YoY
|
-$1.660M
3510.87%
YoY
|
| Cash From Financing Activities |
$1.350M
-62.2%
YoY
|
$3.572M
-56.31%
YoY
|
$8.175M
242.96%
YoY
|
$2.384M
-28.04%
YoY
|
$3.313M
106.3%
YoY
|
| Net Change In Cash |
-$39.19K
-89.57%
YoY
|
-$375.8K
4175.39%
YoY
|
-$8.790K
-102.14%
YoY
|
$411.3K
-154.03%
YoY
|
-$761.2K
-194.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.305M
-66.95%
YoY
|
-$3.947M
-46.09%
YoY
|
-$7.323M
276.09%
YoY
|
-$1.947M
-19.32%
YoY
|
-$2.413M
220.26%
YoY
|
| Capital Expenditures |
$15.00K
N/A
|
N/A
N/A
|
-$716.3K
1326.3%
YoY
|
-$50.22K
-96.97%
YoY
|
-$1.655M
3469.21%
YoY
|
| Free Cash Flow |
-$1.320M
-66.57%
YoY
|
-$3.947M
-40.25%
YoY
|
-$6.606M
248.28%
YoY
|
-$1.897M
150.24%
YoY
|
-$758.0K
7.19%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.263M
-21.67%
YoY
|
-$2.029M
0.08%
YoY
|
-$5.050M
190.39%
YoY
|
-$1.806M
-37.71%
YoY
|
-$4.165M
-39.58%
YoY
|
-$2.027M
23.16%
YoY
|
-$1.739M
-50.1%
YoY
|
-$2.899M
-27.82%
YoY
|
-$6.894M
113.26%
YoY
|
-$1.646M
-39.93%
YoY
|
-$3.485M
59.87%
YoY
|
-$4.017M
-23.93%
YoY
|
-$3.233M
162.14%
YoY
|
-$2.740M
122.6%
YoY
|
-$2.180M
93.49%
YoY
|
-$5.281M
124.74%
YoY
|
-$1.233M
31.04%
YoY
|
-$1.231M
-52.84%
YoY
|
-$1.127M
-3.91%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$29.17K
-91.64%
YoY
|
$314.4K
-9.36%
YoY
|
$350.0K
0.15%
YoY
|
$351.2K
0.49%
YoY
|
$348.8K
-4.83%
YoY
|
$346.9K
-6.1%
YoY
|
$349.5K
31.87%
YoY
|
$349.5K
244.41%
YoY
|
$366.5K
265.02%
YoY
|
$369.4K
389.9%
YoY
|
$265.1K
8.74%
YoY
|
$101.5K
-49.48%
YoY
|
$100.4K
-43.61%
YoY
|
$75.41K
-53.04%
YoY
|
$243.7K
50.77%
YoY
|
$200.9K
744.79%
YoY
|
$178.1K
390.82%
YoY
|
$160.6K
1482.27%
YoY
|
| Cash From Operating Activities |
$9.100K
-104.4%
YoY
|
-$131.1K
-61.81%
YoY
|
$217.0K
-123.95%
YoY
|
$151.4K
-128.76%
YoY
|
-$206.6K
-80.58%
YoY
|
-$343.2K
30.84%
YoY
|
-$906.1K
-56.74%
YoY
|
-$526.5K
-58.18%
YoY
|
-$1.064M
-63.0%
YoY
|
-$262.3K
-84.58%
YoY
|
-$2.095M
40.92%
YoY
|
-$1.259M
17.45%
YoY
|
-$2.876M
724.48%
YoY
|
-$1.701M
226.05%
YoY
|
-$1.486M
32071.65%
YoY
|
-$1.072M
201.72%
YoY
|
-$348.9K
-52.44%
YoY
|
-$521.8K
-17.72%
YoY
|
-$4.620K
-99.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$15.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$65.93K
898.94%
YoY
|
-$306.4K
1041.82%
YoY
|
-$166.5K
4448.63%
YoY
|
-$177.5K
1252.09%
YoY
|
-$6.600K
-92.51%
YoY
|
-$26.83K
-50.86%
YoY
|
-$3.660K
-98.64%
YoY
|
-$13.13K
-98.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.500K
N/A
|
-$3.870K
N/A
|
$0.00
-100.0%
YoY
|
$370.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$70.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$144.5K
-715.16%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$23.49K
-581.35%
YoY
|
$601.0K
-220.2%
YoY
|
$0.00
N/A
|
-$599.5K
1099.04%
YoY
|
| Cash From Investing Activities |
-$6.500K
N/A
|
-$3.870K
N/A
|
N/A
N/A
|
$370.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$85.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$210.4K
-1345.89%
YoY
|
-$306.4K
-153.36%
YoY
|
-$166.5K
4448.63%
YoY
|
-$177.5K
-71.02%
YoY
|
$16.89K
-118.17%
YoY
|
$574.2K
-203.53%
YoY
|
-$3.660K
-98.64%
YoY
|
-$612.7K
-17.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0K
N/A
|
N/A
N/A
|
$1.960M
-450.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$560.0K
-141.46%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.300K
-95.37%
YoY
|
$108.2K
-59.98%
YoY
|
-$224.3K
-120.13%
YoY
|
-$149.1K
-126.38%
YoY
|
$114.5K
-88.25%
YoY
|
$270.4K
-0.36%
YoY
|
$1.114M
-36.71%
YoY
|
$565.2K
-67.29%
YoY
|
$974.5K
-57.26%
YoY
|
$271.4K
-78.86%
YoY
|
$1.761M
-38.94%
YoY
|
$1.728M
17.76%
YoY
|
$2.280M
-500.0%
YoY
|
$1.284M
48.7%
YoY
|
$2.883M
362.78%
YoY
|
$1.467M
6093.37%
YoY
|
-$570.0K
-142.35%
YoY
|
$863.4K
15.35%
YoY
|
$623.0K
-47.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.100K
-104.4%
YoY
|
-$131.1K
-61.81%
YoY
|
$217.0K
-123.95%
YoY
|
$151.4K
-128.76%
YoY
|
-$206.6K
-80.58%
YoY
|
-$343.2K
30.84%
YoY
|
-$906.1K
-56.74%
YoY
|
-$526.5K
-58.18%
YoY
|
-$1.064M
-63.0%
YoY
|
-$262.3K
-84.58%
YoY
|
-$2.095M
40.92%
YoY
|
-$1.259M
17.45%
YoY
|
-$2.876M
724.48%
YoY
|
-$1.701M
226.05%
YoY
|
-$1.486M
32071.65%
YoY
|
-$1.072M
201.72%
YoY
|
-$348.9K
-52.44%
YoY
|
-$521.8K
-17.72%
YoY
|
-$4.620K
-99.33%
YoY
|
| Cash From Investing Activities |
-$6.500K
N/A
|
-$3.870K
N/A
|
N/A
N/A
|
$370.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$85.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$210.4K
-1345.89%
YoY
|
-$306.4K
-153.36%
YoY
|
-$166.5K
4448.63%
YoY
|
-$177.5K
-71.02%
YoY
|
$16.89K
-118.17%
YoY
|
$574.2K
-203.53%
YoY
|
-$3.660K
-98.64%
YoY
|
-$612.7K
-17.68%
YoY
|
| Cash From Financing Activities |
$5.300K
-95.37%
YoY
|
$108.2K
-59.98%
YoY
|
-$224.3K
-120.13%
YoY
|
-$149.1K
-126.38%
YoY
|
$114.5K
-88.25%
YoY
|
$270.4K
-0.36%
YoY
|
$1.114M
-36.71%
YoY
|
$565.2K
-67.29%
YoY
|
$974.5K
-57.26%
YoY
|
$271.4K
-78.86%
YoY
|
$1.761M
-38.94%
YoY
|
$1.728M
17.76%
YoY
|
$2.280M
-500.0%
YoY
|
$1.284M
48.7%
YoY
|
$2.883M
362.78%
YoY
|
$1.467M
6093.37%
YoY
|
-$570.0K
-142.35%
YoY
|
$863.4K
15.35%
YoY
|
$623.0K
-47.83%
YoY
|
| Net Change In Cash |
$7.900K
-108.58%
YoY
|
-$26.73K
-63.29%
YoY
|
-$7.424K
-106.03%
YoY
|
$2.680K
-93.08%
YoY
|
-$92.12K
2.84%
YoY
|
-$72.81K
-903.64%
YoY
|
$123.1K
N/A
|
$38.73K
-85.02%
YoY
|
-$89.58K
-90.08%
YoY
|
$9.060K
-101.55%
YoY
|
$0.00
-100.0%
YoY
|
$258.5K
-37.3%
YoY
|
-$902.6K
161.87%
YoY
|
-$583.9K
-272.8%
YoY
|
$1.219M
21178.88%
YoY
|
$412.3K
-197.12%
YoY
|
-$344.7K
-694.6%
YoY
|
$337.9K
-319.15%
YoY
|
$5.730K
-102.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.100K
-104.4%
YoY
|
-$131.1K
-61.81%
YoY
|
$217.0K
-123.95%
YoY
|
$151.4K
-128.76%
YoY
|
-$206.6K
-80.58%
YoY
|
-$343.2K
30.84%
YoY
|
-$906.1K
-56.74%
YoY
|
-$526.5K
-58.18%
YoY
|
-$1.064M
-63.0%
YoY
|
-$262.3K
-84.58%
YoY
|
-$2.095M
40.92%
YoY
|
-$1.259M
17.45%
YoY
|
-$2.876M
724.48%
YoY
|
-$1.701M
226.05%
YoY
|
-$1.486M
32071.65%
YoY
|
-$1.072M
201.72%
YoY
|
-$348.9K
-52.44%
YoY
|
-$521.8K
-17.72%
YoY
|
-$4.620K
-99.33%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$15.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$65.93K
898.94%
YoY
|
-$306.4K
1041.82%
YoY
|
-$166.5K
4448.63%
YoY
|
-$177.5K
1252.09%
YoY
|
-$6.600K
-92.51%
YoY
|
-$26.83K
-50.86%
YoY
|
-$3.660K
-98.64%
YoY
|
-$13.13K
-98.11%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
$217.0K
-123.56%
YoY
|
$151.4K
-128.76%
YoY
|
-$206.6K
-80.58%
YoY
|
-$343.2K
30.84%
YoY
|
-$921.1K
-56.02%
YoY
|
-$526.5K
-55.87%
YoY
|
-$1.064M
-58.59%
YoY
|
-$262.3K
-82.91%
YoY
|
-$2.095M
60.03%
YoY
|
-$1.193M
11.99%
YoY
|
-$2.570M
698.04%
YoY
|
-$1.535M
196.22%
YoY
|
-$1.309M
-15479.55%
YoY
|
-$1.065M
298.76%
YoY
|
-$322.0K
-52.57%
YoY
|
-$518.1K
41.69%
YoY
|
$8.510K
130.0%
YoY
|
Loading...